{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["Rekapitulace stavby","D1_01_1 - Stavební","D1_01_3 - Požárně bezpečn...","D1_01_4a - Vytápění","D1_01_4c - Vzduchotechnika","D1_01_4e - Zdravotně tech...","D1_01_4g - Silnoproudá el...","OVN - Ostatní a vedlejší ...","Pokyny pro vyplnění"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":64,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rekapitulace stavby","index":0,"n_rows":677,"n_cols":91,"rows_kept":677,"cut":false,"hidden":false,"merged":[[50,32,50,38],[50,39,50,41],[1,43,1,56],[57,39,57,41],[57,32,57,38],[55,39,55,41],[55,32,55,38],[53,39,53,41],[53,32,53,38],[51,39,51,41],[51,32,51,38],[41,11,41,40],[43,38,43,39],[45,38,45,41],[45,44,47,45],[27,22,27,30],[57,4,57,8],[57,10,57,31],[58,39,58,41],[58,32,58,38],[58,3,58,7],[58,9,58,31],[55,4,55,8],[55,10,55,31],[56,39,56,41],[56,32,56,38],[56,4,56,8],[56,10,56,31],[53,4,53,8],[53,10,53,31],[54,39,54,41],[54,32,54,38],[54,4,54,8],[54,10,54,31],[51,3,51,7],[51,9,51,31],[52,39,52,41],[52,32,52,38],[52,4,52,8],[52,10,52,31],[48,2,48,6],[48,8,48,31],[48,32,48,38],[48,39,48,41],[29,11,29,14],[29,22,29,30],[29,36,29,40],[31,23,31,27],[31,36,31,40],[28,11,28,14],[28,22,28,30],[28,36,28,40],[4,56,31,56],[4,10,4,40],[5,10,5,40],[13,4,13,35],[19,4,19,39],[22,36,22,40],[24,11,24,14],[24,22,24,30],[24,36,24,40],[25,11,25,14],[25,22,25,30],[25,36,25,40],[26,11,26,14],[26,22,26,30],[26,36,26,40],[27,11,27,14],[27,36,27,40]]}
["Export VZ",null,null,"List obsahuje:",null,null,null,null,null,null,"1) Rekapitulace stavby",null,null,null,null,null,null,null,null,null,null,null,"2) Rekapitulace objektů stavby a soupisů prací",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.0","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False","False","{937a2332-5c64-4a9f-bee1-557996e42b00}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01","21"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01","15"]
[null,null,null,"REKAPITULACE STAVBY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,"Návod na vyplnění",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,001"]
[null,null,null,"Kód:",null,null,null,null,null,null,"2017",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Měnit lze pouze buňky se žlutým podbarvením!\r\n\r\n1) v Rekapitulaci stavby vyplňte údaje o Uchazeči (přenesou se do ostatních sestav i v jiných listech)\r\n\r\n2) na vybraných listech vyplňte v sestavě Soupis prací ceny u položek\r\n\r\nPodrobnosti k vyplnění naleznete na poslední záložce s Pokyny pro vyplnění",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Stavba:",null,null,null,null,null,null,"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"KSO:",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CC-CZ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Místo:",null,null,null,null,null,null,"Vadín",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datum:",null,null,"3. 9. 2017",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Zadavatel:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,"Obec Okrouhlice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Uchazeč:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[null,null,null,"Projektant:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[null,null,null,null,"Ing. Suk - EREKTA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"True"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Poznámka:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"True"]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AG51,2)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Sazba daně",null,null,null,null,null,null,null,null,null,null,"Základ daně",null,null,null,null,null,null,null,null,null,null,null,null,null,"Výše daně"]
[null,null,null,"DPH",null,"základní",null,null,null,null,null,0.21,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AZ51,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AV51,2)","v":0}]
[null,null,null,null,null,"snížená",null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(BA51,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AW51,2)","v":0}]
[null,null,null,null,null,"zákl. přenesená",null,null,null,null,null,0.21,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(BB51,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"sníž. přenesená",null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(BC51,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"nulová",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(BD51,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,"Cena s DPH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v",null,null,null,"CZK",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK23:AK30)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE OBJEKTŮ STAVBY A SOUPISŮ PRACÍ"]
[]
[null,null,"Kód:",null,null,null,null,null,null,null,null,{"$f":"K5","v":"2017"}]
[null,null,"Stavba:",null,null,null,null,null,null,null,null,{"$f":"K6","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[]
[null,null,"Místo:",null,null,null,null,null,null,null,null,{"$f":"IF(K8=\"\",\"\",K8)","v":"Vadín"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datum:",null,null,null,{"$f":"IF(AN8= \"\",\"\",AN8)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,null,null,null,null,null,null,{"$f":"IF(E11= \"\",\"\",E11)","v":"Obec Okrouhlice"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Projektant:",null,null,null,{"$f":"IF(E17=\"\",\"\",E17)","v":"Ing. Suk - EREKTA"},null,null,null,null,null,"Informatívní údaje z listů zakázek"]
[null,null,"Uchazeč:",null,null,null,null,null,null,null,null,{"$f":"IF(E14= \"Vyplň údaj\",\"\",E14)","v":""}]
[]
[null,null,"Kód",null,null,null,null,null,"Objekt, Soupis prací",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cena bez DPH [CZK]",null,null,null,null,null,null,"Cena s DPH [CZK]",null,null,"Typ",null,"z toho Ostat.\r\nnáklady [CZK]","DPH [CZK]","Normohodiny [h]","DPH základní [CZK]","DPH snížená [CZK]","DPH základní přenesená\r\n[CZK]","DPH snížená přenesená\r\n[CZK]","Základna\r\nDPH základní","Základna\r\nDPH snížená","Základna\r\nDPH zákl. přenesená","Základna\r\nDPH sníž. přenesená","Základna\r\nDPH nulová"]
[]
[null,null,"Náklady stavby celkem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AG52+AG59,2)","v":0},null,null,null,null,null,null,{"$f":"SUM(AG51,AT51)","v":0},null,null,"",null,{"$f":"ROUND(AS52+AS59,2)","v":0},{"$f":"ROUND(SUM(AV51:AW51),2)","v":0},{"$f":"ROUND(AU52+AU59,5)","v":0},{"$f":"ROUND(AZ51*L26,2)","v":0},{"$f":"ROUND(BA51*L27,2)","v":0},{"$f":"ROUND(BB51*L26,2)","v":0},{"$f":"ROUND(BC51*L27,2)","v":0},{"$f":"ROUND(AZ52+AZ59,2)","v":0},{"$f":"ROUND(BA52+BA59,2)","v":0},{"$f":"ROUND(BB52+BB59,2)","v":0},{"$f":"ROUND(BC52+BC59,2)","v":0},{"$f":"ROUND(BD52+BD59,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","0","###NOIMPORT###","IMPORT","{937a2332-5c64-4a9f-bee1-557996e42b00}","{00000000-0000-0000-0000-000000000000}",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,"D1_01",null,null,null,null,null,"Přístavba",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AG53:AG58),2)","v":0},null,null,null,null,null,null,0,null,null,"STA",null,{"$f":"ROUND(SUM(AS53:AS58),2)","v":0},0,{"$f":"ROUND(SUM(AU53:AU58),5)","v":0},{"$f":"ROUND(AZ52*L26,2)","v":0},{"$f":"ROUND(BA52*L27,2)","v":0},{"$f":"ROUND(BB52*L26,2)","v":0},{"$f":"ROUND(BC52*L27,2)","v":0},{"$f":"ROUND(SUM(AZ53:AZ58),2)","v":0},{"$f":"ROUND(SUM(BA53:BA58),2)","v":0},{"$f":"ROUND(SUM(BB53:BB58),2)","v":0},{"$f":"ROUND(SUM(BC53:BC58),2)","v":0},{"$f":"ROUND(SUM(BD53:BD58),2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","1","###NOIMPORT###","IMPORT","{247773f6-1535-444a-af13-1ef7d2c82ff3}","{937a2332-5c64-4a9f-bee1-557996e42b00}",null,null,null,null,null,null,null,null,null,null,null,null,null,"","2"]
["/",null,null,null,"D1_01_1",null,null,null,null,null,"Stavební",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'D1_01_1 - Stavební'!J29","v":0},null,null,null,null,null,null,0,null,null,"Soupis",null,0,0,{"$f":"'D1_01_1 - Stavební'!P114","v":0},{"$f":"'D1_01_1 - Stavební'!J32","v":0},{"$f":"'D1_01_1 - Stavební'!J33","v":0},{"$f":"'D1_01_1 - Stavební'!J34","v":0},{"$f":"'D1_01_1 - Stavební'!J35","v":0},{"$f":"'D1_01_1 - Stavební'!F32","v":0},{"$f":"'D1_01_1 - Stavební'!F33","v":0},{"$f":"'D1_01_1 - Stavební'!F34","v":0},{"$f":"'D1_01_1 - Stavební'!F35","v":0},{"$f":"'D1_01_1 - Stavební'!F36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"IMPORT","{557238ff-1fa1-4928-a73e-a431c24b416b}","{247773f6-1535-444a-af13-1ef7d2c82ff3}",null,null,null,null,null,null,null,null,null,null,null,null,null,"8016916"]
["/",null,null,null,"D1_01_3",null,null,null,null,null,"Požárně bezpečnostní řešení",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'D1_01_3 - Požárně bezpečn...'!J29","v":0},null,null,null,null,null,null,0,null,null,"Soupis",null,0,0,{"$f":"'D1_01_3 - Požárně bezpečn...'!P84","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!J32","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!J33","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!J34","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!J35","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!F32","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!F33","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!F34","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!F35","v":0},{"$f":"'D1_01_3 - Požárně bezpečn...'!F36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"IMPORT","{24198582-d400-4100-9c00-a7c99712b7d3}","{247773f6-1535-444a-af13-1ef7d2c82ff3}",null,null,null,null,null,null,null,null,null,null,null,null,null,"8016916"]
["/",null,null,null,"D1_01_4a",null,null,null,null,null,"Vytápění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'D1_01_4a - Vytápění'!J29","v":0},null,null,null,null,null,null,0,null,null,"Soupis",null,0,0,{"$f":"'D1_01_4a - Vytápění'!P89","v":0},{"$f":"'D1_01_4a - Vytápění'!J32","v":0},{"$f":"'D1_01_4a - Vytápění'!J33","v":0},{"$f":"'D1_01_4a - Vytápění'!J34","v":0},{"$f":"'D1_01_4a - Vytápění'!J35","v":0},{"$f":"'D1_01_4a - Vytápění'!F32","v":0},{"$f":"'D1_01_4a - Vytápění'!F33","v":0},{"$f":"'D1_01_4a - Vytápění'!F34","v":0},{"$f":"'D1_01_4a - Vytápění'!F35","v":0},{"$f":"'D1_01_4a - Vytápění'!F36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"IMPORT","{c25450a4-2472-4e18-be5d-b0969239a85d}","{247773f6-1535-444a-af13-1ef7d2c82ff3}",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["/",null,null,null,"D1_01_4c",null,null,null,null,null,"Vzduchotechnika",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'D1_01_4c - Vzduchotechnika'!J29","v":0},null,null,null,null,null,null,0,null,null,"Soupis",null,0,0,{"$f":"'D1_01_4c - Vzduchotechnika'!P85","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!J32","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!J33","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!J34","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!J35","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!F32","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!F33","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!F34","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!F35","v":0},{"$f":"'D1_01_4c - Vzduchotechnika'!F36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"IMPORT","{08fde304-a757-422d-99b5-0c456761366e}","{247773f6-1535-444a-af13-1ef7d2c82ff3}",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["/",null,null,null,"D1_01_4e",null,null,null,null,null,"Zdravotně technické instalace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'D1_01_4e - Zdravotně tech...'!J29","v":0},null,null,null,null,null,null,0,null,null,"Soupis",null,0,0,{"$f":"'D1_01_4e - Zdravotně tech...'!P90","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!J32","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!J33","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!J34","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!J35","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!F32","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!F33","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!F34","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!F35","v":0},{"$f":"'D1_01_4e - Zdravotně tech...'!F36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"IMPORT","{91e630b5-a21e-4d73-9f21-0ef77766be86}","{247773f6-1535-444a-af13-1ef7d2c82ff3}",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["/",null,null,null,"D1_01_4g",null,null,null,null,null,"Silnoproudá elektrotechnika",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'D1_01_4g - Silnoproudá el...'!J29","v":0},null,null,null,null,null,null,0,null,null,"Soupis",null,0,0,{"$f":"'D1_01_4g - Silnoproudá el...'!P92","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!J32","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!J33","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!J34","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!J35","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!F32","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!F33","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!F34","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!F35","v":0},{"$f":"'D1_01_4g - Silnoproudá el...'!F36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"IMPORT","{217ca5bb-dc22-4cf8-89d5-86d11a16be5a}","{247773f6-1535-444a-af13-1ef7d2c82ff3}",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["/",null,null,"OVN",null,null,null,null,null,"Ostatní a vedlejší náklady",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'OVN - Ostatní a vedlejší ...'!J27","v":0},null,null,null,null,null,null,0,null,null,"VON",null,0,0,{"$f":"'OVN - Ostatní a vedlejší ...'!P79","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!J30","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!J31","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!J32","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!J33","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!F30","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!F31","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!F32","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!F33","v":0},{"$f":"'OVN - Ostatní a vedlejší ...'!F34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"IMPORT","{1c0a6da4-04a7-4028-8558-5eebb0c7e849}","{937a2332-5c64-4a9f-bee1-557996e42b00}",null,null,null,null,null,null,null,null,null,null,null,null,null,"","2"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,8.93]

{"sheet":"D1_01_1 - Stavební","index":1,"n_rows":1160,"n_cols":65,"rows_kept":1160,"cut":false,"hidden":false,"merged":[[105,4,105,7],[0,6,0,7],[1,11,1,21],[48,4,48,7],[50,4,50,7],[54,9,55,9],[101,4,101,7],[103,4,103,7],[6,4,6,7],[8,4,8,7],[10,4,10,7],[25,4,25,7],[46,4,46,7]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu","2) Rekapitulace",null,null,"3) Soupis prací","Zpět na list:","Rekapitulace stavby"]
[null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{557238ff-1fa1-4928-a73e-a431c24b416b}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,null,"Soupis:"]
[null,null,null,null,"D1_01_1 - Stavební"]
[]
[null,null,null,"KSO:",null,"8016916",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Vadín",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"3. 9. 2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Obec Okrouhlice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"IF('Rekapitulace stavby'!AN13=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN13=\"\",\"\",'Rekapitulace stavby'!AN13))","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!E14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!E14=\"\",\"\",'Rekapitulace stavby'!E14))","v":""},null,null,null,"DIČ:",{"$f":"IF('Rekapitulace stavby'!AN14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN14=\"\",\"\",'Rekapitulace stavby'!AN14))","v":""}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Suk - EREKTA",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,""]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J114,2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND(SUM(BE114:BE1160), 2)","v":0},null,null,0.21,{"$f":"ROUND(ROUND((SUM(BE114:BE1160)), 2)*I32, 2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND(SUM(BF114:BF1160), 2)","v":0},null,null,0.15,{"$f":"ROUND(ROUND((SUM(BF114:BF1160)), 2)*I33, 2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND(SUM(BG114:BG1160), 2)","v":0},null,null,0.21,0]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND(SUM(BH114:BH1160), 2)","v":0},null,null,0.15,0]
[null,null,null,null,"nulová",{"$f":"ROUND(SUM(BI114:BI1160), 2)","v":0},null,null,0,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J29:J36)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_1 - Stavební"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,{"$f":"J115","v":0}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,{"$f":"J116","v":0}]
[null,null,null,"    18 - Zemní práce - povrchové úpravy terénu",null,null,null,null,null,{"$f":"J215","v":0}]
[null,null,null,"    27 - Zakládání - základy",null,null,null,null,null,{"$f":"J228","v":0}]
[null,null,null,"    3 - Svislé a kompletní konstrukce",null,null,null,null,null,{"$f":"J270","v":0}]
[null,null,null,"    4 - Vodorovné konstrukce",null,null,null,null,null,{"$f":"J307","v":0}]
[null,null,null,"      45 - Vodorovné podkladní a vedlejší konstrukce inž. staveb",null,null,null,null,null,{"$f":"J317","v":0}]
[null,null,null,"    5 - Komunikace",null,null,null,null,null,{"$f":"J328","v":0}]
[null,null,null,"    6 - Úpravy povrchů, podlahy a osazování výplní",null,null,null,null,null,{"$f":"J339","v":0}]
[null,null,null,"      61 - Úprava povrchů vnitřní",null,null,null,null,null,{"$f":"J340","v":0}]
[null,null,null,"      62 - Úprava povrchů vnějších",null,null,null,null,null,{"$f":"J425","v":0}]
[null,null,null,"      63 - Podlahy a podlahové konstrukce",null,null,null,null,null,{"$f":"J462","v":0}]
[null,null,null,"    9 - Ostatní konstrukce a práce-bourání",null,null,null,null,null,{"$f":"J479","v":0}]
[null,null,null,"      95 - Různé dokončovací konstrukce a práce pozemních staveb",null,null,null,null,null,{"$f":"J480","v":0}]
[null,null,null,"      94 - Lešení a stavební výtahy",null,null,null,null,null,{"$f":"J495","v":0}]
[null,null,null,"      96 - Bourání konstrukcí",null,null,null,null,null,{"$f":"J527","v":0}]
[null,null,null,"      99 - Přesuny hmot a sutí",null,null,null,null,null,{"$f":"J678","v":0}]
[null,null,null,"PSV - Práce a dodávky PSV",null,null,null,null,null,{"$f":"J680","v":0}]
[null,null,null,"    711 - Izolace proti vodě, vlhkosti a plynům",null,null,null,null,null,{"$f":"J681","v":0}]
[null,null,null,"    713 - Izolace tepelné",null,null,null,null,null,{"$f":"J737","v":0}]
[null,null,null,"    762 - Konstrukce tesařské",null,null,null,null,null,{"$f":"J789","v":0}]
[null,null,null,"    763 - Konstrukce suché výstavby",null,null,null,null,null,{"$f":"J838","v":0}]
[null,null,null,"    764 - Konstrukce klempířské",null,null,null,null,null,{"$f":"J855","v":0}]
[null,null,null,"    765 - Krytina skládaná",null,null,null,null,null,{"$f":"J879","v":0}]
[null,null,null,"    766 - Konstrukce truhlářské",null,null,null,null,null,{"$f":"J887","v":0}]
[null,null,null,"    767 - Konstrukce zámečnické",null,null,null,null,null,{"$f":"J944","v":0}]
[null,null,null,"    771 - Podlahy z dlaždic",null,null,null,null,null,{"$f":"J1011","v":0}]
[null,null,null,"    776 - Podlahy povlakové",null,null,null,null,null,{"$f":"J1068","v":0}]
[null,null,null,"    777 - Podlahy lité",null,null,null,null,null,{"$f":"J1091","v":0}]
[null,null,null,"    781 - Dokončovací práce - obklady keramické",null,null,null,null,null,{"$f":"J1099","v":0}]
[null,null,null,"    783 - Dokončovací práce - nátěry",null,null,null,null,null,{"$f":"J1118","v":0}]
[null,null,null,"    784 - Dokončovací práce - malby a tapety",null,null,null,null,null,{"$f":"J1134","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_1 - Stavební"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\r\n[t]","Hmotnost\r\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK114","v":0},null,null,null,null,null,{"$f":"P115+P680","v":0},null,{"$f":"R115+R680","v":126.74267463},null,{"$f":"T115+T680","v":89.339475300000032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK115+BK680","v":0}]
[null,null,null,"D","HSV","Práce a dodávky HSV",null,null,null,{"$f":"BK115","v":0},null,null,null,null,null,{"$f":"P116+P215+P228+P270+P307+P328+P339+P479","v":0},null,{"$f":"R116+R215+R228+R270+R307+R328+R339+R479","v":121.54735599999999},null,{"$f":"T116+T215+T228+T270+T307+T328+T339+T479","v":89.339475300000032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK116+BK215+BK228+BK270+BK307+BK328+BK339+BK479","v":0}]
[null,null,null,"D","1","Zemní práce",null,null,null,{"$f":"BK116","v":0},null,null,null,null,null,{"$f":"SUM(P117:P214)","v":0},null,{"$f":"SUM(R117:R214)","v":0},null,{"$f":"SUM(T117:T214)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK117:BK214)","v":0}]
[null,null,"1","K","121101102","Sejmutí ornice s přemístěním na vzdálenost do 100 m","m3",1.5,null,{"$f":"ROUND(I117*H117,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O117*H117","v":0},0,{"$f":"Q117*H117","v":0},0,{"$f":"S117*H117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N117=\"základní\",J117,0)","v":0},{"$f":"IF(N117=\"snížená\",J117,0)","v":0},{"$f":"IF(N117=\"zákl. přenesená\",J117,0)","v":0},{"$f":"IF(N117=\"sníž. přenesená\",J117,0)","v":0},{"$f":"IF(N117=\"nulová\",J117,0)","v":0},"1",{"$f":"ROUND(I117*H117,2)","v":0},"4","-1477209761"]
[null,null,null,"VV","","15,0*0,1",null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"2","K","131303102","Hloubení jam ručním nebo pneum nářadím v nesoudržných horninách tř. 4","m3",58.845999999999997,null,{"$f":"ROUND(I119*H119,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O119*H119","v":0},0,{"$f":"Q119*H119","v":0},0,{"$f":"S119*H119","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N119=\"základní\",J119,0)","v":0},{"$f":"IF(N119=\"snížená\",J119,0)","v":0},{"$f":"IF(N119=\"zákl. přenesená\",J119,0)","v":0},{"$f":"IF(N119=\"sníž. přenesená\",J119,0)","v":0},{"$f":"IF(N119=\"nulová\",J119,0)","v":0},"1",{"$f":"ROUND(I119*H119,2)","v":0},"4","-286409873"]
[null,null,null,"VV","","Patka",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","0,6*0,6*1,1",null,0.39600000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Prohloubení zeminy uvnitř objektu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,74+31,35+11,0+1,35+1,81+1,63+8,33+1,11+21,48)*0,25",null,21.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Jímka",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","37,0",null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"3","K","131303109","Příplatek za lepivost u hloubení jam ručním nebo pneum nářadím v hornině tř. 4","m3",29.422999999999998,null,{"$f":"ROUND(I126*H126,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O126*H126","v":0},0,{"$f":"Q126*H126","v":0},0,{"$f":"S126*H126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N126=\"základní\",J126,0)","v":0},{"$f":"IF(N126=\"snížená\",J126,0)","v":0},{"$f":"IF(N126=\"zákl. přenesená\",J126,0)","v":0},{"$f":"IF(N126=\"sníž. přenesená\",J126,0)","v":0},{"$f":"IF(N126=\"nulová\",J126,0)","v":0},"1",{"$f":"ROUND(I126*H126,2)","v":0},"4","-1841359537"]
[null,null,null,"VV","","Předpoklad 50%",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","58,846*0,5",null,29.422999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"4","K","132312101","Hloubení rýh š do 600 mm ručním nebo pneum nářadím v soudržných horninách tř. 4","m3",10.955,null,{"$f":"ROUND(I129*H129,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O129*H129","v":0},0,{"$f":"Q129*H129","v":0},0,{"$f":"S129*H129","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N129=\"základní\",J129,0)","v":0},{"$f":"IF(N129=\"snížená\",J129,0)","v":0},{"$f":"IF(N129=\"zákl. přenesená\",J129,0)","v":0},{"$f":"IF(N129=\"sníž. přenesená\",J129,0)","v":0},{"$f":"IF(N129=\"nulová\",J129,0)","v":0},"1",{"$f":"ROUND(I129*H129,2)","v":0},"4","1566608023"]
[null,null,null,"VV","","Základové pásy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,85+1,74)*0,6*1,23",null,2.649,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*0,6*0,925",null,1.3879999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,3*0,925",null,0.318,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Ležatá kanalizace",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","15,0*0,6*0,6",null,5.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Voda",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","5,0*0,4*0,6",null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"5","K","132312109","Příplatek za lepivost u hloubení rýh š do 600 mm ručním nebo pneum nářadím v hornině tř. 4","m3",5.4779999999999998,null,{"$f":"ROUND(I139*H139,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O139*H139","v":0},0,{"$f":"Q139*H139","v":0},0,{"$f":"S139*H139","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N139=\"základní\",J139,0)","v":0},{"$f":"IF(N139=\"snížená\",J139,0)","v":0},{"$f":"IF(N139=\"zákl. přenesená\",J139,0)","v":0},{"$f":"IF(N139=\"sníž. přenesená\",J139,0)","v":0},{"$f":"IF(N139=\"nulová\",J139,0)","v":0},"1",{"$f":"ROUND(I139*H139,2)","v":0},"4","3854653"]
[null,null,null,"VV","","Předpoklad 50%",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","10,955*0,5",null,5.4779999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"6","K","13230-R02","Očištění stěn základových pasů od zbytků zeminy","m2",17.667999999999999,null,{"$f":"ROUND(I142*H142,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O142*H142","v":0},0,{"$f":"Q142*H142","v":0},0,{"$f":"S142*H142","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N142=\"základní\",J142,0)","v":0},{"$f":"IF(N142=\"snížená\",J142,0)","v":0},{"$f":"IF(N142=\"zákl. přenesená\",J142,0)","v":0},{"$f":"IF(N142=\"sníž. přenesená\",J142,0)","v":0},{"$f":"IF(N142=\"nulová\",J142,0)","v":0},"1",{"$f":"ROUND(I142*H142,2)","v":0},"4","-1356406231"]
[null,null,null,"VV","","(4,05+4,25)*2*0,25",null,4.1500000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(0,9+0,99)*2*0,25",null,0.94499999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(6,8+3,385)*2*0,25",null,5.093,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(6,8+4,15)*2*0,25",null,5.4749999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,64+2,37)*2*0,25",null,2.0049999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"7","K","132312201","Hloubení rýh š přes 600 do 2000 mm ručním nebo pneum nářadím v soudržných horninách tř. 4","m3",19.440000000000001,null,{"$f":"ROUND(I148*H148,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O148*H148","v":0},0,{"$f":"Q148*H148","v":0},0,{"$f":"S148*H148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N148=\"základní\",J148,0)","v":0},{"$f":"IF(N148=\"snížená\",J148,0)","v":0},{"$f":"IF(N148=\"zákl. přenesená\",J148,0)","v":0},{"$f":"IF(N148=\"sníž. přenesená\",J148,0)","v":0},{"$f":"IF(N148=\"nulová\",J148,0)","v":0},"1",{"$f":"ROUND(I148*H148,2)","v":0},"4","-1731604766"]
[null,null,null,"VV","","Přípojka vody",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,0*0,8*1,2",null,8.64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Přípojka kanalizace",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,0*1,0*1,2",null,10.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"8","K","132312209","Příplatek za lepivost u hloubení rýh š do 2000 mm ručním nebo pneum nářadím v hornině tř. 4","m3",9.7200000000000006,null,{"$f":"ROUND(I153*H153,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O153*H153","v":0},0,{"$f":"Q153*H153","v":0},0,{"$f":"S153*H153","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N153=\"základní\",J153,0)","v":0},{"$f":"IF(N153=\"snížená\",J153,0)","v":0},{"$f":"IF(N153=\"zákl. přenesená\",J153,0)","v":0},{"$f":"IF(N153=\"sníž. přenesená\",J153,0)","v":0},{"$f":"IF(N153=\"nulová\",J153,0)","v":0},"1",{"$f":"ROUND(I153*H153,2)","v":0},"4","-1560216636"]
[null,null,null,"VV","","Předpoklad 50%",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","19,44*0,5",null,9.7200000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"9","K","162201211","Vodorovné přemístění výkopku z horniny tř. 1 až 4 stavebním kolečkem do 10 m","m3",32.405000000000001,null,{"$f":"ROUND(I156*H156,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O156*H156","v":0},0,{"$f":"Q156*H156","v":0},0,{"$f":"S156*H156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N156=\"základní\",J156,0)","v":0},{"$f":"IF(N156=\"snížená\",J156,0)","v":0},{"$f":"IF(N156=\"zákl. přenesená\",J156,0)","v":0},{"$f":"IF(N156=\"sníž. přenesená\",J156,0)","v":0},{"$f":"IF(N156=\"nulová\",J156,0)","v":0},"1",{"$f":"ROUND(I156*H156,2)","v":0},"4","550209693"]
[null,null,null,"VV","","Z ručných vykopávek",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Prohloubení zeminy uvnitř objektu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,74+31,35+11,0+1,35+1,81+1,63+8,33+1,11+21,48)*0,25",null,21.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Základové pásy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,85+1,74)*0,6*1,23",null,2.649,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*0,6*0,925",null,1.3879999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,3*0,925",null,0.318,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Ležatá kanalizace",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","15,0*0,6*0,6",null,5.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Voda",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","5,0*0,4*0,6",null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"10","K","162201219","Příplatek k vodorovnému přemístění výkopku z horniny tř. 1 až 4 stavebním kolečkem ZKD 10 m","m3",32.405000000000001,null,{"$f":"ROUND(I169*H169,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O169*H169","v":0},0,{"$f":"Q169*H169","v":0},0,{"$f":"S169*H169","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N169=\"základní\",J169,0)","v":0},{"$f":"IF(N169=\"snížená\",J169,0)","v":0},{"$f":"IF(N169=\"zákl. přenesená\",J169,0)","v":0},{"$f":"IF(N169=\"sníž. přenesená\",J169,0)","v":0},{"$f":"IF(N169=\"nulová\",J169,0)","v":0},"1",{"$f":"ROUND(I169*H169,2)","v":0},"4","561731333"]
[null,null,"11","K","162206113","Vodorovné přemístění do 100 m bez naložení výkopku ze zemin schopných zúrodnění","m3",1.5,null,{"$f":"ROUND(I170*H170,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O170*H170","v":0},0,{"$f":"Q170*H170","v":0},0,{"$f":"S170*H170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N170=\"základní\",J170,0)","v":0},{"$f":"IF(N170=\"snížená\",J170,0)","v":0},{"$f":"IF(N170=\"zákl. přenesená\",J170,0)","v":0},{"$f":"IF(N170=\"sníž. přenesená\",J170,0)","v":0},{"$f":"IF(N170=\"nulová\",J170,0)","v":0},"1",{"$f":"ROUND(I170*H170,2)","v":0},"4","-958267169"]
[null,null,null,"VV","","Ornice na rozpřestření",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","15,0*0,1",null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"12","K","162701105","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 1 až 4","m3",71.367999999999995,null,{"$f":"ROUND(I173*H173,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O173*H173","v":0},0,{"$f":"Q173*H173","v":0},0,{"$f":"S173*H173","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N173=\"základní\",J173,0)","v":0},{"$f":"IF(N173=\"snížená\",J173,0)","v":0},{"$f":"IF(N173=\"zákl. přenesená\",J173,0)","v":0},{"$f":"IF(N173=\"sníž. přenesená\",J173,0)","v":0},{"$f":"IF(N173=\"nulová\",J173,0)","v":0},"1",{"$f":"ROUND(I173*H173,2)","v":0},"4","-971469750"]
[null,null,null,"VV","","Zemina na skládku",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","58,423+10,955+19,44",null,88.817999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","-1,130-13,6-2,72",null,-17.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"13","K","162701109","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 1 až 4 ZKD 1000 m přes 10000 m","m3",142.73599999999999,null,{"$f":"ROUND(I177*H177,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O177*H177","v":0},0,{"$f":"Q177*H177","v":0},0,{"$f":"S177*H177","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N177=\"základní\",J177,0)","v":0},{"$f":"IF(N177=\"snížená\",J177,0)","v":0},{"$f":"IF(N177=\"zákl. přenesená\",J177,0)","v":0},{"$f":"IF(N177=\"sníž. přenesená\",J177,0)","v":0},{"$f":"IF(N177=\"nulová\",J177,0)","v":0},"1",{"$f":"ROUND(I177*H177,2)","v":0},"4","1929235307"]
[null,null,null,"VV","","Zemina na skládku",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","58,423+10,955+19,44",null,88.817999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","-1,130-13,6-2,72",null,-17.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV",null,"71,368*2 'Přepočtené koeficientem množství",null,142.73599999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"14","K","171102102","Uložení sypaniny z hornin soudržných do násypů zhutněných do 96 % PS","m3",1.1299999999999999,null,{"$f":"ROUND(I182*H182,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O182*H182","v":0},0,{"$f":"Q182*H182","v":0},0,{"$f":"S182*H182","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N182=\"základní\",J182,0)","v":0},{"$f":"IF(N182=\"snížená\",J182,0)","v":0},{"$f":"IF(N182=\"zákl. přenesená\",J182,0)","v":0},{"$f":"IF(N182=\"sníž. přenesená\",J182,0)","v":0},{"$f":"IF(N182=\"nulová\",J182,0)","v":0},"1",{"$f":"ROUND(I182*H182,2)","v":0},"4","-999574470"]
[null,null,null,"VV","","Vstup do objektu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","0,16*3,8+0,29*1,8",null,1.1299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"15","K","171201211","Poplatek za uložení odpadu ze sypaniny na skládce (skládkovné)","t",13.55,null,{"$f":"ROUND(I185*H185,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O185*H185","v":0},0,{"$f":"Q185*H185","v":0},0,{"$f":"S185*H185","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N185=\"základní\",J185,0)","v":0},{"$f":"IF(N185=\"snížená\",J185,0)","v":0},{"$f":"IF(N185=\"zákl. přenesená\",J185,0)","v":0},{"$f":"IF(N185=\"sníž. přenesená\",J185,0)","v":0},{"$f":"IF(N185=\"nulová\",J185,0)","v":0},"1",{"$f":"ROUND(I185*H185,2)","v":0},"4","892254033"]
[null,null,null,"VV",null," 'Přepočtené koeficientem množství",null,13.55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"16","K","167103101","Nakládání výkopku ze zemin schopných zúrodnění","m3",1.5,null,{"$f":"ROUND(I187*H187,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O187*H187","v":0},0,{"$f":"Q187*H187","v":0},0,{"$f":"S187*H187","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N187=\"základní\",J187,0)","v":0},{"$f":"IF(N187=\"snížená\",J187,0)","v":0},{"$f":"IF(N187=\"zákl. přenesená\",J187,0)","v":0},{"$f":"IF(N187=\"sníž. přenesená\",J187,0)","v":0},{"$f":"IF(N187=\"nulová\",J187,0)","v":0},"1",{"$f":"ROUND(I187*H187,2)","v":0},"4","-262953415"]
[null,null,null,"VV","","Ornice na rozpřestření",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","15,0*0,1",null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"17","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",88.817999999999998,null,{"$f":"ROUND(I190*H190,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O190*H190","v":0},0,{"$f":"Q190*H190","v":0},0,{"$f":"S190*H190","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N190=\"základní\",J190,0)","v":0},{"$f":"IF(N190=\"snížená\",J190,0)","v":0},{"$f":"IF(N190=\"zákl. přenesená\",J190,0)","v":0},{"$f":"IF(N190=\"sníž. přenesená\",J190,0)","v":0},{"$f":"IF(N190=\"nulová\",J190,0)","v":0},"1",{"$f":"ROUND(I190*H190,2)","v":0},"4","1679441105"]
[null,null,null,"VV","","58,423+10,955+19,44",null,88.817999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"18","K","175151101","Obsypání potrubí strojně sypaninou bez prohození, uloženou do 3 m","m3",13.6,null,{"$f":"ROUND(I192*H192,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O192*H192","v":0},0,{"$f":"Q192*H192","v":0},0,{"$f":"S192*H192","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N192=\"základní\",J192,0)","v":0},{"$f":"IF(N192=\"snížená\",J192,0)","v":0},{"$f":"IF(N192=\"zákl. přenesená\",J192,0)","v":0},{"$f":"IF(N192=\"sníž. přenesená\",J192,0)","v":0},{"$f":"IF(N192=\"nulová\",J192,0)","v":0},"1",{"$f":"ROUND(I192*H192,2)","v":0},"4","324977273"]
[null,null,null,"VV","","Ležatá kanalizace",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","15,0*0,6*0,5",null,4.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Voda",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","5,0*0,4*0,5",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Přípojka vody",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,0*0,8*0,5",null,3.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Přípojka kanalizace",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,0*1,0*0,5",null,4.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"19","M","583373_R1","štěrkopísek pro zásyp frakce 0-8","t",27.2,null,{"$f":"ROUND(I202*H202,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O202*H202","v":0},0,{"$f":"Q202*H202","v":0},0,{"$f":"S202*H202","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N202=\"základní\",J202,0)","v":0},{"$f":"IF(N202=\"snížená\",J202,0)","v":0},{"$f":"IF(N202=\"zákl. přenesená\",J202,0)","v":0},{"$f":"IF(N202=\"sníž. přenesená\",J202,0)","v":0},{"$f":"IF(N202=\"nulová\",J202,0)","v":0},"1",{"$f":"ROUND(I202*H202,2)","v":0},"4","-1398658233"]
[null,null,null,"VV",null,"13,6*2 'Přepočtené koeficientem množství",null,27.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"20","K","181951102","Úprava pláně v hornině tř. 1 až 4 se zhutněním","m2",97.658000000000001,null,{"$f":"ROUND(I204*H204,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O204*H204","v":0},0,{"$f":"Q204*H204","v":0},0,{"$f":"S204*H204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N204=\"základní\",J204,0)","v":0},{"$f":"IF(N204=\"snížená\",J204,0)","v":0},{"$f":"IF(N204=\"zákl. přenesená\",J204,0)","v":0},{"$f":"IF(N204=\"sníž. přenesená\",J204,0)","v":0},{"$f":"IF(N204=\"nulová\",J204,0)","v":0},"1",{"$f":"ROUND(I204*H204,2)","v":0},"4","-231597449"]
[null,null,null,"VV","","Patka",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","0,6*0,6",null,0.36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Prohloubení zeminy uvnitř objektu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,74+31,35+11,0+1,35+1,81+1,63+8,33+1,11+21,48)",null,85.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Základové pásy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,85+1,74)*0,6",null,2.1539999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*0,6",null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,3",null,0.34399999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Chodník",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","7,5",null,7.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"D","18","Zemní práce - povrchové úpravy terénu",null,null,null,{"$f":"BK215","v":0},null,null,null,null,null,{"$f":"SUM(P216:P227)","v":0},null,{"$f":"SUM(R216:R227)","v":2.9999999999999997E-4},null,{"$f":"SUM(T216:T227)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK216:BK227)","v":0}]
[null,null,"21","K","181301101","Rozprostření ornice tl vrstvy do 100 mm pl do 500 m2 v rovině nebo ve svahu do 1:5","m2",15,null,{"$f":"ROUND(I216*H216,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O216*H216","v":0},0,{"$f":"Q216*H216","v":0},0,{"$f":"S216*H216","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N216=\"základní\",J216,0)","v":0},{"$f":"IF(N216=\"snížená\",J216,0)","v":0},{"$f":"IF(N216=\"zákl. přenesená\",J216,0)","v":0},{"$f":"IF(N216=\"sníž. přenesená\",J216,0)","v":0},{"$f":"IF(N216=\"nulová\",J216,0)","v":0},"1",{"$f":"ROUND(I216*H216,2)","v":0},"4","-919044969"]
[null,null,null,"VV","","15,0",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"22","K","181411131","Založení parkového trávníku výsevem plochy do 1000 m2 v rovině a ve svahu do 1:5","m2",15,null,{"$f":"ROUND(I218*H218,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O218*H218","v":0},0,{"$f":"Q218*H218","v":0},0,{"$f":"S218*H218","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N218=\"základní\",J218,0)","v":0},{"$f":"IF(N218=\"snížená\",J218,0)","v":0},{"$f":"IF(N218=\"zákl. přenesená\",J218,0)","v":0},{"$f":"IF(N218=\"sníž. přenesená\",J218,0)","v":0},{"$f":"IF(N218=\"nulová\",J218,0)","v":0},"1",{"$f":"ROUND(I218*H218,2)","v":0},"4","1145534168"]
[null,null,null,"VV","","15,0",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"23","M","005724100","osivo směs travní parková","kg",0.3,null,{"$f":"ROUND(I220*H220,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O220*H220","v":0},1E-3,{"$f":"Q220*H220","v":2.9999999999999997E-4},0,{"$f":"S220*H220","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N220=\"základní\",J220,0)","v":0},{"$f":"IF(N220=\"snížená\",J220,0)","v":0},{"$f":"IF(N220=\"zákl. přenesená\",J220,0)","v":0},{"$f":"IF(N220=\"sníž. přenesená\",J220,0)","v":0},{"$f":"IF(N220=\"nulová\",J220,0)","v":0},"1",{"$f":"ROUND(I220*H220,2)","v":0},"4","1806170276"]
[null,null,null,"VV",null,"15*0,02 'Přepočtené koeficientem množství",null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"24","K","181951101","Úprava pláně v hornině tř. 1 až 4 bez zhutnění","m2",15,null,{"$f":"ROUND(I222*H222,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O222*H222","v":0},0,{"$f":"Q222*H222","v":0},0,{"$f":"S222*H222","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N222=\"základní\",J222,0)","v":0},{"$f":"IF(N222=\"snížená\",J222,0)","v":0},{"$f":"IF(N222=\"zákl. přenesená\",J222,0)","v":0},{"$f":"IF(N222=\"sníž. přenesená\",J222,0)","v":0},{"$f":"IF(N222=\"nulová\",J222,0)","v":0},"1",{"$f":"ROUND(I222*H222,2)","v":0},"4","1380756694"]
[null,null,null,"VV","","Ornice",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","15,0",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"25","K","183403161","Obdělání půdy válením v rovině a svahu do 1:5","m2",15,null,{"$f":"ROUND(I225*H225,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O225*H225","v":0},0,{"$f":"Q225*H225","v":0},0,{"$f":"S225*H225","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N225=\"základní\",J225,0)","v":0},{"$f":"IF(N225=\"snížená\",J225,0)","v":0},{"$f":"IF(N225=\"zákl. přenesená\",J225,0)","v":0},{"$f":"IF(N225=\"sníž. přenesená\",J225,0)","v":0},{"$f":"IF(N225=\"nulová\",J225,0)","v":0},"1",{"$f":"ROUND(I225*H225,2)","v":0},"4","-2074999430"]
[null,null,null,"VV","","Ornice",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","15,0",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"D","27","Zakládání - základy",null,null,null,{"$f":"BK228","v":0},null,null,null,null,null,{"$f":"SUM(P229:P269)","v":0},null,{"$f":"SUM(R229:R269)","v":77.43497434999999},null,{"$f":"SUM(T229:T269)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK229:BK269)","v":0}]
[null,null,"26","K","213311_R1","Polštáře zhutněné pod základy z kameniva drceného frakce 0 až 63 mm","m3",17.893000000000001,null,{"$f":"ROUND(I229*H229,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O229*H229","v":0},2.16,{"$f":"Q229*H229","v":38.648880000000005},0,{"$f":"S229*H229","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N229=\"základní\",J229,0)","v":0},{"$f":"IF(N229=\"snížená\",J229,0)","v":0},{"$f":"IF(N229=\"zákl. přenesená\",J229,0)","v":0},{"$f":"IF(N229=\"sníž. přenesená\",J229,0)","v":0},{"$f":"IF(N229=\"nulová\",J229,0)","v":0},"1",{"$f":"ROUND(I229*H229,2)","v":0},"4","1623764663"]
[null,null,null,"VV","","Pod podkladní beton",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Deska D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(21,48+2,77*0,415+0,9*0,32)*0,2",null,4.5839999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Deska D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,02*3,56+1,0*0,41)*0,2",null,5.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,11*4,4+1,0*0,23*2+0,9*0,32)*0,2",null,6.4059999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,99*0,2",null,0.22700000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,87*4,12+1,1*0,25)*0,2",null,1.5960000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"27","K","273322511","Základové desky ze ŽB se zvýšenými nároky na prostředí tř. C 25/30","m3",11.183,null,{"$f":"ROUND(I238*H238,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O238*H238","v":0},2.45329,{"$f":"Q238*H238","v":27.435142069999998},0,{"$f":"S238*H238","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N238=\"základní\",J238,0)","v":0},{"$f":"IF(N238=\"snížená\",J238,0)","v":0},{"$f":"IF(N238=\"zákl. přenesená\",J238,0)","v":0},{"$f":"IF(N238=\"sníž. přenesená\",J238,0)","v":0},{"$f":"IF(N238=\"nulová\",J238,0)","v":0},"1",{"$f":"ROUND(I238*H238,2)","v":0},"4","-1342207679"]
[null,null,null,"VV","","Podkladní beton",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Deska D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(21,48+2,77*0,415+0,9*0,32)*0,125",null,2.8650000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Deska D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,02*3,56+1,0*0,41)*0,125",null,3.1749999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,11*4,4+1,0*0,23*2+0,9*0,32)*0,125",null,4.0039999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,99*0,125",null,0.14199999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,87*4,12+1,1*0,25)*0,125",null,0.997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"28","K","273351215","Zřízení bednění stěn základových desek","m2",0.47099999999999997,null,{"$f":"ROUND(I247*H247,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O247*H247","v":0},1.0300000000000001E-3,{"$f":"Q247*H247","v":4.8513000000000001E-4},0,{"$f":"S247*H247","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N247=\"základní\",J247,0)","v":0},{"$f":"IF(N247=\"snížená\",J247,0)","v":0},{"$f":"IF(N247=\"zákl. přenesená\",J247,0)","v":0},{"$f":"IF(N247=\"sníž. přenesená\",J247,0)","v":0},{"$f":"IF(N247=\"nulová\",J247,0)","v":0},"1",{"$f":"ROUND(I247*H247,2)","v":0},"4","889970072"]
[null,null,null,"VV","","2,77*0,125+1,0*0,125",null,0.47099999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"29","K","273351216","Odstranění bednění stěn základových desek","m2",0.47099999999999997,null,{"$f":"ROUND(I249*H249,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O249*H249","v":0},0,{"$f":"Q249*H249","v":0},0,{"$f":"S249*H249","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N249=\"základní\",J249,0)","v":0},{"$f":"IF(N249=\"snížená\",J249,0)","v":0},{"$f":"IF(N249=\"zákl. přenesená\",J249,0)","v":0},{"$f":"IF(N249=\"sníž. přenesená\",J249,0)","v":0},{"$f":"IF(N249=\"nulová\",J249,0)","v":0},"1",{"$f":"ROUND(I249*H249,2)","v":0},"4","-195563123"]
[null,null,"30","K","274321311","Základové pasy ze ŽB bez zvýšených nároků na prostředí tř. C 16/20","m3",3.6040000000000001,null,{"$f":"ROUND(I250*H250,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O250*H250","v":0},2.2563399999999998,{"$f":"Q250*H250","v":8.1318493599999986},0,{"$f":"S250*H250","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N250=\"základní\",J250,0)","v":0},{"$f":"IF(N250=\"snížená\",J250,0)","v":0},{"$f":"IF(N250=\"zákl. přenesená\",J250,0)","v":0},{"$f":"IF(N250=\"sníž. přenesená\",J250,0)","v":0},{"$f":"IF(N250=\"nulová\",J250,0)","v":0},"1",{"$f":"ROUND(I250*H250,2)","v":0},"4","2122801849"]
[null,null,null,"VV","","2,5*0,6*0,925*1,035",null,1.4359999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,3*0,925*1,035",null,0.32900000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,85+1,74)*0,6*0,825*1,035",null,1.839,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"31","K","275321311","Základové patky ze ŽB bez zvýšených nároků na prostředí tř. C 16/20","m3",0.41,null,{"$f":"ROUND(I254*H254,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O254*H254","v":0},2.2563399999999998,{"$f":"Q254*H254","v":0.92509939999999991},0,{"$f":"S254*H254","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N254=\"základní\",J254,0)","v":0},{"$f":"IF(N254=\"snížená\",J254,0)","v":0},{"$f":"IF(N254=\"zákl. přenesená\",J254,0)","v":0},{"$f":"IF(N254=\"sníž. přenesená\",J254,0)","v":0},{"$f":"IF(N254=\"nulová\",J254,0)","v":0},"1",{"$f":"ROUND(I254*H254,2)","v":0},"4","-471683455"]
[null,null,null,"VV","","0,6*0,6*1,1*1,035",null,0.41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"32","K","279113134","Základová zeď tl do 300 mm z tvárnic ztraceného bednění včetně výplně z betonu tř. C 16/20","m2",2.6930000000000001,null,{"$f":"ROUND(I256*H256,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O256*H256","v":0},0.67488999999999999,{"$f":"Q256*H256","v":1.8174787699999999},0,{"$f":"S256*H256","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N256=\"základní\",J256,0)","v":0},{"$f":"IF(N256=\"snížená\",J256,0)","v":0},{"$f":"IF(N256=\"zákl. přenesená\",J256,0)","v":0},{"$f":"IF(N256=\"sníž. přenesená\",J256,0)","v":0},{"$f":"IF(N256=\"nulová\",J256,0)","v":0},"1",{"$f":"ROUND(I256*H256,2)","v":0},"4","-1950048218"]
[null,null,null,"VV","","(1,7+1,89)*0,75",null,2.6930000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"33","K","279361821","Výztuž základových zdí nosných betonářskou ocelí 10 505","t",0.01,null,{"$f":"ROUND(I258*H258,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O258*H258","v":0},1.05871,{"$f":"Q258*H258","v":1.05871E-2},0,{"$f":"S258*H258","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N258=\"základní\",J258,0)","v":0},{"$f":"IF(N258=\"snížená\",J258,0)","v":0},{"$f":"IF(N258=\"zákl. přenesená\",J258,0)","v":0},{"$f":"IF(N258=\"sníž. přenesená\",J258,0)","v":0},{"$f":"IF(N258=\"nulová\",J258,0)","v":0},"1",{"$f":"ROUND(I258*H258,2)","v":0},"4","1150213120"]
[null,null,null,"VV","","Prolévané tvárnice",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","0,01",null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"34","K","273362021","Výztuž základových desek svařovanými sítěmi Kari","t",0.442,null,{"$f":"ROUND(I261*H261,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O261*H261","v":0},1.0530600000000001,{"$f":"Q261*H261","v":0.46545252000000004},0,{"$f":"S261*H261","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N261=\"základní\",J261,0)","v":0},{"$f":"IF(N261=\"snížená\",J261,0)","v":0},{"$f":"IF(N261=\"zákl. přenesená\",J261,0)","v":0},{"$f":"IF(N261=\"sníž. přenesená\",J261,0)","v":0},{"$f":"IF(N261=\"nulová\",J261,0)","v":0},"1",{"$f":"ROUND(I261*H261,2)","v":0},"4","658756709"]
[null,null,null,"VV","","Podkladní beton",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Deska D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(21,48+2,77*0,415+0,9*0,32)*1,3*0,00303*2",null,0.18099999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Deska D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,02*3,56+1,0*0,41)*1,3*0,00303",null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,11*4,4+1,0*0,23*2+0,9*0,32)*1,3*0,00303",null,0.126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,99*1,3*0,00303",null,4.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,87*4,12+1,1*0,25)*1,3*0,00303",null,3.1E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"D","3","Svislé a kompletní konstrukce",null,null,null,{"$f":"BK270","v":0},null,null,null,null,null,{"$f":"SUM(P271:P306)","v":0},null,{"$f":"SUM(R271:R306)","v":10.409586619999999},null,{"$f":"SUM(T271:T306)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK271:BK306)","v":0}]
[null,null,"35","K","311238127","Zdivo nosné zvukově izolační Porotherm tl 250 mm P10,P15 z broušených cihel na tenkovrstvou maltu","m2",0.89,null,{"$f":"ROUND(I271*H271,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O271*H271","v":0},0.26150000000000001,{"$f":"Q271*H271","v":0.23273500000000003},0,{"$f":"S271*H271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N271=\"základní\",J271,0)","v":0},{"$f":"IF(N271=\"snížená\",J271,0)","v":0},{"$f":"IF(N271=\"zákl. přenesená\",J271,0)","v":0},{"$f":"IF(N271=\"sníž. přenesená\",J271,0)","v":0},{"$f":"IF(N271=\"nulová\",J271,0)","v":0},"1",{"$f":"ROUND(I271*H271,2)","v":0},"4","-7322632"]
[null,null,null,"VV","","\"m.č.1.01:\" 0,45*0,6+1,55*0,4",null,0.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"36","K","311238128","Zdivo nosné zvukově izolační Porotherm tl 300 mm P10,P15 z broušených cihel na tenkovrstvou maltu","m2",11.566000000000001,null,{"$f":"ROUND(I273*H273,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O273*H273","v":0},0.30690000000000001,{"$f":"Q273*H273","v":3.5496054000000004},0,{"$f":"S273*H273","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N273=\"základní\",J273,0)","v":0},{"$f":"IF(N273=\"snížená\",J273,0)","v":0},{"$f":"IF(N273=\"zákl. přenesená\",J273,0)","v":0},{"$f":"IF(N273=\"sníž. přenesená\",J273,0)","v":0},{"$f":"IF(N273=\"nulová\",J273,0)","v":0},"1",{"$f":"ROUND(I273*H273,2)","v":0},"4","-2109230654"]
[null,null,null,"VV","","\"m.č.101:\" (1,45+1,89)*2,4",null,8.016,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.108:\" 1,145*3,1",null,3.55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"37","K","311238243","Zdivo nosné vnější z cihel broušených POROTHERM tl 400 mm pevnosti P10 lepených tenkovrstvou maltou","m2",4.2409999999999997,null,{"$f":"ROUND(I276*H276,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O276*H276","v":0},0.31927,{"$f":"Q276*H276","v":1.3540240699999999},0,{"$f":"S276*H276","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N276=\"základní\",J276,0)","v":0},{"$f":"IF(N276=\"snížená\",J276,0)","v":0},{"$f":"IF(N276=\"zákl. přenesená\",J276,0)","v":0},{"$f":"IF(N276=\"sníž. přenesená\",J276,0)","v":0},{"$f":"IF(N276=\"nulová\",J276,0)","v":0},"1",{"$f":"ROUND(I276*H276,2)","v":0},"4","1857829702"]
[null,null,null,"VV","","\"m.č.103:\" 2,5*3,1-1,0*2,1-0,875*1,61",null,4.2409999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"38","K","317168112","Překlad keramický plochý š 11,5 cm dl 125 cm","kus",3,null,{"$f":"ROUND(I278*H278,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O278*H278","v":0},2.3210000000000001E-2,{"$f":"Q278*H278","v":6.9629999999999997E-2},0,{"$f":"S278*H278","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N278=\"základní\",J278,0)","v":0},{"$f":"IF(N278=\"snížená\",J278,0)","v":0},{"$f":"IF(N278=\"zákl. přenesená\",J278,0)","v":0},{"$f":"IF(N278=\"sníž. přenesená\",J278,0)","v":0},{"$f":"IF(N278=\"nulová\",J278,0)","v":0},"1",{"$f":"ROUND(I278*H278,2)","v":0},"4","-802675254"]
[null,null,null,"VV","","2+1",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"39","K","317168131","Překlad keramický vysoký v 23,8 cm dl 125 cm","kus",4,null,{"$f":"ROUND(I280*H280,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O280*H280","v":0},4.6449999999999998E-2,{"$f":"Q280*H280","v":0.18579999999999999},0,{"$f":"S280*H280","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N280=\"základní\",J280,0)","v":0},{"$f":"IF(N280=\"snížená\",J280,0)","v":0},{"$f":"IF(N280=\"zákl. přenesená\",J280,0)","v":0},{"$f":"IF(N280=\"sníž. přenesená\",J280,0)","v":0},{"$f":"IF(N280=\"nulová\",J280,0)","v":0},"1",{"$f":"ROUND(I280*H280,2)","v":0},"4","569727028"]
[null,null,null,"VV","","4",null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"40","K","317168132","Překlad keramický vysoký v 23,8 cm dl 150 cm","kus",2,null,{"$f":"ROUND(I282*H282,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O282*H282","v":0},5.5629999999999999E-2,{"$f":"Q282*H282","v":0.11126},0,{"$f":"S282*H282","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N282=\"základní\",J282,0)","v":0},{"$f":"IF(N282=\"snížená\",J282,0)","v":0},{"$f":"IF(N282=\"zákl. přenesená\",J282,0)","v":0},{"$f":"IF(N282=\"sníž. přenesená\",J282,0)","v":0},{"$f":"IF(N282=\"nulová\",J282,0)","v":0},"1",{"$f":"ROUND(I282*H282,2)","v":0},"4","284705597"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"41","K","317998115","Tepelná izolace mezi překlady v 24 cm z polystyrénu tl 100 mm","m",2.75,null,{"$f":"ROUND(I284*H284,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O284*H284","v":0},3.8000000000000002E-4,{"$f":"Q284*H284","v":1.0450000000000001E-3},0,{"$f":"S284*H284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N284=\"základní\",J284,0)","v":0},{"$f":"IF(N284=\"snížená\",J284,0)","v":0},{"$f":"IF(N284=\"zákl. přenesená\",J284,0)","v":0},{"$f":"IF(N284=\"sníž. přenesená\",J284,0)","v":0},{"$f":"IF(N284=\"nulová\",J284,0)","v":0},"1",{"$f":"ROUND(I284*H284,2)","v":0},"4","197450129"]
[null,null,null,"VV","","1,25+1,5",null,2.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"42","K","342248140","Příčky z cihel broušených POROTHERM tl 80 mm pevnosti P10 s lepenými žebry","m2",3.3940000000000001,null,{"$f":"ROUND(I286*H286,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O286*H286","v":0},6.6379999999999995E-2,{"$f":"Q286*H286","v":0.22529372},0,{"$f":"S286*H286","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N286=\"základní\",J286,0)","v":0},{"$f":"IF(N286=\"snížená\",J286,0)","v":0},{"$f":"IF(N286=\"zákl. přenesená\",J286,0)","v":0},{"$f":"IF(N286=\"sníž. přenesená\",J286,0)","v":0},{"$f":"IF(N286=\"nulová\",J286,0)","v":0},"1",{"$f":"ROUND(I286*H286,2)","v":0},"4","-1351841365"]
[null,null,null,"VV","","\"m.č.103:\" 1,1*0,675",null,0.74299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.105:\" 1,3*3,1-0,7*1,97",null,2.6509999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"43","K","342248141","Příčky z cihel broušených POROTHERM tl 115 mm pevnosti P10 s lepenými žebry","m2",15.781000000000001,null,{"$f":"ROUND(I289*H289,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O289*H289","v":0},0.10031,{"$f":"Q289*H289","v":1.58299211},0,{"$f":"S289*H289","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N289=\"základní\",J289,0)","v":0},{"$f":"IF(N289=\"snížená\",J289,0)","v":0},{"$f":"IF(N289=\"zákl. přenesená\",J289,0)","v":0},{"$f":"IF(N289=\"sníž. přenesená\",J289,0)","v":0},{"$f":"IF(N289=\"nulová\",J289,0)","v":0},"1",{"$f":"ROUND(I289*H289,2)","v":0},"4","1706558355"]
[null,null,null,"VV","","\"m.č.105:\" 1,3*3,1-0,7*1,97",null,2.6509999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.107:\" (2,61+0,42+0,95)*3,1-0,7*1,97+1,145*3,1-0,7*1,97",null,13.13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"44","K","342248142","Příčky z cihel broušených POROTHERM tl 140 mm pevnosti P10 s lepenými žebry","m2",11.036,null,{"$f":"ROUND(I292*H292,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O292*H292","v":0},0.12185,{"$f":"Q292*H292","v":1.3447366000000001},0,{"$f":"S292*H292","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N292=\"základní\",J292,0)","v":0},{"$f":"IF(N292=\"snížená\",J292,0)","v":0},{"$f":"IF(N292=\"zákl. přenesená\",J292,0)","v":0},{"$f":"IF(N292=\"sníž. přenesená\",J292,0)","v":0},{"$f":"IF(N292=\"nulová\",J292,0)","v":0},"1",{"$f":"ROUND(I292*H292,2)","v":0},"4","2051288466"]
[null,null,null,"VV","","\"m.č.103:\" 3,56*3,1",null,11.036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"45","K","317944323","Válcované nosníky č.14 až 22 dodatečně osazované do připravených otvorů","t",0.33100000000000002,null,{"$f":"ROUND(I294*H294,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O294*H294","v":0},1.0900000000000001,{"$f":"Q294*H294","v":0.36079000000000006},0,{"$f":"S294*H294","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N294=\"základní\",J294,0)","v":0},{"$f":"IF(N294=\"snížená\",J294,0)","v":0},{"$f":"IF(N294=\"zákl. přenesená\",J294,0)","v":0},{"$f":"IF(N294=\"sníž. přenesená\",J294,0)","v":0},{"$f":"IF(N294=\"nulová\",J294,0)","v":0},"1",{"$f":"ROUND(I294*H294,2)","v":0},"4","-213577200"]
[null,null,null,"VV","","I 160",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,4*2*4*0,0179",null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","I 200",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*2*0,0262",null,0.13100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"46","K","346244381","Plentování jednostranné v do 200 mm válcovaných nosníků cihlami","m2",2.7919999999999998,null,{"$f":"ROUND(I299*H299,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O299*H299","v":0},0.17818000000000001,{"$f":"Q299*H299","v":0.49747855999999996},0,{"$f":"S299*H299","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N299=\"základní\",J299,0)","v":0},{"$f":"IF(N299=\"snížená\",J299,0)","v":0},{"$f":"IF(N299=\"zákl. přenesená\",J299,0)","v":0},{"$f":"IF(N299=\"sníž. přenesená\",J299,0)","v":0},{"$f":"IF(N299=\"nulová\",J299,0)","v":0},"1",{"$f":"ROUND(I299*H299,2)","v":0},"4","1161489704"]
[null,null,null,"VV","","1,4*2*0,16*4+2,5*2*0,2",null,2.7919999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"47","K","317234410","Vyzdívka mezi nosníky z cihel pálených na MC","m3",0.45800000000000002,null,{"$f":"ROUND(I301*H301,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O301*H301","v":0},1.94302,{"$f":"Q301*H301","v":0.88990316000000003},0,{"$f":"S301*H301","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N301=\"základní\",J301,0)","v":0},{"$f":"IF(N301=\"snížená\",J301,0)","v":0},{"$f":"IF(N301=\"zákl. přenesená\",J301,0)","v":0},{"$f":"IF(N301=\"sníž. přenesená\",J301,0)","v":0},{"$f":"IF(N301=\"nulová\",J301,0)","v":0},"1",{"$f":"ROUND(I301*H301,2)","v":0},"4","1619807236"]
[null,null,null,"VV","","1,4*0,23*0,2*4+2,5*0,32*0,25",null,0.45800000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"48","K","342291121","Ukotvení příček k cihelným konstrukcím plochými kotvami","m",19.95,null,{"$f":"ROUND(I303*H303,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O303*H303","v":0},1.3999999999999999E-4,{"$f":"Q303*H303","v":2.7929999999999995E-3},0,{"$f":"S303*H303","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N303=\"základní\",J303,0)","v":0},{"$f":"IF(N303=\"snížená\",J303,0)","v":0},{"$f":"IF(N303=\"zákl. přenesená\",J303,0)","v":0},{"$f":"IF(N303=\"sníž. přenesená\",J303,0)","v":0},{"$f":"IF(N303=\"nulová\",J303,0)","v":0},"1",{"$f":"ROUND(I303*H303,2)","v":0},"4","1258181596"]
[null,null,null,"VV","","3,1*6+0,675*2",null,19.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"49","K","342291112","Ukotvení příček montážní polyuretanovou pěnou tl příčky přes 100 mm","m",12.5,null,{"$f":"ROUND(I305*H305,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O305*H305","v":0},1.2E-4,{"$f":"Q305*H305","v":1.5E-3},0,{"$f":"S305*H305","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N305=\"základní\",J305,0)","v":0},{"$f":"IF(N305=\"snížená\",J305,0)","v":0},{"$f":"IF(N305=\"zákl. přenesená\",J305,0)","v":0},{"$f":"IF(N305=\"sníž. přenesená\",J305,0)","v":0},{"$f":"IF(N305=\"nulová\",J305,0)","v":0},"1",{"$f":"ROUND(I305*H305,2)","v":0},"4","-144466116"]
[null,null,null,"VV","","3,56*2+1,835+1,1+1,145+1,3",null,12.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"D","4","Vodorovné konstrukce",null,null,null,{"$f":"BK307","v":0},null,null,null,null,null,{"$f":"P308+SUM(P309:P317)","v":0},null,{"$f":"R308+SUM(R309:R317)","v":1.17959733},null,{"$f":"T308+SUM(T309:T317)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK308+SUM(BK309:BK317)","v":0}]
[null,null,"50","K","417321313","Ztužující pásy a věnce ze ŽB tř. C 16/20","m3",0.48699999999999999,null,{"$f":"ROUND(I308*H308,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O308*H308","v":0},2.2564500000000001,{"$f":"Q308*H308","v":1.09889115},0,{"$f":"S308*H308","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N308=\"základní\",J308,0)","v":0},{"$f":"IF(N308=\"snížená\",J308,0)","v":0},{"$f":"IF(N308=\"zákl. přenesená\",J308,0)","v":0},{"$f":"IF(N308=\"sníž. přenesená\",J308,0)","v":0},{"$f":"IF(N308=\"nulová\",J308,0)","v":0},"1",{"$f":"ROUND(I308*H308,2)","v":0},"4","-1982219380"]
[null,null,null,"VV","","Věnec veranda",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(2,19+4,37)*0,3*0,2+1,87*0,25*0,2",null,0.48699999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"51","K","417351115","Zřízení bednění ztužujících věnců","m2",3.3820000000000001,null,{"$f":"ROUND(I311*H311,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O311*H311","v":0},5.1900000000000002E-3,{"$f":"Q311*H311","v":1.7552580000000002E-2},0,{"$f":"S311*H311","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N311=\"základní\",J311,0)","v":0},{"$f":"IF(N311=\"snížená\",J311,0)","v":0},{"$f":"IF(N311=\"zákl. přenesená\",J311,0)","v":0},{"$f":"IF(N311=\"sníž. přenesená\",J311,0)","v":0},{"$f":"IF(N311=\"nulová\",J311,0)","v":0},"1",{"$f":"ROUND(I311*H311,2)","v":0},"4","-111031404"]
[null,null,null,"VV","","Věnec veranda",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(2,19+4,67+2,19+1,87+4,12+1,87)*0,2",null,3.3820000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"52","K","417351116","Odstranění bednění ztužujících věnců","m2",3.3820000000000001,null,{"$f":"ROUND(I314*H314,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O314*H314","v":0},0,{"$f":"Q314*H314","v":0},0,{"$f":"S314*H314","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N314=\"základní\",J314,0)","v":0},{"$f":"IF(N314=\"snížená\",J314,0)","v":0},{"$f":"IF(N314=\"zákl. přenesená\",J314,0)","v":0},{"$f":"IF(N314=\"sníž. přenesená\",J314,0)","v":0},{"$f":"IF(N314=\"nulová\",J314,0)","v":0},"1",{"$f":"ROUND(I314*H314,2)","v":0},"4","-446822150"]
[null,null,"53","K","417361821","Výztuž ztužujících pásů a věnců betonářskou ocelí 10 505","t",0.06,null,{"$f":"ROUND(I315*H315,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O315*H315","v":0},1.0525599999999999,{"$f":"Q315*H315","v":6.315359999999999E-2},0,{"$f":"S315*H315","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N315=\"základní\",J315,0)","v":0},{"$f":"IF(N315=\"snížená\",J315,0)","v":0},{"$f":"IF(N315=\"zákl. přenesená\",J315,0)","v":0},{"$f":"IF(N315=\"sníž. přenesená\",J315,0)","v":0},{"$f":"IF(N315=\"nulová\",J315,0)","v":0},"1",{"$f":"ROUND(I315*H315,2)","v":0},"4","1709589086"]
[null,null,null,"VV","","0,06",null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"D","45","Vodorovné podkladní a vedlejší konstrukce inž. staveb",null,null,null,{"$f":"BK317","v":0},null,null,null,null,null,{"$f":"SUM(P318:P327)","v":0},null,{"$f":"SUM(R318:R327)","v":0},null,{"$f":"SUM(T318:T327)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK318:BK327)","v":0}]
[null,null,"54","K","451573111","Lože pod potrubí otevřený výkop ze štěrkopísku","m3",2.72,null,{"$f":"ROUND(I318*H318,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O318*H318","v":0},0,{"$f":"Q318*H318","v":0},0,{"$f":"S318*H318","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N318=\"základní\",J318,0)","v":0},{"$f":"IF(N318=\"snížená\",J318,0)","v":0},{"$f":"IF(N318=\"zákl. přenesená\",J318,0)","v":0},{"$f":"IF(N318=\"sníž. přenesená\",J318,0)","v":0},{"$f":"IF(N318=\"nulová\",J318,0)","v":0},"1",{"$f":"ROUND(I318*H318,2)","v":0},"4","-102375642"]
[null,null,null,"VV","","Ležatá kanalizace",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","15,0*0,6*0,1",null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Voda",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","5,0*0,4*0,1",null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Přípojka vody",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,0*0,8*0,1",null,0.72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Přípojka kanalizace",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,0*1,0*0,1",null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"D","5","Komunikace",null,null,null,{"$f":"BK328","v":0},null,null,null,null,null,{"$f":"SUM(P329:P338)","v":0},null,{"$f":"SUM(R329:R338)","v":4.944325000000001},null,{"$f":"SUM(T329:T338)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK329:BK338)","v":0}]
[null,null,"55","K","564851111","Podklad ze štěrkodrtě ŠD tl 150 mm","m2",7.5,null,{"$f":"ROUND(I329*H329,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O329*H329","v":0},0.27994000000000002,{"$f":"Q329*H329","v":2.0995500000000002},0,{"$f":"S329*H329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N329=\"základní\",J329,0)","v":0},{"$f":"IF(N329=\"snížená\",J329,0)","v":0},{"$f":"IF(N329=\"zákl. přenesená\",J329,0)","v":0},{"$f":"IF(N329=\"sníž. přenesená\",J329,0)","v":0},{"$f":"IF(N329=\"nulová\",J329,0)","v":0},"1",{"$f":"ROUND(I329*H329,2)","v":0},"4","393543355"]
[null,null,null,"VV","","\"chodník:\" 7,5",null,7.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"56","K","596211112","Kladení zámkové dlažby komunikací pro pěší tl 60 mm skupiny A pl do 300 m2","m2",7.5,null,{"$f":"ROUND(I331*H331,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O331*H331","v":0},8.4250000000000005E-2,{"$f":"Q331*H331","v":0.63187500000000008},0,{"$f":"S331*H331","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N331=\"základní\",J331,0)","v":0},{"$f":"IF(N331=\"snížená\",J331,0)","v":0},{"$f":"IF(N331=\"zákl. přenesená\",J331,0)","v":0},{"$f":"IF(N331=\"sníž. přenesená\",J331,0)","v":0},{"$f":"IF(N331=\"nulová\",J331,0)","v":0},"1",{"$f":"ROUND(I331*H331,2)","v":0},"4","968820218"]
[null,null,null,"VV","","\"chodník:\" 7,5",null,7.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"57","M","592452120","dlažba zámková IČKO přírodní 19,6x16,1x6 cm","m2",7.875,null,{"$f":"ROUND(I333*H333,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O333*H333","v":0},0.13,{"$f":"Q333*H333","v":1.0237499999999999},0,{"$f":"S333*H333","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N333=\"základní\",J333,0)","v":0},{"$f":"IF(N333=\"snížená\",J333,0)","v":0},{"$f":"IF(N333=\"zákl. přenesená\",J333,0)","v":0},{"$f":"IF(N333=\"sníž. přenesená\",J333,0)","v":0},{"$f":"IF(N333=\"nulová\",J333,0)","v":0},"1",{"$f":"ROUND(I333*H333,2)","v":0},"4","-1379408488"]
[null,null,null,"VV",null,"7,5*1,05 'Přepočtené koeficientem množství",null,7.875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"58","K","916231213","Osazení chodníkového obrubníku betonového stojatého s boční opěrou do lože z betonu prostého","m",7.7,null,{"$f":"ROUND(I335*H335,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O335*H335","v":0},0.1295,{"$f":"Q335*H335","v":0.99715000000000009},0,{"$f":"S335*H335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N335=\"základní\",J335,0)","v":0},{"$f":"IF(N335=\"snížená\",J335,0)","v":0},{"$f":"IF(N335=\"zákl. přenesená\",J335,0)","v":0},{"$f":"IF(N335=\"sníž. přenesená\",J335,0)","v":0},{"$f":"IF(N335=\"nulová\",J335,0)","v":0},"1",{"$f":"ROUND(I335*H335,2)","v":0},"4","-1844725293"]
[null,null,null,"VV","","3,9+2,0+1,8",null,7.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"59","M","592172120","obrubník betonový zahradní ABO 020-19 šedý 100 x 5 x 20 cm","kus",8,null,{"$f":"ROUND(I337*H337,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O337*H337","v":0},2.4E-2,{"$f":"Q337*H337","v":0.192},0,{"$f":"S337*H337","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N337=\"základní\",J337,0)","v":0},{"$f":"IF(N337=\"snížená\",J337,0)","v":0},{"$f":"IF(N337=\"zákl. přenesená\",J337,0)","v":0},{"$f":"IF(N337=\"sníž. přenesená\",J337,0)","v":0},{"$f":"IF(N337=\"nulová\",J337,0)","v":0},"1",{"$f":"ROUND(I337*H337,2)","v":0},"4","-1272976370"]
[null,null,null,"VV","","8",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","6","Úpravy povrchů, podlahy a osazování výplní",null,null,null,{"$f":"BK339","v":0},null,null,null,null,null,{"$f":"P340+P425+P462","v":0},null,{"$f":"R340+R425+R462","v":27.150663199999997},null,{"$f":"T340+T425+T462","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK340+BK425+BK462","v":0}]
[null,null,null,"D","61","Úprava povrchů vnitřní",null,null,null,{"$f":"BK340","v":0},null,null,null,null,null,{"$f":"SUM(P341:P424)","v":0},null,{"$f":"SUM(R341:R424)","v":8.5299141299999981},null,{"$f":"SUM(T341:T424)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK341:BK424)","v":0}]
[null,null,"60","K","611335421","Oprava vnitřní cementové štukové omítky stropů v rozsahu plochy do 10%","m2",63.83,null,{"$f":"ROUND(I341*H341,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O341*H341","v":0},5.2700000000000004E-3,{"$f":"Q341*H341","v":0.33638410000000002},0,{"$f":"S341*H341","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N341=\"základní\",J341,0)","v":0},{"$f":"IF(N341=\"snížená\",J341,0)","v":0},{"$f":"IF(N341=\"zákl. přenesená\",J341,0)","v":0},{"$f":"IF(N341=\"sníž. přenesená\",J341,0)","v":0},{"$f":"IF(N341=\"nulová\",J341,0)","v":0},"1",{"$f":"ROUND(I341*H341,2)","v":0},"4","-311561377"]
[null,null,null,"VV","","\"m.č.1.02:\" 31,35",null,31.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 11,0",null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" 21,48",null,21.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"61","K","612335423","Oprava vnitřní cementové štukové omítky stěn v rozsahu plochy do 50%","m2",145.93199999999999,null,{"$f":"ROUND(I345*H345,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O345*H345","v":0},2.6550000000000001E-2,{"$f":"Q345*H345","v":3.8744945999999998},0,{"$f":"S345*H345","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N345=\"základní\",J345,0)","v":0},{"$f":"IF(N345=\"snížená\",J345,0)","v":0},{"$f":"IF(N345=\"zákl. přenesená\",J345,0)","v":0},{"$f":"IF(N345=\"sníž. přenesená\",J345,0)","v":0},{"$f":"IF(N345=\"nulová\",J345,0)","v":0},"1",{"$f":"ROUND(I345*H345,2)","v":0},"4","1361399559"]
[null,null,null,"VV","","\"m.č.1.01:\" (4,12+0,32+2,97)*2,6",null,19.265999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" (3,0*2+3,56)*3,1",null,29.635999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,3*3,1",null,4.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,72*3,1",null,5.3319999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (2,465+3,56+2,045)*3,1",null,25.016999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 0,875*2*3,1",null,5.4249999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" (4,21+4,48+0,27*2)*2*3,1",null,57.225999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"62","K","611135101","Hrubá výplň rýh ve stropech maltou jakékoli šířky rýhy","m2",0.7,null,{"$f":"ROUND(I353*H353,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O353*H353","v":0},0.04,{"$f":"Q353*H353","v":2.7999999999999997E-2},0,{"$f":"S353*H353","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N353=\"základní\",J353,0)","v":0},{"$f":"IF(N353=\"snížená\",J353,0)","v":0},{"$f":"IF(N353=\"zákl. přenesená\",J353,0)","v":0},{"$f":"IF(N353=\"sníž. přenesená\",J353,0)","v":0},{"$f":"IF(N353=\"nulová\",J353,0)","v":0},"1",{"$f":"ROUND(I353*H353,2)","v":0},"4","248439619"]
[null,null,null,"VV","","Drážky po profesích",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","7,0*0,1",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"63","K","612135101","Hrubá výplň rýh ve stěnách maltou jakékoli šířky rýhy","m2",11.15,null,{"$f":"ROUND(I356*H356,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O356*H356","v":0},0.04,{"$f":"Q356*H356","v":0.44600000000000001},0,{"$f":"S356*H356","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N356=\"základní\",J356,0)","v":0},{"$f":"IF(N356=\"snížená\",J356,0)","v":0},{"$f":"IF(N356=\"zákl. přenesená\",J356,0)","v":0},{"$f":"IF(N356=\"sníž. přenesená\",J356,0)","v":0},{"$f":"IF(N356=\"nulová\",J356,0)","v":0},"1",{"$f":"ROUND(I356*H356,2)","v":0},"4","-1514111139"]
[null,null,null,"VV","","rýhy po vybouraném zdivu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,0*0,15*2",null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","rýhy po nových instalacích",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","0,07*10,0+0,1*(30,0+10,0)+0,15*(20,0+1,0)+0,2*2,0",null,8.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","rýho po bouraných instalacích",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,0",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"64","K","611311131","Potažení vnitřních rovných stropů vápenným štukem tloušťky do 3 mm","m2",63.83,null,{"$f":"ROUND(I363*H363,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O363*H363","v":0},3.0000000000000001E-3,{"$f":"Q363*H363","v":0.19148999999999999},0,{"$f":"S363*H363","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N363=\"základní\",J363,0)","v":0},{"$f":"IF(N363=\"snížená\",J363,0)","v":0},{"$f":"IF(N363=\"zákl. přenesená\",J363,0)","v":0},{"$f":"IF(N363=\"sníž. přenesená\",J363,0)","v":0},{"$f":"IF(N363=\"nulová\",J363,0)","v":0},"1",{"$f":"ROUND(I363*H363,2)","v":0},"4","-1835378024"]
[null,null,null,"VV","","\"m.č.1.02:\" 31,35",null,31.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 11,0",null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" 21,48",null,21.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"65","K","612131301","Cementový postřik vnitřních stěn nanášený celoplošně strojně","m2",137.749,null,{"$f":"ROUND(I367*H367,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O367*H367","v":0},7.3499999999999998E-3,{"$f":"Q367*H367","v":1.0124551499999999},0,{"$f":"S367*H367","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N367=\"základní\",J367,0)","v":0},{"$f":"IF(N367=\"snížená\",J367,0)","v":0},{"$f":"IF(N367=\"zákl. přenesená\",J367,0)","v":0},{"$f":"IF(N367=\"sníž. přenesená\",J367,0)","v":0},{"$f":"IF(N367=\"nulová\",J367,0)","v":0},"1",{"$f":"ROUND(I367*H367,2)","v":0},"4","-896453949"]
[null,null,null,"VV","","Nové zdivo",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" (1,15+1,87+1,55)*2,6-1,1*2,1+(1,1+2,1*2)*0,1",null,10.102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" (7,11+4,4)*2*3,1-2,0*1,5-1,35*1,5*2-1,0*2,1*2-1,1*0,675-0,8*2,0+(2,0+1,5*2)*0,15+(1,35+1,5*2)*0,15*2+(1,0+2,1*2)*0,15*2",null,61.384999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 3,56*3,1+2,5*2,8-0,875*1,61-1,0*2,1+(0,875+1,61*2)*0,25+(1,0+2,1*2)*0,25",null,16.850999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" (1,3+1,02*2)*3,1-0,7*2,0",null,8.9540000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" (1,3+1,395)*2*3,1-0,7*2,0*2",null,13.909000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" (1,72+0,95*2)*3,1-0,7*2,0",null,9.8219999999999992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (3,56+0,42)*3,1-0,7*2,0+1,145*2,2-0,7*2,0",null,12.057,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,145*3,1+1,145*2,2-0,7*2,0",null,4.6689999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"66","K","612321321","Vápenocementová omítka hladká jednovrstvá vnitřních stěn nanášená strojně","m2",137.749,null,{"$f":"ROUND(I377*H377,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O377*H377","v":0},1.32E-2,{"$f":"Q377*H377","v":1.8182867999999999},0,{"$f":"S377*H377","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N377=\"základní\",J377,0)","v":0},{"$f":"IF(N377=\"snížená\",J377,0)","v":0},{"$f":"IF(N377=\"zákl. přenesená\",J377,0)","v":0},{"$f":"IF(N377=\"sníž. přenesená\",J377,0)","v":0},{"$f":"IF(N377=\"nulová\",J377,0)","v":0},"1",{"$f":"ROUND(I377*H377,2)","v":0},"4","-1093217516"]
[null,null,null,"VV","","Nové zdivo",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" (1,15+1,87+1,55)*2,6-1,1*2,1+(1,1+2,1*2)*0,1",null,10.102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" (7,11+4,4)*2*3,1-2,0*1,5-1,35*1,5*2-1,0*2,1*2-1,1*0,675-0,8*2,0+(2,0+1,5*2)*0,15+(1,35+1,5*2)*0,15*2+(1,0+2,1*2)*0,15*2",null,61.384999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 3,56*3,1+2,5*2,8-0,875*1,61-1,0*2,1+(0,875+1,61*2)*0,25+(1,0+2,1*2)*0,25",null,16.850999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" (1,3+1,02*2)*3,1-0,7*2,0",null,8.9540000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" (1,3+1,395)*2*3,1-0,7*2,0*2",null,13.909000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" (1,72+0,95*2)*3,1-0,7*2,0",null,9.8219999999999992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (3,56+0,42)*3,1-0,7*2,0+1,145*2,2-0,7*2,0",null,12.057,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,145*3,1+1,145*2,2-0,7*2,0",null,4.6689999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"67","K","612311131","Potažení vnitřních stěn vápenným štukem tloušťky do 3 mm","m2",213.87299999999999,null,{"$f":"ROUND(I387*H387,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O387*H387","v":0},3.0000000000000001E-3,{"$f":"Q387*H387","v":0.64161899999999994},0,{"$f":"S387*H387","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N387=\"základní\",J387,0)","v":0},{"$f":"IF(N387=\"snížená\",J387,0)","v":0},{"$f":"IF(N387=\"zákl. přenesená\",J387,0)","v":0},{"$f":"IF(N387=\"sníž. přenesená\",J387,0)","v":0},{"$f":"IF(N387=\"nulová\",J387,0)","v":0},"1",{"$f":"ROUND(I387*H387,2)","v":0},"4","624279578"]
[null,null,null,"VV","","\"m.č.1.01:\" (1,87+4,12)*2*2,6-1,3*1,1-0,9*2,02-1,1*2,1+(1,3+1,1*2)*0,15+(0,9+2,02*2)*0,22+(1,1+2,1*2)*0,1",null,27.731999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" (7,11+4,4)*2*3,1-2,0*1,5-1,35*1,5*2-1,0*2,1*2-1,1*0,675-0,8*2,0+(2,0+1,5*2)*0,15+(1,35+1,5*2)*0,15*2+(1,0+2,1*2)*0,15*2",null,61.384999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" (3,0+3,56)*2*1,4-0,875*0,7+(1,0+0,1*2)*0,2+(0,875+0,7*2)*0,2+(1,0+0,1*2)*0,15",null,18.631,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" (1,3+1,02)*2*1,4",null,6.4960000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" (1,3+1,395)*2*1,4",null,7.5460000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" (1,72+0,95)*2*3,1",null,16.553999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (2,465+3,56)*2*1,4-1,08*0,4+(1,08+0,4*2)*0,15",null,16.72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" (1,145+0,875)*2*1,7-0,7*0,5",null,6.5179999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" (4,21+4,48+0,27*2)*2*3,1-2,77*2,59-0,9*1,67+(2,77+2,59*2)*0,3+(0,9+1,67*2)*0,32",null,52.290999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"68","K","612325301","Vápenocementová hladká omítka ostění nebo nadpraží","m2",2.31,null,{"$f":"ROUND(I397*H397,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O397*H397","v":0},3.0450000000000001E-2,{"$f":"Q397*H397","v":7.0339499999999999E-2},0,{"$f":"S397*H397","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N397=\"základní\",J397,0)","v":0},{"$f":"IF(N397=\"snížená\",J397,0)","v":0},{"$f":"IF(N397=\"zákl. přenesená\",J397,0)","v":0},{"$f":"IF(N397=\"sníž. přenesená\",J397,0)","v":0},{"$f":"IF(N397=\"nulová\",J397,0)","v":0},"1",{"$f":"ROUND(I397*H397,2)","v":0},"4","-1297135999"]
[null,null,null,"VV","","\"m.č.1.02:\" (2,0+1,5*2)*0,15+(1,0+2,1*2)*0,15",null,1.53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" (1,0+2,1*2)*0,15",null,0.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"69","K","61282-R03","Příprava stávajícího povrchu zdiva pod nové omítky - očištění plochy, odstranění prachu, penetrace","m2",145.93199999999999,null,{"$f":"ROUND(I400*H400,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O400*H400","v":0},0,{"$f":"Q400*H400","v":0},0,{"$f":"S400*H400","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N400=\"základní\",J400,0)","v":0},{"$f":"IF(N400=\"snížená\",J400,0)","v":0},{"$f":"IF(N400=\"zákl. přenesená\",J400,0)","v":0},{"$f":"IF(N400=\"sníž. přenesená\",J400,0)","v":0},{"$f":"IF(N400=\"nulová\",J400,0)","v":0},"1",{"$f":"ROUND(I400*H400,2)","v":0},"4","-1426201027"]
[null,null,null,"VV","","\"m.č.1.01:\" (4,12+0,32+2,97)*2,6",null,19.265999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" (3,0*2+3,56)*3,1",null,29.635999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,3*3,1",null,4.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,72*3,1",null,5.3319999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (2,465+3,56+2,045)*3,1",null,25.016999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 0,875*2*3,1",null,5.4249999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" (4,21+4,48+0,27*2)*2*3,1",null,57.225999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"70","K","612142001","Potažení vnitřních stěn sklovláknitým pletivem vtlačeným do tenkovrstvé hmoty","m2",20,null,{"$f":"ROUND(I408*H408,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O408*H408","v":0},4.8900000000000002E-3,{"$f":"Q408*H408","v":9.7799999999999998E-2},0,{"$f":"S408*H408","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N408=\"základní\",J408,0)","v":0},{"$f":"IF(N408=\"snížená\",J408,0)","v":0},{"$f":"IF(N408=\"zákl. přenesená\",J408,0)","v":0},{"$f":"IF(N408=\"sníž. přenesená\",J408,0)","v":0},{"$f":"IF(N408=\"nulová\",J408,0)","v":0},"1",{"$f":"ROUND(I408*H408,2)","v":0},"4","-888823461"]
[null,null,null,"VV","","styk různých druhů materiálu, zaplentování rýh instalací atd.",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","20,0",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"71","K","622143003","Montáž omítkových plastových nebo pozinkovaných rohových profilů","m",92.394999999999996,null,{"$f":"ROUND(I411*H411,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O411*H411","v":0},0,{"$f":"Q411*H411","v":0},0,{"$f":"S411*H411","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N411=\"základní\",J411,0)","v":0},{"$f":"IF(N411=\"snížená\",J411,0)","v":0},{"$f":"IF(N411=\"zákl. přenesená\",J411,0)","v":0},{"$f":"IF(N411=\"sníž. přenesená\",J411,0)","v":0},{"$f":"IF(N411=\"nulová\",J411,0)","v":0},"1",{"$f":"ROUND(I411*H411,2)","v":0},"4","-207857038"]
[null,null,null,"VV","","\"m.č.1.01:\" 2,6+2,02*2+0,9+1,3*1,1*3+2,1*2",null,16.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" 1,35*2+1,5*6+2,0+1,0+2,1*2+3,1*2",null,25.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 0,875+1,61*2+1,0*2+2,1*4",null,14.494999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" 1,08+0,9*2+3,1",null,5.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" 2,77+2,59*2+3,1*6+0,9+1,67*2",null,30.79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"72","M","553430200","profil omítkový rohový pro omítky vnitřní 12 mm","m",97.015000000000001,null,{"$f":"ROUND(I417*H417,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O417*H417","v":0},1E-4,{"$f":"Q417*H417","v":9.7015000000000001E-3},0,{"$f":"S417*H417","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N417=\"základní\",J417,0)","v":0},{"$f":"IF(N417=\"snížená\",J417,0)","v":0},{"$f":"IF(N417=\"zákl. přenesená\",J417,0)","v":0},{"$f":"IF(N417=\"sníž. přenesená\",J417,0)","v":0},{"$f":"IF(N417=\"nulová\",J417,0)","v":0},"1",{"$f":"ROUND(I417*H417,2)","v":0},"4","-885325858"]
[null,null,null,"VV",null,"92,395*1,05 'Přepočtené koeficientem množství",null,97.015000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","False","1","ROZPOCET"]
[null,null,"73","K","622143004","Montáž omítkových samolepících začišťovacích profilů (APU lišt)","m",36.575000000000003,null,{"$f":"ROUND(I419*H419,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O419*H419","v":0},0,{"$f":"Q419*H419","v":0},0,{"$f":"S419*H419","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N419=\"základní\",J419,0)","v":0},{"$f":"IF(N419=\"snížená\",J419,0)","v":0},{"$f":"IF(N419=\"zákl. přenesená\",J419,0)","v":0},{"$f":"IF(N419=\"sníž. přenesená\",J419,0)","v":0},{"$f":"IF(N419=\"nulová\",J419,0)","v":0},"1",{"$f":"ROUND(I419*H419,2)","v":0},"4","2127228176"]
[null,null,null,"VV","","0,875+2,61*2+1,0+2,1*2+1,0+2,1*2+1,3+1,1*2+1,35+1,5*2+1,35+1,5*2+2,0+1,5*2+1,08+0,9*2",null,36.575000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"74","M","59051-R04","profil okenní s tkaninou APU lišta 12 mm","m",38.404000000000003,null,{"$f":"ROUND(I421*H421,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O421*H421","v":0},4.0000000000000003E-5,{"$f":"Q421*H421","v":1.5361600000000002E-3},0,{"$f":"S421*H421","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N421=\"základní\",J421,0)","v":0},{"$f":"IF(N421=\"snížená\",J421,0)","v":0},{"$f":"IF(N421=\"zákl. přenesená\",J421,0)","v":0},{"$f":"IF(N421=\"sníž. přenesená\",J421,0)","v":0},{"$f":"IF(N421=\"nulová\",J421,0)","v":0},"1",{"$f":"ROUND(I421*H421,2)","v":0},"4","1267838167"]
[null,null,null,"VV",null,"36,575*1,05 'Přepočtené koeficientem množství",null,38.404000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","False","1","ROZPOCET"]
[null,null,"75","K","629991012","Zakrytí výplní otvorů fólií přilepenou na začišťovací lišty","m2",15.061,null,{"$f":"ROUND(I423*H423,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O423*H423","v":0},1.2E-4,{"$f":"Q423*H423","v":1.8073200000000001E-3},0,{"$f":"S423*H423","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N423=\"základní\",J423,0)","v":0},{"$f":"IF(N423=\"snížená\",J423,0)","v":0},{"$f":"IF(N423=\"zákl. přenesená\",J423,0)","v":0},{"$f":"IF(N423=\"sníž. přenesená\",J423,0)","v":0},{"$f":"IF(N423=\"nulová\",J423,0)","v":0},"1",{"$f":"ROUND(I423*H423,2)","v":0},"4","-533260235"]
[null,null,null,"VV","","0,875*1,61+1,0*2,1*2+1,3*1,1+1,35*1,5*2+2,0*1,5+1,08*0,9",null,15.061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"D","62","Úprava povrchů vnějších",null,null,null,{"$f":"BK425","v":0},null,null,null,null,null,{"$f":"SUM(P426:P461)","v":0},null,{"$f":"SUM(R426:R461)","v":0.79593907000000008},null,{"$f":"SUM(T426:T461)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK426:BK461)","v":0}]
[null,null,"76","K","622131101","Cementový postřik vnějších stěn nanášený celoplošně ručně","m2",25.373000000000001,null,{"$f":"ROUND(I426*H426,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O426*H426","v":0},7.3499999999999998E-3,{"$f":"Q426*H426","v":0.18649155000000001},0,{"$f":"S426*H426","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N426=\"základní\",J426,0)","v":0},{"$f":"IF(N426=\"snížená\",J426,0)","v":0},{"$f":"IF(N426=\"zákl. přenesená\",J426,0)","v":0},{"$f":"IF(N426=\"sníž. přenesená\",J426,0)","v":0},{"$f":"IF(N426=\"nulová\",J426,0)","v":0},"1",{"$f":"ROUND(I426*H426,2)","v":0},"4","1507102214"]
[null,null,null,"VV","","(2,19+4,67+2,19)*2,6-1,0*2,1-1,3*1,1+(1,3+1,1*2)*0,15++(1,1+2,1*2)*0,15",null,21.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*2,56-0,875*1,61-1,0*2,1+(0,875+1,61*2)*0,125+(1,0+2,1*2)*0,125",null,4.0529999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"77","K","622321321","Vápenocementová omítka hladká jednovrstvá vnějších stěn nanášená strojně","m2",25.373000000000001,null,{"$f":"ROUND(I429*H429,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O429*H429","v":0},1.9699999999999999E-2,{"$f":"Q429*H429","v":0.49984810000000002},0,{"$f":"S429*H429","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N429=\"základní\",J429,0)","v":0},{"$f":"IF(N429=\"snížená\",J429,0)","v":0},{"$f":"IF(N429=\"zákl. přenesená\",J429,0)","v":0},{"$f":"IF(N429=\"sníž. přenesená\",J429,0)","v":0},{"$f":"IF(N429=\"nulová\",J429,0)","v":0},"1",{"$f":"ROUND(I429*H429,2)","v":0},"4","1664936270"]
[null,null,null,"VV","","(2,19+4,67+2,19)*2,6-1,0*2,1-1,3*1,1+(1,3+1,1*2)*0,15++(1,1+2,1*2)*0,15",null,21.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*2,56-0,875*1,61-1,0*2,1+(0,875+1,61*2)*0,125+(1,0+2,1*2)*0,125",null,4.0529999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"78","K","622131321","Penetrace akrylát-silikon vnějších stěn nanášená strojně","m2",25.373000000000001,null,{"$f":"ROUND(I432*H432,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O432*H432","v":0},2.5999999999999998E-4,{"$f":"Q432*H432","v":6.5969799999999997E-3},0,{"$f":"S432*H432","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N432=\"základní\",J432,0)","v":0},{"$f":"IF(N432=\"snížená\",J432,0)","v":0},{"$f":"IF(N432=\"zákl. přenesená\",J432,0)","v":0},{"$f":"IF(N432=\"sníž. přenesená\",J432,0)","v":0},{"$f":"IF(N432=\"nulová\",J432,0)","v":0},"1",{"$f":"ROUND(I432*H432,2)","v":0},"4","834464710"]
[null,null,null,"VV","","(2,19+4,67+2,19)*2,6-1,0*2,1-1,3*1,1+(1,3+1,1*2)*0,15++(1,1+2,1*2)*0,15",null,21.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*2,56-0,875*1,61-1,0*2,1+(0,875+1,61*2)*0,125+(1,0+2,1*2)*0,125",null,4.0529999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"79","K","622143003","Montáž omítkových plastových nebo pozinkovaných rohových profilů","m",28.19,null,{"$f":"ROUND(I435*H435,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O435*H435","v":0},0,{"$f":"Q435*H435","v":0},0,{"$f":"S435*H435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N435=\"základní\",J435,0)","v":0},{"$f":"IF(N435=\"snížená\",J435,0)","v":0},{"$f":"IF(N435=\"zákl. přenesená\",J435,0)","v":0},{"$f":"IF(N435=\"sníž. přenesená\",J435,0)","v":0},{"$f":"IF(N435=\"nulová\",J435,0)","v":0},"1",{"$f":"ROUND(I435*H435,2)","v":0},"4","1801290286"]
[null,null,"80","M","55343-R05","profil omítkový rohový plastový pro omítky venkovní  ","m",20.411999999999999,null,{"$f":"ROUND(I436*H436,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O436*H436","v":0},1E-4,{"$f":"Q436*H436","v":2.0412E-3},0,{"$f":"S436*H436","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N436=\"základní\",J436,0)","v":0},{"$f":"IF(N436=\"snížená\",J436,0)","v":0},{"$f":"IF(N436=\"zákl. přenesená\",J436,0)","v":0},{"$f":"IF(N436=\"sníž. přenesená\",J436,0)","v":0},{"$f":"IF(N436=\"nulová\",J436,0)","v":0},"1",{"$f":"ROUND(I436*H436,2)","v":0},"4","391367926"]
[null,null,null,"VV","","rohy objektu:",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,02+2,6",null,5.62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","okenní otvory:",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,1*2+2,1*4+1,61*2",null,13.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV",null,"19,44*1,05 'Přepočtené koeficientem množství",null,20.411999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","False","1","ROZPOCET"]
[null,null,"81","M","590514-R3","lišta s okapničkou PVC  10/15, 2 m","m",4.375,null,{"$f":"ROUND(I442*H442,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O442*H442","v":0},0,{"$f":"Q442*H442","v":0},0,{"$f":"S442*H442","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N442=\"základní\",J442,0)","v":0},{"$f":"IF(N442=\"snížená\",J442,0)","v":0},{"$f":"IF(N442=\"zákl. přenesená\",J442,0)","v":0},{"$f":"IF(N442=\"sníž. přenesená\",J442,0)","v":0},{"$f":"IF(N442=\"nulová\",J442,0)","v":0},"1",{"$f":"ROUND(I442*H442,2)","v":0},"4","-2108868776"]
[null,null,null,"VV","","okenní otvory:",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,3+1,1*2+0,875",null,4.375,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"82","M","590514-R4","lišta parapetní PVC ","m",4.375,null,{"$f":"ROUND(I445*H445,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O445*H445","v":0},4.0000000000000002E-4,{"$f":"Q445*H445","v":1.75E-3},0,{"$f":"S445*H445","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N445=\"základní\",J445,0)","v":0},{"$f":"IF(N445=\"snížená\",J445,0)","v":0},{"$f":"IF(N445=\"zákl. přenesená\",J445,0)","v":0},{"$f":"IF(N445=\"sníž. přenesená\",J445,0)","v":0},{"$f":"IF(N445=\"nulová\",J445,0)","v":0},"1",{"$f":"ROUND(I445*H445,2)","v":0},"4","-1954072858"]
[null,null,null,"VV","","okenní otvory:",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,3+1,1*2+0,875",null,4.375,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"83","K","622143004","Montáž omítkových samolepících začišťovacích profilů (APU lišt)","m",17.995000000000001,null,{"$f":"ROUND(I448*H448,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O448*H448","v":0},0,{"$f":"Q448*H448","v":0},0,{"$f":"S448*H448","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N448=\"základní\",J448,0)","v":0},{"$f":"IF(N448=\"snížená\",J448,0)","v":0},{"$f":"IF(N448=\"zákl. přenesená\",J448,0)","v":0},{"$f":"IF(N448=\"sníž. přenesená\",J448,0)","v":0},{"$f":"IF(N448=\"nulová\",J448,0)","v":0},"1",{"$f":"ROUND(I448*H448,2)","v":0},"4","1777353464"]
[null,null,null,"VV","","1,3+1,1*2+1,0+2,1*2",null,8.6999999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","0,875+1,61*2+1,0+2,1*2",null,9.2949999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"84","M","59051-R06","profil okenní s tkaninou APU lišta 15 mm","m",18.895,null,{"$f":"ROUND(I451*H451,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O451*H451","v":0},4.0000000000000003E-5,{"$f":"Q451*H451","v":7.5580000000000005E-4},0,{"$f":"S451*H451","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N451=\"základní\",J451,0)","v":0},{"$f":"IF(N451=\"snížená\",J451,0)","v":0},{"$f":"IF(N451=\"zákl. přenesená\",J451,0)","v":0},{"$f":"IF(N451=\"sníž. přenesená\",J451,0)","v":0},{"$f":"IF(N451=\"nulová\",J451,0)","v":0},"1",{"$f":"ROUND(I451*H451,2)","v":0},"4","-52904618"]
[null,null,null,"VV",null,"17,995*1,05 'Přepočtené koeficientem množství",null,18.895,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","False","1","ROZPOCET"]
[null,null,"85","K","622511-R1","Tenkovrstvá vodoodpudivá akrylátová omítka z vicebarevného mramorového granulátu včetně penetrace vnitřních stěn, Podrobný popis viz PD","m2",3.0590000000000002,null,{"$f":"ROUND(I453*H453,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O453*H453","v":0},9.6799999999999994E-3,{"$f":"Q453*H453","v":2.9611120000000001E-2},0,{"$f":"S453*H453","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N453=\"základní\",J453,0)","v":0},{"$f":"IF(N453=\"snížená\",J453,0)","v":0},{"$f":"IF(N453=\"zákl. přenesená\",J453,0)","v":0},{"$f":"IF(N453=\"sníž. přenesená\",J453,0)","v":0},{"$f":"IF(N453=\"nulová\",J453,0)","v":0},"1",{"$f":"ROUND(I453*H453,2)","v":0},"4","76735572"]
[null,null,null,"VV","","(2,19+1,45)*0,65",null,2.3660000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,77*0,25",null,0.69299999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"86","K","622531011","Tenkovrstvá silikonová zrnitá omítka tl. 1,5 mm včetně penetrace vnějších stěn","m2",25.373000000000001,null,{"$f":"ROUND(I456*H456,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O456*H456","v":0},2.6800000000000001E-3,{"$f":"Q456*H456","v":6.799964E-2},0,{"$f":"S456*H456","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N456=\"základní\",J456,0)","v":0},{"$f":"IF(N456=\"snížená\",J456,0)","v":0},{"$f":"IF(N456=\"zákl. přenesená\",J456,0)","v":0},{"$f":"IF(N456=\"sníž. přenesená\",J456,0)","v":0},{"$f":"IF(N456=\"nulová\",J456,0)","v":0},"1",{"$f":"ROUND(I456*H456,2)","v":0},"4","-1831535718"]
[null,null,null,"VV","","(2,19+4,67+2,19)*2,6-1,0*2,1-1,3*1,1+(1,3+1,1*2)*0,15++(1,1+2,1*2)*0,15",null,21.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*2,56-0,875*1,61-1,0*2,1+(0,875+1,61*2)*0,125+(1,0+2,1*2)*0,125",null,4.0529999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"87","K","629991012","Zakrytí výplní otvorů fólií přilepenou na začišťovací lišty","m2",7.0389999999999997,null,{"$f":"ROUND(I459*H459,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O459*H459","v":0},1.2E-4,{"$f":"Q459*H459","v":8.4468E-4},0,{"$f":"S459*H459","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N459=\"základní\",J459,0)","v":0},{"$f":"IF(N459=\"snížená\",J459,0)","v":0},{"$f":"IF(N459=\"zákl. přenesená\",J459,0)","v":0},{"$f":"IF(N459=\"sníž. přenesená\",J459,0)","v":0},{"$f":"IF(N459=\"nulová\",J459,0)","v":0},"1",{"$f":"ROUND(I459*H459,2)","v":0},"4","-1705952933"]
[null,null,null,"VV","","1,3*1,1+1,0*2,1",null,3.53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","0,875*1,61+1,0*2,1",null,3.5089999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"D","63","Podlahy a podlahové konstrukce",null,null,null,{"$f":"BK462","v":0},null,null,null,null,null,{"$f":"SUM(P463:P478)","v":0},null,{"$f":"SUM(R463:R478)","v":17.824809999999999},null,{"$f":"SUM(T463:T478)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK463:BK478)","v":0}]
[null,null,"88","K","63245-R01","Podkladní samonivelační potěr na bázi cementu, plniva a vláken organického původu, tl. 57 mm ","m2",32.950000000000003,null,{"$f":"ROUND(I463*H463,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O463*H463","v":0},0.17499999999999999,{"$f":"Q463*H463","v":5.7662500000000003},0,{"$f":"S463*H463","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N463=\"základní\",J463,0)","v":0},{"$f":"IF(N463=\"snížená\",J463,0)","v":0},{"$f":"IF(N463=\"zákl. přenesená\",J463,0)","v":0},{"$f":"IF(N463=\"sníž. přenesená\",J463,0)","v":0},{"$f":"IF(N463=\"nulová\",J463,0)","v":0},"1",{"$f":"ROUND(I463*H463,2)","v":0},"4","-1432670847"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" 7,74",null,7.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 11,0",null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,33",null,1.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" 1,81",null,1.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,63",null,1.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,11",null,1.1100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" 8,33",null,8.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"89","K","63245-R02","Podkladní samonivelační potěr na bázi cementu, plniva a vláken organického původu, tl. 64 mm","m2",31.35,null,{"$f":"ROUND(I473*H473,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O473*H473","v":0},0.188,{"$f":"Q473*H473","v":5.8938000000000006},0,{"$f":"S473*H473","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N473=\"základní\",J473,0)","v":0},{"$f":"IF(N473=\"snížená\",J473,0)","v":0},{"$f":"IF(N473=\"zákl. přenesená\",J473,0)","v":0},{"$f":"IF(N473=\"sníž. přenesená\",J473,0)","v":0},{"$f":"IF(N473=\"nulová\",J473,0)","v":0},"1",{"$f":"ROUND(I473*H473,2)","v":0},"4","-1733339700"]
[null,null,null,"VV","","Podlaha P1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" 31,35",null,31.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"90","K","63245-R05","Podkladní samonivelační potěr na bázi cementu, plniva a vláken organického původu, tl. 97 mm","m2",21.48,null,{"$f":"ROUND(I476*H476,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O476*H476","v":0},0.28699999999999998,{"$f":"Q476*H476","v":6.1647599999999994},0,{"$f":"S476*H476","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N476=\"základní\",J476,0)","v":0},{"$f":"IF(N476=\"snížená\",J476,0)","v":0},{"$f":"IF(N476=\"zákl. přenesená\",J476,0)","v":0},{"$f":"IF(N476=\"sníž. přenesená\",J476,0)","v":0},{"$f":"IF(N476=\"nulová\",J476,0)","v":0},"1",{"$f":"ROUND(I476*H476,2)","v":0},"4","1164304204"]
[null,null,null,"VV","","Podlaha B1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" 21,48",null,21.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"D","9","Ostatní konstrukce a práce-bourání",null,null,null,{"$f":"BK479","v":0},null,null,null,null,null,{"$f":"P480+P495+P527+P678","v":0},null,{"$f":"R480+R495+R527+R678","v":0.4279095},null,{"$f":"T480+T495+T527+T678","v":89.339475300000032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK480+BK495+BK527+BK678","v":0}]
[null,null,null,"D","95","Různé dokončovací konstrukce a práce pozemních staveb",null,null,null,{"$f":"BK480","v":0},null,null,null,null,null,{"$f":"SUM(P481:P494)","v":0},null,{"$f":"SUM(R481:R494)","v":9.0779999999999993E-3},null,{"$f":"SUM(T481:T494)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK481:BK494)","v":0}]
[null,null,"91","K","952901111","Vyčištění budov bytové a občanské výstavby při výšce podlaží do 4 m","m2",133.69999999999999,null,{"$f":"ROUND(I481*H481,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O481*H481","v":0},4.0000000000000003E-5,{"$f":"Q481*H481","v":5.3480000000000003E-3},0,{"$f":"S481*H481","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N481=\"základní\",J481,0)","v":0},{"$f":"IF(N481=\"snížená\",J481,0)","v":0},{"$f":"IF(N481=\"zákl. přenesená\",J481,0)","v":0},{"$f":"IF(N481=\"sníž. přenesená\",J481,0)","v":0},{"$f":"IF(N481=\"nulová\",J481,0)","v":0},"1",{"$f":"ROUND(I481*H481,2)","v":0},"4","-1116216252"]
[null,null,null,"VV","","Všechny dotčené prostory",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","7,74+31,35+11,0+1,33+1,81+1,63+8,33+1,11+21,48+4,55+3,92",null,94.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","3,85+35,6",null,39.450000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"92","K","953961_R1","Svorník M 16 dl.250 mm, včetně matek","kus",1,null,{"$f":"ROUND(I486*H486,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O486*H486","v":0},1.0000000000000001E-5,{"$f":"Q486*H486","v":1.0000000000000001E-5},0,{"$f":"S486*H486","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N486=\"základní\",J486,0)","v":0},{"$f":"IF(N486=\"snížená\",J486,0)","v":0},{"$f":"IF(N486=\"zákl. přenesená\",J486,0)","v":0},{"$f":"IF(N486=\"sníž. přenesená\",J486,0)","v":0},{"$f":"IF(N486=\"nulová\",J486,0)","v":0},"1",{"$f":"ROUND(I486*H486,2)","v":0},"4","-430477231"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"93","K","953961_R2","Kotvy chemickým tmelem M 14 hl 125 mm do betonu, ŽB nebo kamene s vyvrtáním otvoru","kus",7,null,{"$f":"ROUND(I488*H488,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O488*H488","v":0},2.0000000000000002E-5,{"$f":"Q488*H488","v":1.4000000000000001E-4},0,{"$f":"S488*H488","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N488=\"základní\",J488,0)","v":0},{"$f":"IF(N488=\"snížená\",J488,0)","v":0},{"$f":"IF(N488=\"zákl. přenesená\",J488,0)","v":0},{"$f":"IF(N488=\"sníž. přenesená\",J488,0)","v":0},{"$f":"IF(N488=\"nulová\",J488,0)","v":0},"1",{"$f":"ROUND(I488*H488,2)","v":0},"4","8687734"]
[null,null,null,"VV","","Pro pozednici",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","7",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"94","K","953965_R2","Kotevní šroub pro chemické kotvy M 14 dl 260 mm","kus",7,null,{"$f":"ROUND(I491*H491,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O491*H491","v":0},2.9E-4,{"$f":"Q491*H491","v":2.0300000000000001E-3},0,{"$f":"S491*H491","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N491=\"základní\",J491,0)","v":0},{"$f":"IF(N491=\"snížená\",J491,0)","v":0},{"$f":"IF(N491=\"zákl. přenesená\",J491,0)","v":0},{"$f":"IF(N491=\"sníž. přenesená\",J491,0)","v":0},{"$f":"IF(N491=\"nulová\",J491,0)","v":0},"1",{"$f":"ROUND(I491*H491,2)","v":0},"4","861842255"]
[null,null,"95","K","953961114","Kotvy chemickým tmelem M 16 hl 125 mm do betonu, ŽB nebo kamene s vyvrtáním otvoru","kus",5,null,{"$f":"ROUND(I492*H492,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O492*H492","v":0},2.0000000000000002E-5,{"$f":"Q492*H492","v":1E-4},0,{"$f":"S492*H492","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N492=\"základní\",J492,0)","v":0},{"$f":"IF(N492=\"snížená\",J492,0)","v":0},{"$f":"IF(N492=\"zákl. přenesená\",J492,0)","v":0},{"$f":"IF(N492=\"sníž. přenesená\",J492,0)","v":0},{"$f":"IF(N492=\"nulová\",J492,0)","v":0},"1",{"$f":"ROUND(I492*H492,2)","v":0},"4","-398250257"]
[null,null,null,"VV","","5",null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"96","K","953965132","Kotevní šroub pro chemické kotvy M 16 dl 260 mm","kus",5,null,{"$f":"ROUND(I494*H494,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O494*H494","v":0},2.9E-4,{"$f":"Q494*H494","v":1.4499999999999999E-3},0,{"$f":"S494*H494","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N494=\"základní\",J494,0)","v":0},{"$f":"IF(N494=\"snížená\",J494,0)","v":0},{"$f":"IF(N494=\"zákl. přenesená\",J494,0)","v":0},{"$f":"IF(N494=\"sníž. přenesená\",J494,0)","v":0},{"$f":"IF(N494=\"nulová\",J494,0)","v":0},"1",{"$f":"ROUND(I494*H494,2)","v":0},"4","1968619366"]
[null,null,null,"D","94","Lešení a stavební výtahy",null,null,null,{"$f":"BK495","v":0},null,null,null,null,null,{"$f":"SUM(P496:P526)","v":0},null,{"$f":"SUM(R496:R526)","v":2.9152499999999998E-2},null,{"$f":"SUM(T496:T526)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK496:BK526)","v":0}]
[null,null,"97","K","941211111","Montáž lešení řadového rámového lehkého zatížení do 200 kg/m2 š do 0,9 m v do 10 m","m2",33.4,null,{"$f":"ROUND(I496*H496,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O496*H496","v":0},0,{"$f":"Q496*H496","v":0},0,{"$f":"S496*H496","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N496=\"základní\",J496,0)","v":0},{"$f":"IF(N496=\"snížená\",J496,0)","v":0},{"$f":"IF(N496=\"zákl. přenesená\",J496,0)","v":0},{"$f":"IF(N496=\"sníž. přenesená\",J496,0)","v":0},{"$f":"IF(N496=\"nulová\",J496,0)","v":0},"1",{"$f":"ROUND(I496*H496,2)","v":0},"4","1340899494"]
[null,null,null,"VV","","fasádní lešení:",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","pohled západní",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,0*1,7",null,15.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pohled východní",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,0*2,0",null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pohled severní",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,5*2,0*2+3,0*1,7",null,11.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pohled jižní",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,0*1,0",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"98","K","941211211","Příplatek k lešení řadovému rámovému lehkému š 0,9 m v do 25 m za první a ZKD den použití","m2",668,null,{"$f":"ROUND(I507*H507,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O507*H507","v":0},0,{"$f":"Q507*H507","v":0},0,{"$f":"S507*H507","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N507=\"základní\",J507,0)","v":0},{"$f":"IF(N507=\"snížená\",J507,0)","v":0},{"$f":"IF(N507=\"zákl. přenesená\",J507,0)","v":0},{"$f":"IF(N507=\"sníž. přenesená\",J507,0)","v":0},{"$f":"IF(N507=\"nulová\",J507,0)","v":0},"1",{"$f":"ROUND(I507*H507,2)","v":0},"4","299712709"]
[null,null,null,"VV","","\"předpoklad:\" 33,4*20",null,668,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"99","K","941211812","Demontáž lešení řadového rámového lehkého zatížení do 200 kg/m2 š do 0,9 m v do 25 m","m2",33.4,null,{"$f":"ROUND(I509*H509,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O509*H509","v":0},0,{"$f":"Q509*H509","v":0},0,{"$f":"S509*H509","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N509=\"základní\",J509,0)","v":0},{"$f":"IF(N509=\"snížená\",J509,0)","v":0},{"$f":"IF(N509=\"zákl. přenesená\",J509,0)","v":0},{"$f":"IF(N509=\"sníž. přenesená\",J509,0)","v":0},{"$f":"IF(N509=\"nulová\",J509,0)","v":0},"1",{"$f":"ROUND(I509*H509,2)","v":0},"4","-1960859939"]
[null,null,"100","K","944611111","Montáž ochranné plachty z textilie z umělých vláken","m2",63.4,null,{"$f":"ROUND(I510*H510,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O510*H510","v":0},0,{"$f":"Q510*H510","v":0},0,{"$f":"S510*H510","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N510=\"základní\",J510,0)","v":0},{"$f":"IF(N510=\"snížená\",J510,0)","v":0},{"$f":"IF(N510=\"zákl. přenesená\",J510,0)","v":0},{"$f":"IF(N510=\"sníž. přenesená\",J510,0)","v":0},{"$f":"IF(N510=\"nulová\",J510,0)","v":0},"1",{"$f":"ROUND(I510*H510,2)","v":0},"4","1671619012"]
[null,null,null,"VV","","fasádní lešení:",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","pohled západní",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,0*3,2",null,28.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pohled východní",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,0*3,5",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pohled severní",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,5*3,5*2+3,0*3,2",null,20.100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pohled jižní",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,0*2,5",null,7.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"101","K","944611211","Příplatek k ochranné plachtě za první a ZKD den použití","m2",1268,null,{"$f":"ROUND(I521*H521,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O521*H521","v":0},0,{"$f":"Q521*H521","v":0},0,{"$f":"S521*H521","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N521=\"základní\",J521,0)","v":0},{"$f":"IF(N521=\"snížená\",J521,0)","v":0},{"$f":"IF(N521=\"zákl. přenesená\",J521,0)","v":0},{"$f":"IF(N521=\"sníž. přenesená\",J521,0)","v":0},{"$f":"IF(N521=\"nulová\",J521,0)","v":0},"1",{"$f":"ROUND(I521*H521,2)","v":0},"4","-2064402008"]
[null,null,null,"VV","","\"předpoklad:\" 63,4*20",null,1268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"102","K","944611811","Demontáž ochranné plachty z textilie z umělých vláken","m2",63.4,null,{"$f":"ROUND(I523*H523,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O523*H523","v":0},0,{"$f":"Q523*H523","v":0},0,{"$f":"S523*H523","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N523=\"základní\",J523,0)","v":0},{"$f":"IF(N523=\"snížená\",J523,0)","v":0},{"$f":"IF(N523=\"zákl. přenesená\",J523,0)","v":0},{"$f":"IF(N523=\"sníž. přenesená\",J523,0)","v":0},{"$f":"IF(N523=\"nulová\",J523,0)","v":0},"1",{"$f":"ROUND(I523*H523,2)","v":0},"4","-686529337"]
[null,null,"103","K","949101111","Lešení pomocné pro objekty pozemních staveb s lešeňovou podlahou v do 1,9 m zatížení do 150 kg/m2","m2",224.25,null,{"$f":"ROUND(I524*H524,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O524*H524","v":0},1.2999999999999999E-4,{"$f":"Q524*H524","v":2.9152499999999998E-2},0,{"$f":"S524*H524","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N524=\"základní\",J524,0)","v":0},{"$f":"IF(N524=\"snížená\",J524,0)","v":0},{"$f":"IF(N524=\"zákl. přenesená\",J524,0)","v":0},{"$f":"IF(N524=\"sníž. přenesená\",J524,0)","v":0},{"$f":"IF(N524=\"nulová\",J524,0)","v":0},"1",{"$f":"ROUND(I524*H524,2)","v":0},"4","1328783158"]
[null,null,null,"VV","","vnitřní lešení:",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,74+31,35+11,0+1,33+1,81+1,63+8,33+1,11+21,48+3,92)*2,5",null,224.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"D","96","Bourání konstrukcí",null,null,null,{"$f":"BK527","v":0},null,null,null,null,null,{"$f":"SUM(P528:P677)","v":0},null,{"$f":"SUM(R528:R677)","v":0.389679},null,{"$f":"SUM(T528:T677)","v":89.339475300000032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK528:BK677)","v":0}]
[null,null,"104","K","961044111","Bourání základů z betonu prostého","m3",0.40600000000000003,null,{"$f":"ROUND(I528*H528,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O528*H528","v":0},0,{"$f":"Q528*H528","v":0},2,{"$f":"S528*H528","v":0.81200000000000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N528=\"základní\",J528,0)","v":0},{"$f":"IF(N528=\"snížená\",J528,0)","v":0},{"$f":"IF(N528=\"zákl. přenesená\",J528,0)","v":0},{"$f":"IF(N528=\"sníž. přenesená\",J528,0)","v":0},{"$f":"IF(N528=\"nulová\",J528,0)","v":0},"1",{"$f":"ROUND(I528*H528,2)","v":0},"4","243854961"]
[null,null,null,"VV","","Vstup",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,3*0,39*0,8",null,0.40600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"105","K","962022490","Bourání zdiva nadzákladového kamenného na MC do 1 m3","m3",0.34499999999999997,null,{"$f":"ROUND(I531*H531,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O531*H531","v":0},0,{"$f":"Q531*H531","v":0},2.5,{"$f":"S531*H531","v":0.86249999999999993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N531=\"základní\",J531,0)","v":0},{"$f":"IF(N531=\"snížená\",J531,0)","v":0},{"$f":"IF(N531=\"zákl. přenesená\",J531,0)","v":0},{"$f":"IF(N531=\"sníž. přenesená\",J531,0)","v":0},{"$f":"IF(N531=\"nulová\",J531,0)","v":0},"1",{"$f":"ROUND(I531*H531,2)","v":0},"4","1270000870"]
[null,null,null,"VV","","Vstup",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,3*0,39*0,68",null,0.34499999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"106","K","962023390","Bourání zdiva nadzákladového smíšeného na MV nebo MVC do 1 m3","m3",1.544,null,{"$f":"ROUND(I534*H534,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O534*H534","v":0},0,{"$f":"Q534*H534","v":0},2.27,{"$f":"S534*H534","v":3.50488},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N534=\"základní\",J534,0)","v":0},{"$f":"IF(N534=\"snížená\",J534,0)","v":0},{"$f":"IF(N534=\"zákl. přenesená\",J534,0)","v":0},{"$f":"IF(N534=\"sníž. přenesená\",J534,0)","v":0},{"$f":"IF(N534=\"nulová\",J534,0)","v":0},"1",{"$f":"ROUND(I534*H534,2)","v":0},"4","-2140252447"]
[null,null,null,"VV","","\"m.č.101:\" (1,87*2,6-1,05*2,0)*0,32+1,1*2,4*0,25",null,1.544,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"107","K","962031132","Bourání příček z cihel pálených na MVC tl do 100 mm","m2",2.0619999999999998,null,{"$f":"ROUND(I536*H536,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O536*H536","v":0},0,{"$f":"Q536*H536","v":0},0.13100000000000001,{"$f":"S536*H536","v":0.27012199999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N536=\"základní\",J536,0)","v":0},{"$f":"IF(N536=\"snížená\",J536,0)","v":0},{"$f":"IF(N536=\"zákl. přenesená\",J536,0)","v":0},{"$f":"IF(N536=\"sníž. přenesená\",J536,0)","v":0},{"$f":"IF(N536=\"nulová\",J536,0)","v":0},"1",{"$f":"ROUND(I536*H536,2)","v":0},"4","1117945319"]
[null,null,null,"VV","","\"m.č.101:\" 1,87*2,6-0,7*2,0*2",null,2.0619999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"108","K","962031133","Bourání příček z cihel pálených na MVC tl do 150 mm","m2",13.863,null,{"$f":"ROUND(I538*H538,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O538*H538","v":0},0,{"$f":"Q538*H538","v":0},0.26100000000000001,{"$f":"S538*H538","v":3.6182430000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N538=\"základní\",J538,0)","v":0},{"$f":"IF(N538=\"snížená\",J538,0)","v":0},{"$f":"IF(N538=\"zákl. přenesená\",J538,0)","v":0},{"$f":"IF(N538=\"sníž. přenesená\",J538,0)","v":0},{"$f":"IF(N538=\"nulová\",J538,0)","v":0},"1",{"$f":"ROUND(I538*H538,2)","v":0},"4","-1636110389"]
[null,null,null,"VV","","\"m.č.101:\" 0,88*2,6",null,2.2879999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.102:\" 4,25*3,1-0,8*2,0",null,11.574999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"109","K","971028661","Vybourání otvorů ve zdivu smíšeném pl do 4 m2 tl do 600 mm","m3",2.7029999999999998,null,{"$f":"ROUND(I541*H541,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O541*H541","v":0},0,{"$f":"Q541*H541","v":0},2,{"$f":"S541*H541","v":5.4059999999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N541=\"základní\",J541,0)","v":0},{"$f":"IF(N541=\"snížená\",J541,0)","v":0},{"$f":"IF(N541=\"zákl. přenesená\",J541,0)","v":0},{"$f":"IF(N541=\"sníž. přenesená\",J541,0)","v":0},{"$f":"IF(N541=\"nulová\",J541,0)","v":0},"1",{"$f":"ROUND(I541*H541,2)","v":0},"4","-1805577066"]
[null,null,null,"VV","","\"m.č.102:\" 1,0*2,1*0,23*2+1,1*0,675*0,23+2,0*1,5*0,32",null,2.097,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.107:\" 1,45*2,2*0,19",null,0.60599999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"110","K","963022819","Bourání kamenných schodišťových stupňů zhotovených na místě","m",7.48,null,{"$f":"ROUND(I544*H544,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O544*H544","v":0},0,{"$f":"Q544*H544","v":0},0.112,{"$f":"S544*H544","v":0.83776000000000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N544=\"základní\",J544,0)","v":0},{"$f":"IF(N544=\"snížená\",J544,0)","v":0},{"$f":"IF(N544=\"zákl. přenesená\",J544,0)","v":0},{"$f":"IF(N544=\"sníž. přenesená\",J544,0)","v":0},{"$f":"IF(N544=\"nulová\",J544,0)","v":0},"1",{"$f":"ROUND(I544*H544,2)","v":0},"4","1288663181"]
[null,null,null,"VV","","1,87*4",null,7.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"111","K","767996802","Demontáž atypických zámečnických konstrukcí rozebráním hmotnosti jednotlivých dílů do 100 kg","kg",100,null,{"$f":"ROUND(I546*H546,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O546*H546","v":0},0,{"$f":"Q546*H546","v":0},1E-3,{"$f":"S546*H546","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N546=\"základní\",J546,0)","v":0},{"$f":"IF(N546=\"snížená\",J546,0)","v":0},{"$f":"IF(N546=\"zákl. přenesená\",J546,0)","v":0},{"$f":"IF(N546=\"sníž. přenesená\",J546,0)","v":0},{"$f":"IF(N546=\"nulová\",J546,0)","v":0},"1",{"$f":"ROUND(I546*H546,2)","v":0},"4","-753828621"]
[null,null,null,"VV","","Sloup",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","100,0",null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"112","K","967031132","Přisekání rovných ostění v cihelném zdivu na MV nebo MVC","m2",0.84,null,{"$f":"ROUND(I549*H549,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O549*H549","v":0},0,{"$f":"Q549*H549","v":0},5.5E-2,{"$f":"S549*H549","v":4.6199999999999998E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N549=\"základní\",J549,0)","v":0},{"$f":"IF(N549=\"snížená\",J549,0)","v":0},{"$f":"IF(N549=\"zákl. přenesená\",J549,0)","v":0},{"$f":"IF(N549=\"sníž. přenesená\",J549,0)","v":0},{"$f":"IF(N549=\"nulová\",J549,0)","v":0},"1",{"$f":"ROUND(I549*H549,2)","v":0},"4","-639939657"]
[null,null,null,"VV","","\"m.č.102:\" (1,5+1,35*2)*0,1*2",null,0.84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"113","K","766691914","Vyvěšení nebo zavěšení dřevěných křídel dveří pl do 2 m2","kus",5,null,{"$f":"ROUND(I551*H551,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O551*H551","v":0},0,{"$f":"Q551*H551","v":0},2.4E-2,{"$f":"S551*H551","v":0.12},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N551=\"základní\",J551,0)","v":0},{"$f":"IF(N551=\"snížená\",J551,0)","v":0},{"$f":"IF(N551=\"zákl. přenesená\",J551,0)","v":0},{"$f":"IF(N551=\"sníž. přenesená\",J551,0)","v":0},{"$f":"IF(N551=\"nulová\",J551,0)","v":0},"1",{"$f":"ROUND(I551*H551,2)","v":0},"4","893112441"]
[null,null,null,"VV","","5",null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"114","K","968062559","Vybourání dřevěných vrat pl přes 5 m2","m2",7.0250000000000004,null,{"$f":"ROUND(I553*H553,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O553*H553","v":0},0,{"$f":"Q553*H553","v":0},5.1999999999999998E-2,{"$f":"S553*H553","v":0.36530000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N553=\"základní\",J553,0)","v":0},{"$f":"IF(N553=\"snížená\",J553,0)","v":0},{"$f":"IF(N553=\"zákl. přenesená\",J553,0)","v":0},{"$f":"IF(N553=\"sníž. přenesená\",J553,0)","v":0},{"$f":"IF(N553=\"nulová\",J553,0)","v":0},"1",{"$f":"ROUND(I553*H553,2)","v":0},"4","-894461594"]
[null,null,null,"VV","","2,5*2,81",null,7.0250000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"115","K","968062374","Vybourání dřevěných rámů oken zdvojených včetně křídel pl do 1 m2","m2",0.72,null,{"$f":"ROUND(I555*H555,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O555*H555","v":0},0,{"$f":"Q555*H555","v":0},4.8000000000000001E-2,{"$f":"S555*H555","v":3.456E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N555=\"základní\",J555,0)","v":0},{"$f":"IF(N555=\"snížená\",J555,0)","v":0},{"$f":"IF(N555=\"zákl. přenesená\",J555,0)","v":0},{"$f":"IF(N555=\"sníž. přenesená\",J555,0)","v":0},{"$f":"IF(N555=\"nulová\",J555,0)","v":0},"1",{"$f":"ROUND(I555*H555,2)","v":0},"4","1337654264"]
[null,null,null,"VV","","0,6*0,6*2",null,0.72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"116","K","968062375","Vybourání dřevěných rámů oken zdvojených včetně křídel pl do 2 m2","m2",1.43,null,{"$f":"ROUND(I557*H557,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O557*H557","v":0},0,{"$f":"Q557*H557","v":0},3.7999999999999999E-2,{"$f":"S557*H557","v":5.4339999999999999E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N557=\"základní\",J557,0)","v":0},{"$f":"IF(N557=\"snížená\",J557,0)","v":0},{"$f":"IF(N557=\"zákl. přenesená\",J557,0)","v":0},{"$f":"IF(N557=\"sníž. přenesená\",J557,0)","v":0},{"$f":"IF(N557=\"nulová\",J557,0)","v":0},"1",{"$f":"ROUND(I557*H557,2)","v":0},"4","1860496229"]
[null,null,null,"VV","","1,3*1,1",null,1.43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"117","K","968062376","Vybourání dřevěných rámů oken zdvojených včetně křídel pl do 4 m2","m2",4.05,null,{"$f":"ROUND(I559*H559,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O559*H559","v":0},0,{"$f":"Q559*H559","v":0},3.4000000000000002E-2,{"$f":"S559*H559","v":0.13770000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N559=\"základní\",J559,0)","v":0},{"$f":"IF(N559=\"snížená\",J559,0)","v":0},{"$f":"IF(N559=\"zákl. přenesená\",J559,0)","v":0},{"$f":"IF(N559=\"sníž. přenesená\",J559,0)","v":0},{"$f":"IF(N559=\"nulová\",J559,0)","v":0},"1",{"$f":"ROUND(I559*H559,2)","v":0},"4","2056897005"]
[null,null,null,"VV","","1,35*1,5*2",null,4.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"118","K","965081213","Bourání podlah z dlaždic keramických nebo xylolitových tl do 10 mm plochy přes 1 m2","m2",6.6150000000000002,null,{"$f":"ROUND(I561*H561,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O561*H561","v":0},0,{"$f":"Q561*H561","v":0},3.5000000000000003E-2,{"$f":"S561*H561","v":0.23152500000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N561=\"základní\",J561,0)","v":0},{"$f":"IF(N561=\"snížená\",J561,0)","v":0},{"$f":"IF(N561=\"zákl. přenesená\",J561,0)","v":0},{"$f":"IF(N561=\"sníž. přenesená\",J561,0)","v":0},{"$f":"IF(N561=\"nulová\",J561,0)","v":0},"1",{"$f":"ROUND(I561*H561,2)","v":0},"4","569429086"]
[null,null,null,"VV","","\"m.č.101:\" (1,87*1,67+0,92*0,88+0,8*0,88)+(1,05*0,32+0,7*0,1*2+0,9*0,32)",null,5.4009999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.108:\" 1,145*1,06",null,1.214,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"119","K","965081611","Odsekání soklíků rovných","m",6.9950000000000001,null,{"$f":"ROUND(I564*H564,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O564*H564","v":0},0,{"$f":"Q564*H564","v":0},8.9999999999999993E-3,{"$f":"S564*H564","v":6.2954999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N564=\"základní\",J564,0)","v":0},{"$f":"IF(N564=\"snížená\",J564,0)","v":0},{"$f":"IF(N564=\"zákl. přenesená\",J564,0)","v":0},{"$f":"IF(N564=\"sníž. přenesená\",J564,0)","v":0},{"$f":"IF(N564=\"nulová\",J564,0)","v":0},"1",{"$f":"ROUND(I564*H564,2)","v":0},"4","-1668266983"]
[null,null,null,"VV","","\"m.č.101:\" (1,87+1,67)*2-1,05-0,7*2-0,9",null,3.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.108:\" (1,145+1,06*2)",null,3.2650000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"120","K","776201812","Demontáž lepených povlakových podlah s podložkou ručně","m2",30.788,null,{"$f":"ROUND(I567*H567,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O567*H567","v":0},0,{"$f":"Q567*H567","v":0},3.0000000000000001E-3,{"$f":"S567*H567","v":9.2364000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N567=\"základní\",J567,0)","v":0},{"$f":"IF(N567=\"snížená\",J567,0)","v":0},{"$f":"IF(N567=\"zákl. přenesená\",J567,0)","v":0},{"$f":"IF(N567=\"sníž. přenesená\",J567,0)","v":0},{"$f":"IF(N567=\"nulová\",J567,0)","v":0},"1",{"$f":"ROUND(I567*H567,2)","v":0},"4","1024850619"]
[null,null,null,"VV","","\"m.č.102:\" (3,5*4,4+3,47*4,4)+0,8*0,15",null,30.788,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"121","K","776410811","Odstranění soklíků a lišt pryžových nebo plastových","m",29.14,null,{"$f":"ROUND(I569*H569,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O569*H569","v":0},0,{"$f":"Q569*H569","v":0},2.9999999999999997E-4,{"$f":"S569*H569","v":8.7419999999999998E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N569=\"základní\",J569,0)","v":0},{"$f":"IF(N569=\"snížená\",J569,0)","v":0},{"$f":"IF(N569=\"zákl. přenesená\",J569,0)","v":0},{"$f":"IF(N569=\"sníž. přenesená\",J569,0)","v":0},{"$f":"IF(N569=\"nulová\",J569,0)","v":0},"1",{"$f":"ROUND(I569*H569,2)","v":0},"4","-1638686537"]
[null,null,null,"VV","","\"m.č.102:\" (3,5+4,4)*2+(3,47+4,4)*2-0,8*3",null,29.14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"122","K","965082923","Odstranění násypů pod podlahami tl do 100 mm pl přes 2 m2","m3",8.5180000000000007,null,{"$f":"ROUND(I571*H571,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O571*H571","v":0},0,{"$f":"Q571*H571","v":0},1.4,{"$f":"S571*H571","v":11.9252},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N571=\"základní\",J571,0)","v":0},{"$f":"IF(N571=\"snížená\",J571,0)","v":0},{"$f":"IF(N571=\"zákl. přenesená\",J571,0)","v":0},{"$f":"IF(N571=\"sníž. přenesená\",J571,0)","v":0},{"$f":"IF(N571=\"nulová\",J571,0)","v":0},"1",{"$f":"ROUND(I571*H571,2)","v":0},"4","-157070395"]
[null,null,null,"VV","","(7,02*3,56+2,5*0,41)*0,1",null,2.6019999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(21,48+2,77*0,415+0,9*0,32)*0,1",null,2.2919999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","7,11*4,4*0,1",null,3.1280000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,87*2,65*0,1",null,0.496,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"123","K","965042141","Bourání podkladů pod dlažby nebo mazanin betonových nebo z litého asfaltu tl do 100 mm pl přes 4 m2","m3",3.74,null,{"$f":"ROUND(I576*H576,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O576*H576","v":0},0,{"$f":"Q576*H576","v":0},2.2000000000000002,{"$f":"S576*H576","v":8.2280000000000015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N576=\"základní\",J576,0)","v":0},{"$f":"IF(N576=\"snížená\",J576,0)","v":0},{"$f":"IF(N576=\"zákl. přenesená\",J576,0)","v":0},{"$f":"IF(N576=\"sníž. přenesená\",J576,0)","v":0},{"$f":"IF(N576=\"nulová\",J576,0)","v":0},"1",{"$f":"ROUND(I576*H576,2)","v":0},"4","84301936"]
[null,null,null,"VV","","\"m.č.101:\" (1,87*1,67+0,92*0,88+0,8*0,88)*0,1+(1,05*0,32+0,7*0,1*2+0,9*0,32)*0,1",null,0.54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.102:\" (3,5*4,4+3,47*4,4)*0,1+0,8*0,15*0,1",null,3.0790000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.108:\" 1,145*1,06*0,1",null,0.121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"124","K","965042241","Bourání podkladů pod dlažby nebo mazanin betonových nebo z litého asfaltu tl přes 100 mm pl pře 4 m2","m3",20.116,null,{"$f":"ROUND(I580*H580,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O580*H580","v":0},0,{"$f":"Q580*H580","v":0},2.2000000000000002,{"$f":"S580*H580","v":44.255200000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N580=\"základní\",J580,0)","v":0},{"$f":"IF(N580=\"snížená\",J580,0)","v":0},{"$f":"IF(N580=\"zákl. přenesená\",J580,0)","v":0},{"$f":"IF(N580=\"sníž. přenesená\",J580,0)","v":0},{"$f":"IF(N580=\"nulová\",J580,0)","v":0},"1",{"$f":"ROUND(I580*H580,2)","v":0},"4","416511592"]
[null,null,null,"VV","","\"m.č.106:\" (7,02*3,56+2,5*0,41)*0,15",null,3.9020000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.109:\" (21,48+2,77*0,415+0,9*0,32)*0,15",null,3.4380000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podkladní beton",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,02*3,56+2,5*0,41)*0,15",null,3.9020000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(21,48+2,77*0,415+0,9*0,32)*0,15",null,3.4380000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","7,11*4,4*0,15",null,4.6929999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,87*2,65*0,15",null,0.74299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"125","K","965049111","Příplatek k bourání betonových mazanin za bourání mazanin se svařovanou sítí tl do 100 mm","m3",3.74,null,{"$f":"ROUND(I588*H588,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O588*H588","v":0},0,{"$f":"Q588*H588","v":0},4.3999999999999997E-2,{"$f":"S588*H588","v":0.16456000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N588=\"základní\",J588,0)","v":0},{"$f":"IF(N588=\"snížená\",J588,0)","v":0},{"$f":"IF(N588=\"zákl. přenesená\",J588,0)","v":0},{"$f":"IF(N588=\"sníž. přenesená\",J588,0)","v":0},{"$f":"IF(N588=\"nulová\",J588,0)","v":0},"1",{"$f":"ROUND(I588*H588,2)","v":0},"4","-1618914894"]
[null,null,null,"VV","","\"m.č.101:\" (1,87*1,67+0,92*0,88+0,8*0,88)*0,1+(1,05*0,32+0,7*0,1*2+0,9*0,32)*0,1",null,0.54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.102:\" (3,5*4,4+3,47*4,4)*0,1+0,8*0,15*0,1",null,3.0790000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.108:\" 1,145*1,06*0,1",null,0.121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"126","K","965049112","Příplatek k bourání betonových mazanin za bourání mazanin se svařovanou sítí tl přes 100 mm","m3",7.34,null,{"$f":"ROUND(I592*H592,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O592*H592","v":0},0,{"$f":"Q592*H592","v":0},2.9000000000000001E-2,{"$f":"S592*H592","v":0.21285999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N592=\"základní\",J592,0)","v":0},{"$f":"IF(N592=\"snížená\",J592,0)","v":0},{"$f":"IF(N592=\"zákl. přenesená\",J592,0)","v":0},{"$f":"IF(N592=\"sníž. přenesená\",J592,0)","v":0},{"$f":"IF(N592=\"nulová\",J592,0)","v":0},"1",{"$f":"ROUND(I592*H592,2)","v":0},"4","1208196965"]
[null,null,null,"VV","","\"m.č.106:\" (7,02*3,56+2,5*0,41)*0,15",null,3.9020000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.109:\" (21,48+2,77*0,415+0,9*0,32)*0,15",null,3.4380000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"127","K","968062746","Vybourání stěn dřevěných plných, zasklených nebo výkladních pl do 4 m2","m2",2.153,null,{"$f":"ROUND(I595*H595,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O595*H595","v":0},0,{"$f":"Q595*H595","v":0},1.7000000000000001E-2,{"$f":"S595*H595","v":3.6601000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N595=\"základní\",J595,0)","v":0},{"$f":"IF(N595=\"snížená\",J595,0)","v":0},{"$f":"IF(N595=\"zákl. přenesená\",J595,0)","v":0},{"$f":"IF(N595=\"sníž. přenesená\",J595,0)","v":0},{"$f":"IF(N595=\"nulová\",J595,0)","v":0},"1",{"$f":"ROUND(I595*H595,2)","v":0},"4","-1532572010"]
[null,null,null,"VV","","Vstupní dveře",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,05*2,05",null,2.153,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"128","K","968072455","Vybourání kovových dveřních zárubní pl do 2 m2","m2",6,null,{"$f":"ROUND(I598*H598,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O598*H598","v":0},0,{"$f":"Q598*H598","v":0},7.5999999999999998E-2,{"$f":"S598*H598","v":0.45599999999999996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N598=\"základní\",J598,0)","v":0},{"$f":"IF(N598=\"snížená\",J598,0)","v":0},{"$f":"IF(N598=\"zákl. přenesená\",J598,0)","v":0},{"$f":"IF(N598=\"sníž. přenesená\",J598,0)","v":0},{"$f":"IF(N598=\"nulová\",J598,0)","v":0},"1",{"$f":"ROUND(I598*H598,2)","v":0},"4","-846490572"]
[null,null,null,"VV","","0,8*2,0*2+0,7*2,0*2",null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"129","K","971033351","Vybourání otvorů ve zdivu cihelném pl do 0,09 m2 na MVC nebo MV tl do 450 mm","kus",3,null,{"$f":"ROUND(I600*H600,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O600*H600","v":0},0,{"$f":"Q600*H600","v":0},7.3999999999999996E-2,{"$f":"S600*H600","v":0.22199999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N600=\"základní\",J600,0)","v":0},{"$f":"IF(N600=\"snížená\",J600,0)","v":0},{"$f":"IF(N600=\"zákl. přenesená\",J600,0)","v":0},{"$f":"IF(N600=\"sníž. přenesená\",J600,0)","v":0},{"$f":"IF(N600=\"nulová\",J600,0)","v":0},"1",{"$f":"ROUND(I600*H600,2)","v":0},"4","661056945"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"130","K","974031132","Vysekání rýh ve zdivu cihelném hl do 50 mm š do 70 mm","m",10,null,{"$f":"ROUND(I603*H603,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O603*H603","v":0},0,{"$f":"Q603*H603","v":0},6.0000000000000001E-3,{"$f":"S603*H603","v":0.06},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N603=\"základní\",J603,0)","v":0},{"$f":"IF(N603=\"snížená\",J603,0)","v":0},{"$f":"IF(N603=\"zákl. přenesená\",J603,0)","v":0},{"$f":"IF(N603=\"sníž. přenesená\",J603,0)","v":0},{"$f":"IF(N603=\"nulová\",J603,0)","v":0},"1",{"$f":"ROUND(I603*H603,2)","v":0},"4","-306366900"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","10,0",null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"131","K","974031133","Vysekání rýh ve zdivu cihelném hl do 50 mm š do 100 mm","m",30,null,{"$f":"ROUND(I606*H606,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O606*H606","v":0},0,{"$f":"Q606*H606","v":0},8.9999999999999993E-3,{"$f":"S606*H606","v":0.26999999999999996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N606=\"základní\",J606,0)","v":0},{"$f":"IF(N606=\"snížená\",J606,0)","v":0},{"$f":"IF(N606=\"zákl. přenesená\",J606,0)","v":0},{"$f":"IF(N606=\"sníž. přenesená\",J606,0)","v":0},{"$f":"IF(N606=\"nulová\",J606,0)","v":0},"1",{"$f":"ROUND(I606*H606,2)","v":0},"4","1956846811"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","30,0",null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"132","K","974031134","Vysekání rýh ve zdivu cihelném hl do 50 mm š do 150 mm","m",20,null,{"$f":"ROUND(I609*H609,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O609*H609","v":0},0,{"$f":"Q609*H609","v":0},1.2999999999999999E-2,{"$f":"S609*H609","v":0.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N609=\"základní\",J609,0)","v":0},{"$f":"IF(N609=\"snížená\",J609,0)","v":0},{"$f":"IF(N609=\"zákl. přenesená\",J609,0)","v":0},{"$f":"IF(N609=\"sníž. přenesená\",J609,0)","v":0},{"$f":"IF(N609=\"nulová\",J609,0)","v":0},"1",{"$f":"ROUND(I609*H609,2)","v":0},"4","-88466559"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","20,0",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"133","K","974031153","Vysekání rýh ve zdivu cihelném hl do 100 mm š do 100 mm","m",10,null,{"$f":"ROUND(I612*H612,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O612*H612","v":0},0,{"$f":"Q612*H612","v":0},1.7999999999999999E-2,{"$f":"S612*H612","v":0.18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N612=\"základní\",J612,0)","v":0},{"$f":"IF(N612=\"snížená\",J612,0)","v":0},{"$f":"IF(N612=\"zákl. přenesená\",J612,0)","v":0},{"$f":"IF(N612=\"sníž. přenesená\",J612,0)","v":0},{"$f":"IF(N612=\"nulová\",J612,0)","v":0},"1",{"$f":"ROUND(I612*H612,2)","v":0},"4","-1986222173"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","10,0",null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"134","K","974031155","Vysekání rýh ve zdivu cihelném hl do 100 mm š do 200 mm","m",2,null,{"$f":"ROUND(I615*H615,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O615*H615","v":0},0,{"$f":"Q615*H615","v":0},3.7999999999999999E-2,{"$f":"S615*H615","v":7.5999999999999998E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N615=\"základní\",J615,0)","v":0},{"$f":"IF(N615=\"snížená\",J615,0)","v":0},{"$f":"IF(N615=\"zákl. přenesená\",J615,0)","v":0},{"$f":"IF(N615=\"sníž. přenesená\",J615,0)","v":0},{"$f":"IF(N615=\"nulová\",J615,0)","v":0},"1",{"$f":"ROUND(I615*H615,2)","v":0},"4","-1800873247"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,0",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"135","K","974031164","Vysekání rýh ve zdivu cihelném hl do 150 mm š do 150 mm","m",1,null,{"$f":"ROUND(I618*H618,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O618*H618","v":0},0,{"$f":"Q618*H618","v":0},0.04,{"$f":"S618*H618","v":0.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N618=\"základní\",J618,0)","v":0},{"$f":"IF(N618=\"snížená\",J618,0)","v":0},{"$f":"IF(N618=\"zákl. přenesená\",J618,0)","v":0},{"$f":"IF(N618=\"sníž. přenesená\",J618,0)","v":0},{"$f":"IF(N618=\"nulová\",J618,0)","v":0},"1",{"$f":"ROUND(I618*H618,2)","v":0},"4","1709141444"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,0",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"136","K","974031666","Vysekání rýh ve zdivu cihelném pro vtahování nosníků hl do 150 mm v do 250 mm","m",16.2,null,{"$f":"ROUND(I621*H621,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O621*H621","v":0},0,{"$f":"Q621*H621","v":0},6.5000000000000002E-2,{"$f":"S621*H621","v":1.0529999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N621=\"základní\",J621,0)","v":0},{"$f":"IF(N621=\"snížená\",J621,0)","v":0},{"$f":"IF(N621=\"zákl. přenesená\",J621,0)","v":0},{"$f":"IF(N621=\"sníž. přenesená\",J621,0)","v":0},{"$f":"IF(N621=\"nulová\",J621,0)","v":0},"1",{"$f":"ROUND(I621*H621,2)","v":0},"4","-164906774"]
[null,null,null,"VV","","1,4*2*4+2,5*2",null,16.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"137","K","977151118","Jádrové vrty diamantovými korunkami do D 100 mm do stavebních materiálů","m",2,null,{"$f":"ROUND(I623*H623,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O623*H623","v":0},9.6000000000000002E-4,{"$f":"Q623*H623","v":1.92E-3},3.1E-2,{"$f":"S623*H623","v":6.2E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N623=\"základní\",J623,0)","v":0},{"$f":"IF(N623=\"snížená\",J623,0)","v":0},{"$f":"IF(N623=\"zákl. přenesená\",J623,0)","v":0},{"$f":"IF(N623=\"sníž. přenesená\",J623,0)","v":0},{"$f":"IF(N623=\"nulová\",J623,0)","v":0},"1",{"$f":"ROUND(I623*H623,2)","v":0},"4","-1173784680"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,0",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"138","K","977211112","Řezání ŽB kcí hl do 350 mm stěnovou pilou do průměru výztuže 16 mm","m",23.7,null,{"$f":"ROUND(I626*H626,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O626*H626","v":0},1.6000000000000001E-4,{"$f":"Q626*H626","v":3.7920000000000002E-3},0,{"$f":"S626*H626","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N626=\"základní\",J626,0)","v":0},{"$f":"IF(N626=\"snížená\",J626,0)","v":0},{"$f":"IF(N626=\"zákl. přenesená\",J626,0)","v":0},{"$f":"IF(N626=\"sníž. přenesená\",J626,0)","v":0},{"$f":"IF(N626=\"nulová\",J626,0)","v":0},"1",{"$f":"ROUND(I626*H626,2)","v":0},"4","2077226832"]
[null,null,null,"VV","","Řezání otvorů ve zdivu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.102:\" (1,0+2,1*2)*2+(1,1+0,675*2)+(2,0+1,5*2)",null,17.850000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.107:\" (1,45+2,2*2)",null,5.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"139","K","976082131","Vybourání objímek, držáků nebo věšáků ze zdiva cihelného","kus",10,null,{"$f":"ROUND(I630*H630,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O630*H630","v":0},0,{"$f":"Q630*H630","v":0},1E-3,{"$f":"S630*H630","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N630=\"základní\",J630,0)","v":0},{"$f":"IF(N630=\"snížená\",J630,0)","v":0},{"$f":"IF(N630=\"zákl. přenesená\",J630,0)","v":0},{"$f":"IF(N630=\"sníž. přenesená\",J630,0)","v":0},{"$f":"IF(N630=\"nulová\",J630,0)","v":0},"1",{"$f":"ROUND(I630*H630,2)","v":0},"4","1137362693"]
[null,null,null,"VV","","\"kotevní prvky:\" 10",null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"140","K","962081141","Bourání příček ze skleněných tvárnic tl do 150 mm","m2",0.97199999999999998,null,{"$f":"ROUND(I632*H632,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O632*H632","v":0},0,{"$f":"Q632*H632","v":0},8.2000000000000003E-2,{"$f":"S632*H632","v":7.9703999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N632=\"základní\",J632,0)","v":0},{"$f":"IF(N632=\"snížená\",J632,0)","v":0},{"$f":"IF(N632=\"zákl. přenesená\",J632,0)","v":0},{"$f":"IF(N632=\"sníž. přenesená\",J632,0)","v":0},{"$f":"IF(N632=\"nulová\",J632,0)","v":0},"1",{"$f":"ROUND(I632*H632,2)","v":0},"4","-1077394132"]
[null,null,null,"VV","","\"m.č.107:\" 1,08*0,9",null,0.97199999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"141","K","762341811","Demontáž bednění střech z prken","m2",15.125,null,{"$f":"ROUND(I634*H634,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O634*H634","v":0},0,{"$f":"Q634*H634","v":0},1.4999999999999999E-2,{"$f":"S634*H634","v":0.22687499999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N634=\"základní\",J634,0)","v":0},{"$f":"IF(N634=\"snížená\",J634,0)","v":0},{"$f":"IF(N634=\"zákl. přenesená\",J634,0)","v":0},{"$f":"IF(N634=\"sníž. přenesená\",J634,0)","v":0},{"$f":"IF(N634=\"nulová\",J634,0)","v":0},"1",{"$f":"ROUND(I634*H634,2)","v":0},"4","-1024163267"]
[null,null,null,"VV","","Bednění stříšky nad vstupem",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,4*2,65+1,9*2,65/2*2",null,8.7449999999999992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,9*2,2/2*2",null,6.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"142","K","764001821","Demontáž krytiny ze svitků nebo tabulí do suti","m2",15.125,null,{"$f":"ROUND(I638*H638,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O638*H638","v":0},0,{"$f":"Q638*H638","v":0},5.94E-3,{"$f":"S638*H638","v":8.9842500000000006E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N638=\"základní\",J638,0)","v":0},{"$f":"IF(N638=\"snížená\",J638,0)","v":0},{"$f":"IF(N638=\"zákl. přenesená\",J638,0)","v":0},{"$f":"IF(N638=\"sníž. přenesená\",J638,0)","v":0},{"$f":"IF(N638=\"nulová\",J638,0)","v":0},"1",{"$f":"ROUND(I638*H638,2)","v":0},"16","-661482333"]
[null,null,null,"VV","","Stříška nad vstupem",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,4*2,65+1,9*2,65/2*2",null,8.7449999999999992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,9*2,2/2*2",null,6.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"143","K","764002851","Demontáž oplechování parapetů do suti","m",6.28,null,{"$f":"ROUND(I642*H642,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O642*H642","v":0},0,{"$f":"Q642*H642","v":0},1.67E-3,{"$f":"S642*H642","v":1.0487600000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N642=\"základní\",J642,0)","v":0},{"$f":"IF(N642=\"snížená\",J642,0)","v":0},{"$f":"IF(N642=\"zákl. přenesená\",J642,0)","v":0},{"$f":"IF(N642=\"sníž. přenesená\",J642,0)","v":0},{"$f":"IF(N642=\"nulová\",J642,0)","v":0},"1",{"$f":"ROUND(I642*H642,2)","v":0},"16","1199449783"]
[null,null,null,"VV","","1,35*2+1,3+0,6*2+1,08",null,6.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"144","K","764002871","Demontáž lemování zdí do suti","m",5.8,null,{"$f":"ROUND(I644*H644,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O644*H644","v":0},0,{"$f":"Q644*H644","v":0},1.75E-3,{"$f":"S644*H644","v":1.0149999999999999E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N644=\"základní\",J644,0)","v":0},{"$f":"IF(N644=\"snížená\",J644,0)","v":0},{"$f":"IF(N644=\"zákl. přenesená\",J644,0)","v":0},{"$f":"IF(N644=\"sníž. přenesená\",J644,0)","v":0},{"$f":"IF(N644=\"nulová\",J644,0)","v":0},"1",{"$f":"ROUND(I644*H644,2)","v":0},"16","-1652094056"]
[null,null,null,"VV","","Stříška nad vstupem",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,2*2+1,4",null,5.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"145","K","764004801","Demontáž podokapního žlabu do suti","m",10.8,null,{"$f":"ROUND(I647*H647,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O647*H647","v":0},0,{"$f":"Q647*H647","v":0},2.5999999999999999E-3,{"$f":"S647*H647","v":2.8080000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N647=\"základní\",J647,0)","v":0},{"$f":"IF(N647=\"snížená\",J647,0)","v":0},{"$f":"IF(N647=\"zákl. přenesená\",J647,0)","v":0},{"$f":"IF(N647=\"sníž. přenesená\",J647,0)","v":0},{"$f":"IF(N647=\"nulová\",J647,0)","v":0},"1",{"$f":"ROUND(I647*H647,2)","v":0},"16","505647579"]
[null,null,null,"VV","","Stříška nad vstupem",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,7*2+5,4",null,10.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"146","K","764004861","Demontáž svodu do suti","m",3.6,null,{"$f":"ROUND(I650*H650,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O650*H650","v":0},0,{"$f":"Q650*H650","v":0},3.9399999999999999E-3,{"$f":"S650*H650","v":1.4184E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N650=\"základní\",J650,0)","v":0},{"$f":"IF(N650=\"snížená\",J650,0)","v":0},{"$f":"IF(N650=\"zákl. přenesená\",J650,0)","v":0},{"$f":"IF(N650=\"sníž. přenesená\",J650,0)","v":0},{"$f":"IF(N650=\"nulová\",J650,0)","v":0},"1",{"$f":"ROUND(I650*H650,2)","v":0},"16","790843289"]
[null,null,null,"VV","","Stříška nad vstupem",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,6",null,3.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"147","K","766421821","Demontáž truhlářského obložení podhledů z palubek","m2",9.09,null,{"$f":"ROUND(I653*H653,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O653*H653","v":0},0,{"$f":"Q653*H653","v":0},1.098E-2,{"$f":"S653*H653","v":9.98082E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N653=\"základní\",J653,0)","v":0},{"$f":"IF(N653=\"snížená\",J653,0)","v":0},{"$f":"IF(N653=\"zákl. přenesená\",J653,0)","v":0},{"$f":"IF(N653=\"sníž. přenesená\",J653,0)","v":0},{"$f":"IF(N653=\"nulová\",J653,0)","v":0},"1",{"$f":"ROUND(I653*H653,2)","v":0},"16","-2028944784"]
[null,null,null,"VV","","Vchod do objektu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,8*2,7+3,4*0,5+2,2*1,15",null,9.09,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"148","K","762711810","Demontáž prostorových vázaných kcí z hraněného řeziva průřezové plochy do 120 cm2","m",29.9,null,{"$f":"ROUND(I656*H656,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O656*H656","v":0},0,{"$f":"Q656*H656","v":0},6.0000000000000001E-3,{"$f":"S656*H656","v":0.1794},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N656=\"základní\",J656,0)","v":0},{"$f":"IF(N656=\"snížená\",J656,0)","v":0},{"$f":"IF(N656=\"zákl. přenesená\",J656,0)","v":0},{"$f":"IF(N656=\"sníž. přenesená\",J656,0)","v":0},{"$f":"IF(N656=\"nulová\",J656,0)","v":0},"1",{"$f":"ROUND(I656*H656,2)","v":0},"16","449189840"]
[null,null,null,"VV","","3,3*2+2,8*5+1,5*5+0,9*2",null,29.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"149","K","781473810","Demontáž obkladů z obkladaček keramických lepených","m2",8.34,null,{"$f":"ROUND(I658*H658,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O658*H658","v":0},0,{"$f":"Q658*H658","v":0},2.7199999999999998E-2,{"$f":"S658*H658","v":0.22684799999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N658=\"základní\",J658,0)","v":0},{"$f":"IF(N658=\"snížená\",J658,0)","v":0},{"$f":"IF(N658=\"zákl. přenesená\",J658,0)","v":0},{"$f":"IF(N658=\"sníž. přenesená\",J658,0)","v":0},{"$f":"IF(N658=\"nulová\",J658,0)","v":0},"1",{"$f":"ROUND(I658*H658,2)","v":0},"16","311934574"]
[null,null,null,"VV","","\"m.č.101:\" ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.101:\" (0,92+0,88)*2*1,5+(0,8+0,88)*2*1,5-0,7*1,5*2",null,8.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"150","K","978013191","Otlučení vnitřní vápenné nebo vápenocementové omítky stěn v rozsahu do 100 %","m2",71.361999999999995,null,{"$f":"ROUND(I661*H661,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O661*H661","v":0},0,{"$f":"Q661*H661","v":0},4.5999999999999999E-2,{"$f":"S661*H661","v":3.2826519999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N661=\"základní\",J661,0)","v":0},{"$f":"IF(N661=\"snížená\",J661,0)","v":0},{"$f":"IF(N661=\"zákl. přenesená\",J661,0)","v":0},{"$f":"IF(N661=\"sníž. přenesená\",J661,0)","v":0},{"$f":"IF(N661=\"nulová\",J661,0)","v":0},"1",{"$f":"ROUND(I661*H661,2)","v":0},"16","838222506"]
[null,null,null,"VV","","\"m.č.1.02:\" (7,11+4,4)*2*3,1",null,71.361999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"151","K","978015391","Otlučení vnější vápenné nebo vápenocementové vnější omítky stupně členitosti 1 a 2 rozsahu do 100%","m2",17.047999999999998,null,{"$f":"ROUND(I663*H663,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O663*H663","v":0},0,{"$f":"Q663*H663","v":0},5.8999999999999997E-2,{"$f":"S663*H663","v":1.0058319999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N663=\"základní\",J663,0)","v":0},{"$f":"IF(N663=\"snížená\",J663,0)","v":0},{"$f":"IF(N663=\"zákl. přenesená\",J663,0)","v":0},{"$f":"IF(N663=\"sníž. přenesená\",J663,0)","v":0},{"$f":"IF(N663=\"nulová\",J663,0)","v":0},"1",{"$f":"ROUND(I663*H663,2)","v":0},"16","-513154928"]
[null,null,null,"VV","","(2,19+3,22+2,19)*2,6-0,6*0,6*2-1,3*1,1-1,05*2,02+(1,3+1,1*2)*0,15+(0,6+0,6*2)*0,15+(1,05+2,02*2)*0,15",null,17.047999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"152","K","114203103","Rozebrání dlažeb z lomového kamene nebo betonových tvárnic do cementové malty","m3",5.0999999999999997E-2,null,{"$f":"ROUND(I665*H665,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O665*H665","v":0},0,{"$f":"Q665*H665","v":0},0,{"$f":"S665*H665","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N665=\"základní\",J665,0)","v":0},{"$f":"IF(N665=\"snížená\",J665,0)","v":0},{"$f":"IF(N665=\"zákl. přenesená\",J665,0)","v":0},{"$f":"IF(N665=\"sníž. přenesená\",J665,0)","v":0},{"$f":"IF(N665=\"nulová\",J665,0)","v":0},"1",{"$f":"ROUND(I665*H665,2)","v":0},"16","-1059722006"]
[null,null,null,"VV","","Vstup",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,3*0,39*0,1",null,5.0999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"153","K","975022241","Podchycení nadzákladového zdiva tl do 450 mm dřevěnou výztuhou v do 3 m dl podchycení do 3 m","m",8.1,null,{"$f":"ROUND(I668*H668,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O668*H668","v":0},4.7370000000000002E-2,{"$f":"Q668*H668","v":0.38369700000000001},0,{"$f":"S668*H668","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N668=\"základní\",J668,0)","v":0},{"$f":"IF(N668=\"snížená\",J668,0)","v":0},{"$f":"IF(N668=\"zákl. přenesená\",J668,0)","v":0},{"$f":"IF(N668=\"sníž. přenesená\",J668,0)","v":0},{"$f":"IF(N668=\"nulová\",J668,0)","v":0},"1",{"$f":"ROUND(I668*H668,2)","v":0},"16","939783911"]
[null,null,null,"VV","","1,4*4+2,5",null,8.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","1","ROZPOCET"]
[null,null,"154","K","977131119","Vrty příklepovými vrtáky D do 32 mm do cihelného zdiva nebo prostého betonu","m",3,null,{"$f":"ROUND(I670*H670,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O670*H670","v":0},9.0000000000000006E-5,{"$f":"Q670*H670","v":2.7E-4},3.0000000000000001E-3,{"$f":"S670*H670","v":9.0000000000000011E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N670=\"základní\",J670,0)","v":0},{"$f":"IF(N670=\"snížená\",J670,0)","v":0},{"$f":"IF(N670=\"zákl. přenesená\",J670,0)","v":0},{"$f":"IF(N670=\"sníž. přenesená\",J670,0)","v":0},{"$f":"IF(N670=\"nulová\",J670,0)","v":0},"1",{"$f":"ROUND(I670*H670,2)","v":0},"4","-1414538764"]
[null,null,null,"VV","","Profese",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,0",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","True","0","ROZPOCET"]
[null,null,"155","K","997013151","Vnitrostaveništní doprava suti a vybouraných hmot pro budovy v do 6 m s omezením mechanizace","t",89.338999999999999,null,{"$f":"ROUND(I673*H673,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O673*H673","v":0},0,{"$f":"Q673*H673","v":0},0,{"$f":"S673*H673","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N673=\"základní\",J673,0)","v":0},{"$f":"IF(N673=\"snížená\",J673,0)","v":0},{"$f":"IF(N673=\"zákl. přenesená\",J673,0)","v":0},{"$f":"IF(N673=\"sníž. přenesená\",J673,0)","v":0},{"$f":"IF(N673=\"nulová\",J673,0)","v":0},"1",{"$f":"ROUND(I673*H673,2)","v":0},"16","-1472558579"]
[null,null,"156","K","997013501","Odvoz suti a vybouraných hmot na skládku nebo meziskládku do 1 km se složením","t",89.338999999999999,null,{"$f":"ROUND(I674*H674,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O674*H674","v":0},0,{"$f":"Q674*H674","v":0},0,{"$f":"S674*H674","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N674=\"základní\",J674,0)","v":0},{"$f":"IF(N674=\"snížená\",J674,0)","v":0},{"$f":"IF(N674=\"zákl. přenesená\",J674,0)","v":0},{"$f":"IF(N674=\"sníž. přenesená\",J674,0)","v":0},{"$f":"IF(N674=\"nulová\",J674,0)","v":0},"1",{"$f":"ROUND(I674*H674,2)","v":0},"4","-353144730"]
[null,null,"157","K","997013509","Příplatek k odvozu suti a vybouraných hmot na skládku ZKD 1 km přes 1 km","t",1072.068,null,{"$f":"ROUND(I675*H675,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O675*H675","v":0},0,{"$f":"Q675*H675","v":0},0,{"$f":"S675*H675","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N675=\"základní\",J675,0)","v":0},{"$f":"IF(N675=\"snížená\",J675,0)","v":0},{"$f":"IF(N675=\"zákl. přenesená\",J675,0)","v":0},{"$f":"IF(N675=\"sníž. přenesená\",J675,0)","v":0},{"$f":"IF(N675=\"nulová\",J675,0)","v":0},"1",{"$f":"ROUND(I675*H675,2)","v":0},"4","1839994123"]
[null,null,null,"VV",null,"89,339*12 'Přepočtené koeficientem množství",null,1072.068,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","False","1","ROZPOCET"]
[null,null,"158","K","997013831","Poplatek za uložení stavebního směsného odpadu na skládce (skládkovné)","t",8.93,null,{"$f":"ROUND(I677*H677,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O677*H677","v":0},0,{"$f":"Q677*H677","v":0},0,{"$f":"S677*H677","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N677=\"základní\",J677,0)","v":0},{"$f":"IF(N677=\"snížená\",J677,0)","v":0},{"$f":"IF(N677=\"zákl. přenesená\",J677,0)","v":0},{"$f":"IF(N677=\"sníž. přenesená\",J677,0)","v":0},{"$f":"IF(N677=\"nulová\",J677,0)","v":0},"1",{"$f":"ROUND(I677*H677,2)","v":0},"4","-510583904"]
[null,null,null,"D","99","Přesuny hmot a sutí",null,null,null,{"$f":"BK678","v":0},null,null,null,null,null,{"$f":"P679","v":0},null,{"$f":"R679","v":0},null,{"$f":"T679","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK679","v":0}]
[null,null,"159","K","998018001","Přesun hmot ruční pro budovy v do 6 m","t",121.164,null,{"$f":"ROUND(I679*H679,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O679*H679","v":0},0,{"$f":"Q679*H679","v":0},0,{"$f":"S679*H679","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N679=\"základní\",J679,0)","v":0},{"$f":"IF(N679=\"snížená\",J679,0)","v":0},{"$f":"IF(N679=\"zákl. přenesená\",J679,0)","v":0},{"$f":"IF(N679=\"sníž. přenesená\",J679,0)","v":0},{"$f":"IF(N679=\"nulová\",J679,0)","v":0},"1",{"$f":"ROUND(I679*H679,2)","v":0},"4","207071046"]
[null,null,null,"D","PSV","Práce a dodávky PSV",null,null,null,{"$f":"BK680","v":0},null,null,null,null,null,{"$f":"P681+P737+P789+P838+P855+P879+P887+P944+P1011+P1068+P1091+P1099+P1118+P1134","v":0},null,{"$f":"R681+R737+R789+R838+R855+R879+R887+R944+R1011+R1068+R1091+R1099+R1118+R1134","v":5.19531863},null,{"$f":"T681+T737+T789+T838+T855+T879+T887+T944+T1011+T1068+T1091+T1099+T1118+T1134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK681+BK737+BK789+BK838+BK855+BK879+BK887+BK944+BK1011+BK1068+BK1091+BK1099+BK1118+BK1134","v":0}]
[null,null,null,"D","711","Izolace proti vodě, vlhkosti a plynům",null,null,null,{"$f":"BK681","v":0},null,null,null,null,null,{"$f":"SUM(P682:P736)","v":0},null,{"$f":"SUM(R682:R736)","v":0.20365830000000001},null,{"$f":"SUM(T682:T736)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK682:BK736)","v":0}]
[null,null,"160","K","711111001","Provedení izolace proti zemní vlhkosti vodorovné za studena nátěrem penetračním","m2",89.463999999999999,null,{"$f":"ROUND(I682*H682,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O682*H682","v":0},0,{"$f":"Q682*H682","v":0},0,{"$f":"S682*H682","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N682=\"základní\",J682,0)","v":0},{"$f":"IF(N682=\"snížená\",J682,0)","v":0},{"$f":"IF(N682=\"zákl. přenesená\",J682,0)","v":0},{"$f":"IF(N682=\"sníž. přenesená\",J682,0)","v":0},{"$f":"IF(N682=\"nulová\",J682,0)","v":0},"1",{"$f":"ROUND(I682*H682,2)","v":0},"16","-1481487438"]
[null,null,null,"VV","","(7,02*3,56+1,0*0,41)",null,25.401,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(21,48+2,77*0,415+0,9*0,32)",null,22.917999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,11*4,4+1,0*0,23*2+0,9*0,32)",null,32.031999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,99",null,1.1339999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,87*4,12+1,1*0,25)",null,7.9790000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"161","K","711112001","Provedení izolace proti zemní vlhkosti svislé za studena nátěrem penetračním","m2",16.241,null,{"$f":"ROUND(I688*H688,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O688*H688","v":0},0,{"$f":"Q688*H688","v":0},0,{"$f":"S688*H688","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N688=\"základní\",J688,0)","v":0},{"$f":"IF(N688=\"snížená\",J688,0)","v":0},{"$f":"IF(N688=\"zákl. přenesená\",J688,0)","v":0},{"$f":"IF(N688=\"sníž. přenesená\",J688,0)","v":0},{"$f":"IF(N688=\"nulová\",J688,0)","v":0},"1",{"$f":"ROUND(I688*H688,2)","v":0},"16","-1840923432"]
[null,null,null,"VV","","((7,02+3,56)*2+0,41*2)*0,2",null,4.3959999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","((4,21+4,48+0,27*2)*2-2,77+0,415*2)*0,2",null,3.3039999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,11+4,4)*2*0,2",null,4.6040000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145+0,99*2*0,2",null,1.5409999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,87+4,12)*2*0,2",null,2.3959999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"162","M","111631510","lak asfaltový ALP/9 (MJ kg) bal 9 kg","kg",32.523000000000003,null,{"$f":"ROUND(I694*H694,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O694*H694","v":0},1E-3,{"$f":"Q694*H694","v":3.2523000000000003E-2},0,{"$f":"S694*H694","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N694=\"základní\",J694,0)","v":0},{"$f":"IF(N694=\"snížená\",J694,0)","v":0},{"$f":"IF(N694=\"zákl. přenesená\",J694,0)","v":0},{"$f":"IF(N694=\"sníž. přenesená\",J694,0)","v":0},{"$f":"IF(N694=\"nulová\",J694,0)","v":0},"1",{"$f":"ROUND(I694*H694,2)","v":0},"16","1047825007"]
[null,null,null,"VV","","Vodorovná",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","89,464*0,3",null,26.838999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Svislá",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","16,241*0,35",null,5.6840000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"163","K","711141559","Provedení izolace proti zemní vlhkosti pásy přitavením vodorovné NAIP","m2",178.92699999999999,null,{"$f":"ROUND(I699*H699,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O699*H699","v":0},4.0000000000000002E-4,{"$f":"Q699*H699","v":7.1570800000000004E-2},0,{"$f":"S699*H699","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N699=\"základní\",J699,0)","v":0},{"$f":"IF(N699=\"snížená\",J699,0)","v":0},{"$f":"IF(N699=\"zákl. přenesená\",J699,0)","v":0},{"$f":"IF(N699=\"sníž. přenesená\",J699,0)","v":0},{"$f":"IF(N699=\"nulová\",J699,0)","v":0},"1",{"$f":"ROUND(I699*H699,2)","v":0},"16","-1164292633"]
[null,null,null,"VV","","dvě vrstvy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,02*3,56+1,0*0,41)*2",null,50.802,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(21,48+2,77*0,415+0,9*0,32)*2",null,45.835000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,11*4,4+1,0*0,23*2+0,9*0,32)*2",null,64.063999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145*0,99*2",null,2.2669999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,87*4,12+1,1*0,25)*2",null,15.959,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"164","K","711142559","Provedení izolace proti zemní vlhkosti pásy přitavením svislé NAIP","m2",31.337,null,{"$f":"ROUND(I706*H706,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O706*H706","v":0},4.0000000000000002E-4,{"$f":"Q706*H706","v":1.25348E-2},0,{"$f":"S706*H706","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N706=\"základní\",J706,0)","v":0},{"$f":"IF(N706=\"snížená\",J706,0)","v":0},{"$f":"IF(N706=\"zákl. přenesená\",J706,0)","v":0},{"$f":"IF(N706=\"sníž. přenesená\",J706,0)","v":0},{"$f":"IF(N706=\"nulová\",J706,0)","v":0},"1",{"$f":"ROUND(I706*H706,2)","v":0},"16","765622083"]
[null,null,null,"VV","","Dvě vrstvy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","((7,02+3,56)*2+0,41*2)*0,2*2",null,8.7919999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","((4,21+4,48+0,27*2)*2-2,77+0,415*2)*0,2*2",null,6.6079999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(7,11+4,4)*2*0,2*2",null,9.2080000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","1,145+0,99*2*0,2*2",null,1.9370000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(1,87+4,12)*2*0,2*2",null,4.7919999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"165","M","62852-R01","pás asfaltovaný elastomerbitumenový modifikovaný SBS natavovací, vyztužený skelnou tkaninou, tl. 4 mm, horní pás","m2",121.685,null,{"$f":"ROUND(I713*H713,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O713*H713","v":0},0,{"$f":"Q713*H713","v":0},0,{"$f":"S713*H713","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N713=\"základní\",J713,0)","v":0},{"$f":"IF(N713=\"snížená\",J713,0)","v":0},{"$f":"IF(N713=\"zákl. přenesená\",J713,0)","v":0},{"$f":"IF(N713=\"sníž. přenesená\",J713,0)","v":0},{"$f":"IF(N713=\"nulová\",J713,0)","v":0},"1",{"$f":"ROUND(I713*H713,2)","v":0},"16","125082043"]
[null,null,null,"VV","","Vodorovná",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","178,927/2*1,15",null,102.883,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Svislá",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","31,337/2*1,2",null,18.802,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"166","M","62852-R02","pás asfaltovaný elastomerbitumenový modifikovaný SBS natavovací, vyztužený polyesterovou vložkou, tl. 4 mm, s minerálním posypem, odtavovací fólií, spodní pás","m2",121.685,null,{"$f":"ROUND(I718*H718,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O718*H718","v":0},0,{"$f":"Q718*H718","v":0},0,{"$f":"S718*H718","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N718=\"základní\",J718,0)","v":0},{"$f":"IF(N718=\"snížená\",J718,0)","v":0},{"$f":"IF(N718=\"zákl. přenesená\",J718,0)","v":0},{"$f":"IF(N718=\"sníž. přenesená\",J718,0)","v":0},{"$f":"IF(N718=\"nulová\",J718,0)","v":0},"1",{"$f":"ROUND(I718*H718,2)","v":0},"16","825744191"]
[null,null,null,"VV","","Vodorovná",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","178,927/2*1,15",null,102.883,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Svislá",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","31,337/2*1,2",null,18.802,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"167","K","711413111","Izolace proti vodě za studena vodorovné SCHOMBURG těsnicí hmotou COMBIFLEX-C2","m2",8.33,null,{"$f":"ROUND(I723*H723,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O723*H723","v":0},6.0000000000000001E-3,{"$f":"Q723*H723","v":4.9980000000000004E-2},0,{"$f":"S723*H723","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N723=\"základní\",J723,0)","v":0},{"$f":"IF(N723=\"snížená\",J723,0)","v":0},{"$f":"IF(N723=\"zákl. přenesená\",J723,0)","v":0},{"$f":"IF(N723=\"sníž. přenesená\",J723,0)","v":0},{"$f":"IF(N723=\"nulová\",J723,0)","v":0},"1",{"$f":"ROUND(I723*H723,2)","v":0},"16","508288065"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" 8,33",null,8.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"168","K","711413121","Izolace proti vodě za studena svislé SCHOMBURG těsnicí hmotou COMBIFLEX-C2","m2",5.55,null,{"$f":"ROUND(I726*H726,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O726*H726","v":0},6.11E-3,{"$f":"Q726*H726","v":3.3910499999999996E-2},0,{"$f":"S726*H726","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N726=\"základní\",J726,0)","v":0},{"$f":"IF(N726=\"snížená\",J726,0)","v":0},{"$f":"IF(N726=\"zákl. přenesená\",J726,0)","v":0},{"$f":"IF(N726=\"sníž. přenesená\",J726,0)","v":0},{"$f":"IF(N726=\"nulová\",J726,0)","v":0},"1",{"$f":"ROUND(I726*H726,2)","v":0},"16","1335879000"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" ((2,465+3,56)*2-0,7*2)*0,2+0,9*2*1,9",null,5.55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"169","K","775591_R1","Montáž parozábrany","m2",43.6,null,{"$f":"ROUND(I729*H729,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O729*H729","v":0},0,{"$f":"Q729*H729","v":0},0,{"$f":"S729*H729","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N729=\"základní\",J729,0)","v":0},{"$f":"IF(N729=\"snížená\",J729,0)","v":0},{"$f":"IF(N729=\"zákl. přenesená\",J729,0)","v":0},{"$f":"IF(N729=\"sníž. přenesená\",J729,0)","v":0},{"$f":"IF(N729=\"nulová\",J729,0)","v":0},"1",{"$f":"ROUND(I729*H729,2)","v":0},"16","1153928211"]
[null,null,null,"VV","","půda-zakrytí stropu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","35,6",null,35.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Veranda - Skladba Sp1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","8,0",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"170","M","631508_R2","parozábrana foliová","m2",52.32,null,{"$f":"ROUND(I734*H734,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O734*H734","v":0},6.0000000000000002E-5,{"$f":"Q734*H734","v":3.1392E-3},0,{"$f":"S734*H734","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N734=\"základní\",J734,0)","v":0},{"$f":"IF(N734=\"snížená\",J734,0)","v":0},{"$f":"IF(N734=\"zákl. přenesená\",J734,0)","v":0},{"$f":"IF(N734=\"sníž. přenesená\",J734,0)","v":0},{"$f":"IF(N734=\"nulová\",J734,0)","v":0},"1",{"$f":"ROUND(I734*H734,2)","v":0},"16","-1951988862"]
[null,null,null,"VV",null,"43,6*1,2 'Přepočtené koeficientem množství",null,52.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"171","K","998711201","Přesun hmot procentní pro izolace proti vodě, vlhkosti a plynům v objektech v do 6 m","%",null,null,{"$f":"ROUND(I736*H736,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O736*H736","v":0},0,{"$f":"Q736*H736","v":0},0,{"$f":"S736*H736","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N736=\"základní\",J736,0)","v":0},{"$f":"IF(N736=\"snížená\",J736,0)","v":0},{"$f":"IF(N736=\"zákl. přenesená\",J736,0)","v":0},{"$f":"IF(N736=\"sníž. přenesená\",J736,0)","v":0},{"$f":"IF(N736=\"nulová\",J736,0)","v":0},"1",{"$f":"ROUND(I736*H736,2)","v":0},"16","124352305"]
[null,null,null,"D","713","Izolace tepelné",null,null,null,{"$f":"BK737","v":0},null,null,null,null,null,{"$f":"SUM(P738:P788)","v":0},null,{"$f":"SUM(R738:R788)","v":0.59521019999999991},null,{"$f":"SUM(T738:T788)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK738:BK788)","v":0}]
[null,null,"172","K","713121111","Montáž izolace tepelné podlah volně kladenými rohožemi, pásy, dílci, deskami 1 vrstva","m2",64.3,null,{"$f":"ROUND(I738*H738,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O738*H738","v":0},0,{"$f":"Q738*H738","v":0},0,{"$f":"S738*H738","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N738=\"základní\",J738,0)","v":0},{"$f":"IF(N738=\"snížená\",J738,0)","v":0},{"$f":"IF(N738=\"zákl. přenesená\",J738,0)","v":0},{"$f":"IF(N738=\"sníž. přenesená\",J738,0)","v":0},{"$f":"IF(N738=\"nulová\",J738,0)","v":0},"1",{"$f":"ROUND(I738*H738,2)","v":0},"16","-1978855771"]
[null,null,"173","M","283723120","deska z pěnového polystyrenu EPS 100 S 1000 x 500 x 120 mm","m2",67.515000000000001,null,{"$f":"ROUND(I739*H739,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O739*H739","v":0},3.0000000000000001E-3,{"$f":"Q739*H739","v":0.202545},0,{"$f":"S739*H739","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N739=\"základní\",J739,0)","v":0},{"$f":"IF(N739=\"snížená\",J739,0)","v":0},{"$f":"IF(N739=\"zákl. přenesená\",J739,0)","v":0},{"$f":"IF(N739=\"sníž. přenesená\",J739,0)","v":0},{"$f":"IF(N739=\"nulová\",J739,0)","v":0},"1",{"$f":"ROUND(I739*H739,2)","v":0},"16","-1738260532"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" 7,74",null,7.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 11,0",null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,33",null,1.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" 1,81",null,1.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,63",null,1.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,11",null,1.1100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" 8,33",null,8.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha P1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" 31,35",null,31.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV",null,"64,3*1,05 'Přepočtené koeficientem množství",null,67.515000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"174","K","713121211","Montáž izolace tepelné podlah volně kladenými okrajovými pásky","m",98.04,null,{"$f":"ROUND(I752*H752,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O752*H752","v":0},0,{"$f":"Q752*H752","v":0},0,{"$f":"S752*H752","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N752=\"základní\",J752,0)","v":0},{"$f":"IF(N752=\"snížená\",J752,0)","v":0},{"$f":"IF(N752=\"zákl. přenesená\",J752,0)","v":0},{"$f":"IF(N752=\"sníž. přenesená\",J752,0)","v":0},{"$f":"IF(N752=\"nulová\",J752,0)","v":0},"1",{"$f":"ROUND(I752*H752,2)","v":0},"16","984262984"]
[null,null,"175","M","58640-R07","pásek okrajový z pěnového polyetylenu š 100 mm tl.10 mm","m",102.94199999999999,null,{"$f":"ROUND(I753*H753,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O753*H753","v":0},5.0000000000000002E-5,{"$f":"Q753*H753","v":5.1470999999999999E-3},0,{"$f":"S753*H753","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N753=\"základní\",J753,0)","v":0},{"$f":"IF(N753=\"snížená\",J753,0)","v":0},{"$f":"IF(N753=\"zákl. přenesená\",J753,0)","v":0},{"$f":"IF(N753=\"sníž. přenesená\",J753,0)","v":0},{"$f":"IF(N753=\"nulová\",J753,0)","v":0},"1",{"$f":"ROUND(I753*H753,2)","v":0},"16","-1458627382"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" (1,87+4,12)*2",null,11.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" (3,0+3,56)*2",null,13.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" (1,3+1,02)*2",null,4.6399999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" (1,3+1,395)*2",null,5.39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" (1,72+0,95)*2",null,5.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" (1,145+0,875)*2",null,4.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (2,465+3,56)*2",null,12.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha P1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" (7,11+4,4)*2",null,23.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha B1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" (4,21+4,48+0,27*2)*2",null,18.46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV",null,"98,04*1,05 'Přepočtené koeficientem množství",null,102.94199999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"176","K","713131151","Montáž izolace tepelné stěn a základů volně vloženými rohožemi, pásy, dílci, deskami 1 vrstva","m2",1.81,null,{"$f":"ROUND(I768*H768,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O768*H768","v":0},0,{"$f":"Q768*H768","v":0},0,{"$f":"S768*H768","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N768=\"základní\",J768,0)","v":0},{"$f":"IF(N768=\"snížená\",J768,0)","v":0},{"$f":"IF(N768=\"zákl. přenesená\",J768,0)","v":0},{"$f":"IF(N768=\"sníž. přenesená\",J768,0)","v":0},{"$f":"IF(N768=\"nulová\",J768,0)","v":0},"1",{"$f":"ROUND(I768*H768,2)","v":0},"16","-1034487087"]
[null,null,"177","M","631667_R1","pás tepelný tl.100 mm","m2",1.8460000000000001,null,{"$f":"ROUND(I769*H769,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O769*H769","v":0},1.1999999999999999E-3,{"$f":"Q769*H769","v":2.2152000000000001E-3},0,{"$f":"S769*H769","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N769=\"základní\",J769,0)","v":0},{"$f":"IF(N769=\"snížená\",J769,0)","v":0},{"$f":"IF(N769=\"zákl. přenesená\",J769,0)","v":0},{"$f":"IF(N769=\"sníž. přenesená\",J769,0)","v":0},{"$f":"IF(N769=\"nulová\",J769,0)","v":0},"1",{"$f":"ROUND(I769*H769,2)","v":0},"16","-1788902912"]
[null,null,null,"VV","","Věnec ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(2,19+4,67+2,19)*0,2",null,1.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV",null,"1,81*1,02 'Přepočtené koeficientem množství",null,1.8460000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"178","K","713191132","Montáž izolace tepelné podlah, stropů vrchem nebo střech překrytí separační fólií z PE","m2",88.924999999999997,null,{"$f":"ROUND(I773*H773,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O773*H773","v":0},0,{"$f":"Q773*H773","v":0},0,{"$f":"S773*H773","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N773=\"základní\",J773,0)","v":0},{"$f":"IF(N773=\"snížená\",J773,0)","v":0},{"$f":"IF(N773=\"zákl. přenesená\",J773,0)","v":0},{"$f":"IF(N773=\"sníž. přenesená\",J773,0)","v":0},{"$f":"IF(N773=\"nulová\",J773,0)","v":0},"1",{"$f":"ROUND(I773*H773,2)","v":0},"16","236565508"]
[null,null,null,"VV","","Vodorovná",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","64,3*1,2",null,77.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Svislá",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","98,04*0,1*1,2",null,11.765000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"179","M","283231500","Fólie polyetylénová separační","m2",106.71,null,{"$f":"ROUND(I778*H778,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O778*H778","v":0},1.1E-4,{"$f":"Q778*H778","v":1.17381E-2},0,{"$f":"S778*H778","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N778=\"základní\",J778,0)","v":0},{"$f":"IF(N778=\"snížená\",J778,0)","v":0},{"$f":"IF(N778=\"zákl. přenesená\",J778,0)","v":0},{"$f":"IF(N778=\"sníž. přenesená\",J778,0)","v":0},{"$f":"IF(N778=\"nulová\",J778,0)","v":0},"1",{"$f":"ROUND(I778*H778,2)","v":0},"16","1679273684"]
[null,null,null,"VV",null,"88,925*1,2 'Přepočtené koeficientem množství",null,106.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"180","K","713111111","Montáž izolace tepelné vrchem stropů volně kladenými rohožemi, pásy, dílci, deskami","m2",87.2,null,{"$f":"ROUND(I780*H780,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O780*H780","v":0},0,{"$f":"Q780*H780","v":0},0,{"$f":"S780*H780","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N780=\"základní\",J780,0)","v":0},{"$f":"IF(N780=\"snížená\",J780,0)","v":0},{"$f":"IF(N780=\"zákl. přenesená\",J780,0)","v":0},{"$f":"IF(N780=\"sníž. přenesená\",J780,0)","v":0},{"$f":"IF(N780=\"nulová\",J780,0)","v":0},"1",{"$f":"ROUND(I780*H780,2)","v":0},"16","1251105270"]
[null,null,null,"VV","","minerální vlna tl. 120 mm ve dvou vrstvách",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","půda-zakrytí stropu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","35,6*2",null,71.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Veranda - Skladba Sp1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","8,0*2",null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"181","M","631481_R1","deska z minerální kamenné vlny 600x1200 mm tl. 120 mm, Podrobný popis viz PD","m2",88.944000000000003,null,{"$f":"ROUND(I786*H786,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O786*H786","v":0},4.1999999999999997E-3,{"$f":"Q786*H786","v":0.37356479999999997},0,{"$f":"S786*H786","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N786=\"základní\",J786,0)","v":0},{"$f":"IF(N786=\"snížená\",J786,0)","v":0},{"$f":"IF(N786=\"zákl. přenesená\",J786,0)","v":0},{"$f":"IF(N786=\"sníž. přenesená\",J786,0)","v":0},{"$f":"IF(N786=\"nulová\",J786,0)","v":0},"1",{"$f":"ROUND(I786*H786,2)","v":0},"16","1192227690"]
[null,null,null,"VV",null,"87,2*1,02 'Přepočtené koeficientem množství",null,88.944000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"182","K","998713202","Přesun hmot procentní pro izolace tepelné v objektech v do 12 m","%",null,null,{"$f":"ROUND(I788*H788,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O788*H788","v":0},0,{"$f":"Q788*H788","v":0},0,{"$f":"S788*H788","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N788=\"základní\",J788,0)","v":0},{"$f":"IF(N788=\"snížená\",J788,0)","v":0},{"$f":"IF(N788=\"zákl. přenesená\",J788,0)","v":0},{"$f":"IF(N788=\"sníž. přenesená\",J788,0)","v":0},{"$f":"IF(N788=\"nulová\",J788,0)","v":0},"1",{"$f":"ROUND(I788*H788,2)","v":0},"16","-1760043258"]
[null,null,null,"D","762","Konstrukce tesařské",null,null,null,{"$f":"BK789","v":0},null,null,null,null,null,{"$f":"SUM(P790:P837)","v":0},null,{"$f":"SUM(R790:R837)","v":1.18916161},null,{"$f":"SUM(T790:T837)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK790:BK837)","v":0}]
[null,null,"183","K","762332133","Montáž vázaných kcí krovů pravidelných z hraněného řeziva průřezové plochy do 288 cm2","m",13,null,{"$f":"ROUND(I790*H790,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O790*H790","v":0},0,{"$f":"Q790*H790","v":0},0,{"$f":"S790*H790","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N790=\"základní\",J790,0)","v":0},{"$f":"IF(N790=\"snížená\",J790,0)","v":0},{"$f":"IF(N790=\"zákl. přenesená\",J790,0)","v":0},{"$f":"IF(N790=\"sníž. přenesená\",J790,0)","v":0},{"$f":"IF(N790=\"nulová\",J790,0)","v":0},"1",{"$f":"ROUND(I790*H790,2)","v":0},"16","428876091"]
[null,null,null,"VV","","nárožní krokev 140/180 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","4,0*2",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","vaznice 140/180 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*2",null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"184","K","762332132","Montáž vázaných kcí krovů pravidelných z hraněného řeziva průřezové plochy do 224 cm2","m",47.85,null,{"$f":"ROUND(I795*H795,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O795*H795","v":0},0,{"$f":"Q795*H795","v":0},0,{"$f":"S795*H795","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N795=\"základní\",J795,0)","v":0},{"$f":"IF(N795=\"snížená\",J795,0)","v":0},{"$f":"IF(N795=\"zákl. přenesená\",J795,0)","v":0},{"$f":"IF(N795=\"sníž. přenesená\",J795,0)","v":0},{"$f":"IF(N795=\"nulová\",J795,0)","v":0},"1",{"$f":"ROUND(I795*H795,2)","v":0},"16","-1299234350"]
[null,null,null,"VV","","krokev 100x140 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,1*6+2,4*4+1,3*4",null,33.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","vaznice 120x180 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,4",null,3.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pásek 140x120 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,25",null,1.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pozednice 140x140 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","5,0+2,3",null,7.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","sloupek 140x140 mm ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5",null,2.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"185","M","605120110","řezivo jehličnaté hranol jakost I nad 120 cm2","m3",1.1890000000000001,null,{"$f":"ROUND(I806*H806,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O806*H806","v":0},0.55000000000000004,{"$f":"Q806*H806","v":0.65395000000000003},0,{"$f":"S806*H806","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N806=\"základní\",J806,0)","v":0},{"$f":"IF(N806=\"snížená\",J806,0)","v":0},{"$f":"IF(N806=\"zákl. přenesená\",J806,0)","v":0},{"$f":"IF(N806=\"sníž. přenesená\",J806,0)","v":0},{"$f":"IF(N806=\"nulová\",J806,0)","v":0},"1",{"$f":"ROUND(I806*H806,2)","v":0},"16","1647197901"]
[null,null,null,"VV","","Viz tabulka výpisu prvků",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","0,26+0,134+0,073+0,202+0,126+0,073+0,021+0,098+0,045+0,049",null,1.081,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV",null,"1,081*1,1 'Přepočtené koeficientem množství",null,1.1890000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"186","K","762342441","Montáž lišt trojúhelníkových nebo kontralatí na střechách sklonu do 60°","m",41.4,null,{"$f":"ROUND(I810*H810,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O810*H810","v":0},0,{"$f":"Q810*H810","v":0},0,{"$f":"S810*H810","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N810=\"základní\",J810,0)","v":0},{"$f":"IF(N810=\"snížená\",J810,0)","v":0},{"$f":"IF(N810=\"zákl. přenesená\",J810,0)","v":0},{"$f":"IF(N810=\"sníž. přenesená\",J810,0)","v":0},{"$f":"IF(N810=\"nulová\",J810,0)","v":0},"1",{"$f":"ROUND(I810*H810,2)","v":0},"16","-893131234"]
[null,null,null,"VV","","Do krokvy kotvené pomocí vrutů",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,1*6+2,4*4+1,3*4",null,33.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","4,0*2",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"187","K","762342211","Montáž laťování na střechách jednoduchých sklonu do 60° osové vzdálenosti do 150 mm","m2",17.954999999999998,null,{"$f":"ROUND(I814*H814,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O814*H814","v":0},0,{"$f":"Q814*H814","v":0},0,{"$f":"S814*H814","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N814=\"základní\",J814,0)","v":0},{"$f":"IF(N814=\"snížená\",J814,0)","v":0},{"$f":"IF(N814=\"zákl. přenesená\",J814,0)","v":0},{"$f":"IF(N814=\"sníž. přenesená\",J814,0)","v":0},{"$f":"IF(N814=\"nulová\",J814,0)","v":0},"1",{"$f":"ROUND(I814*H814,2)","v":0},"16","651344329"]
[null,null,null,"VV","","2,65*4,7",null,12.455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,2*1,25*2",null,5.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"188","M","605141120","řezivo jehličnaté,střešní latě surové dl 4 - 5 m","m3",0.36899999999999999,null,{"$f":"ROUND(I817*H817,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O817*H817","v":0},0.55000000000000004,{"$f":"Q817*H817","v":0.20295000000000002},0,{"$f":"S817*H817","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N817=\"základní\",J817,0)","v":0},{"$f":"IF(N817=\"snížená\",J817,0)","v":0},{"$f":"IF(N817=\"zákl. přenesená\",J817,0)","v":0},{"$f":"IF(N817=\"sníž. přenesená\",J817,0)","v":0},{"$f":"IF(N817=\"nulová\",J817,0)","v":0},"1",{"$f":"ROUND(I817*H817,2)","v":0},"16","-1372204424"]
[null,null,null,"VV","","\"střešní latě:\" 75*1,2*0,06*0,04",null,0.216,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"kontralatě:\" (3,1*6+2,4*4+1,3*4+4,0*2)*1,2*0,06*0,04",null,0.11899999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV",null,"0,335*1,1 'Přepočtené koeficientem množství",null,0.36899999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"189","K","762395000","Spojovací prostředky pro montáž krovu, bednění, laťování, světlíky, klíny","m3",1.5580000000000001,null,{"$f":"ROUND(I821*H821,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O821*H821","v":0},2.3369999999999998E-2,{"$f":"Q821*H821","v":3.6410459999999999E-2},0,{"$f":"S821*H821","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N821=\"základní\",J821,0)","v":0},{"$f":"IF(N821=\"snížená\",J821,0)","v":0},{"$f":"IF(N821=\"zákl. přenesená\",J821,0)","v":0},{"$f":"IF(N821=\"sníž. přenesená\",J821,0)","v":0},{"$f":"IF(N821=\"nulová\",J821,0)","v":0},"1",{"$f":"ROUND(I821*H821,2)","v":0},"16","-1493969143"]
[null,null,null,"VV","","\"ze specifikací:\" 1,189+0,369",null,1.5580000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"190","K","762810046","Záklop stropů z desek OSB tl 22 mm na pero a drážku šroubovaných na rošt","m2",17.954999999999998,null,{"$f":"ROUND(I823*H823,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O823*H823","v":0},1.3950000000000001E-2,{"$f":"Q823*H823","v":0.25047225000000001},0,{"$f":"S823*H823","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N823=\"základní\",J823,0)","v":0},{"$f":"IF(N823=\"snížená\",J823,0)","v":0},{"$f":"IF(N823=\"zákl. přenesená\",J823,0)","v":0},{"$f":"IF(N823=\"sníž. přenesená\",J823,0)","v":0},{"$f":"IF(N823=\"nulová\",J823,0)","v":0},"1",{"$f":"ROUND(I823*H823,2)","v":0},"16","-661646154"]
[null,null,null,"VV","","Skladba Sp1 a Sp2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,65*4,7",null,12.455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,2*1,25*2",null,5.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"191","K","762842231","Montáž podbíjení střech šikmých vnějšího přesahu š přes 0,8 m z palubek","m2",4.1159999999999997,null,{"$f":"ROUND(I827*H827,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O827*H827","v":0},0,{"$f":"Q827*H827","v":0},0,{"$f":"S827*H827","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N827=\"základní\",J827,0)","v":0},{"$f":"IF(N827=\"snížená\",J827,0)","v":0},{"$f":"IF(N827=\"zákl. přenesená\",J827,0)","v":0},{"$f":"IF(N827=\"sníž. přenesená\",J827,0)","v":0},{"$f":"IF(N827=\"nulová\",J827,0)","v":0},"1",{"$f":"ROUND(I827*H827,2)","v":0},"16","-897536372"]
[null,null,null,"VV","","Podbití",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,51*1,64",null,4.1159999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"192","K","762842131","Montáž podbíjení střech šikmých vnějšího přesahu š do 0,8 m z palubek","m",6.86,null,{"$f":"ROUND(I830*H830,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O830*H830","v":0},0,{"$f":"Q830*H830","v":0},0,{"$f":"S830*H830","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N830=\"základní\",J830,0)","v":0},{"$f":"IF(N830=\"snížená\",J830,0)","v":0},{"$f":"IF(N830=\"zákl. přenesená\",J830,0)","v":0},{"$f":"IF(N830=\"sníž. přenesená\",J830,0)","v":0},{"$f":"IF(N830=\"nulová\",J830,0)","v":0},"1",{"$f":"ROUND(I830*H830,2)","v":0},"16","-291384919"]
[null,null,null,"VV","","Podbití",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(4,67+2,19)",null,6.86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"193","M","611911200","palubky obkladové SM profil klasický 12,5 x 96 mm A/B","m2",6.1740000000000004,null,{"$f":"ROUND(I833*H833,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O833*H833","v":0},7.3499999999999998E-3,{"$f":"Q833*H833","v":4.53789E-2},0,{"$f":"S833*H833","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N833=\"základní\",J833,0)","v":0},{"$f":"IF(N833=\"snížená\",J833,0)","v":0},{"$f":"IF(N833=\"zákl. přenesená\",J833,0)","v":0},{"$f":"IF(N833=\"sníž. přenesená\",J833,0)","v":0},{"$f":"IF(N833=\"nulová\",J833,0)","v":0},"1",{"$f":"ROUND(I833*H833,2)","v":0},"16","-911396413"]
[null,null,null,"VV","","Podbití",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,51*1,64",null,4.1159999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(4,67+2,19)*0,3",null,2.0579999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"194","K","998762201","Přesun hmot procentní pro kce tesařské v objektech v do 6 m","%",null,null,{"$f":"ROUND(I837*H837,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O837*H837","v":0},0,{"$f":"Q837*H837","v":0},0,{"$f":"S837*H837","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N837=\"základní\",J837,0)","v":0},{"$f":"IF(N837=\"snížená\",J837,0)","v":0},{"$f":"IF(N837=\"zákl. přenesená\",J837,0)","v":0},{"$f":"IF(N837=\"sníž. přenesená\",J837,0)","v":0},{"$f":"IF(N837=\"nulová\",J837,0)","v":0},"1",{"$f":"ROUND(I837*H837,2)","v":0},"16","-1696765135"]
[null,null,null,"D","763","Konstrukce suché výstavby",null,null,null,{"$f":"BK838","v":0},null,null,null,null,null,{"$f":"SUM(P839:P854)","v":0},null,{"$f":"SUM(R839:R854)","v":0.27322580000000002},null,{"$f":"SUM(T839:T854)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK839:BK854)","v":0}]
[null,null,"195","K","763131411","SDK podhled desky 1xA 12,5 bez TI dvouvrstvá spodní kce profil CD+UD","m2",13.62,null,{"$f":"ROUND(I839*H839,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O839*H839","v":0},1.223E-2,{"$f":"Q839*H839","v":0.16657259999999999},0,{"$f":"S839*H839","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N839=\"základní\",J839,0)","v":0},{"$f":"IF(N839=\"snížená\",J839,0)","v":0},{"$f":"IF(N839=\"zákl. přenesená\",J839,0)","v":0},{"$f":"IF(N839=\"sníž. přenesená\",J839,0)","v":0},{"$f":"IF(N839=\"nulová\",J839,0)","v":0},"1",{"$f":"ROUND(I839*H839,2)","v":0},"16","-1015423423"]
[null,null,null,"VV","","\"m.č.1.01:\" 7,74",null,7.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,33",null,1.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" 1,81",null,1.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,63",null,1.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,11",null,1.1100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"196","K","763131451","SDK podhled deska 1xH2 12,5 bez TI dvouvrstvá spodní kce profil CD+UD","m2",8.33,null,{"$f":"ROUND(I845*H845,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O845*H845","v":0},1.2540000000000001E-2,{"$f":"Q845*H845","v":0.1044582},0,{"$f":"S845*H845","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N845=\"základní\",J845,0)","v":0},{"$f":"IF(N845=\"snížená\",J845,0)","v":0},{"$f":"IF(N845=\"zákl. přenesená\",J845,0)","v":0},{"$f":"IF(N845=\"sníž. přenesená\",J845,0)","v":0},{"$f":"IF(N845=\"nulová\",J845,0)","v":0},"1",{"$f":"ROUND(I845*H845,2)","v":0},"16","-513904326"]
[null,null,null,"VV","","\"m.č.1.07:\" 8,33",null,8.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"197","K","763131714","SDK podhled základní penetrační nátěr","m2",21.95,null,{"$f":"ROUND(I847*H847,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O847*H847","v":0},1E-4,{"$f":"Q847*H847","v":2.1949999999999999E-3},0,{"$f":"S847*H847","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N847=\"základní\",J847,0)","v":0},{"$f":"IF(N847=\"snížená\",J847,0)","v":0},{"$f":"IF(N847=\"zákl. přenesená\",J847,0)","v":0},{"$f":"IF(N847=\"sníž. přenesená\",J847,0)","v":0},{"$f":"IF(N847=\"nulová\",J847,0)","v":0},"1",{"$f":"ROUND(I847*H847,2)","v":0},"16","-808498268"]
[null,null,null,"VV","","13,62+8,33",null,21.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"198","K","763131761","Příplatek k SDK podhledu za plochu do 3 m2 jednotlivě","m2",5.88,null,{"$f":"ROUND(I849*H849,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O849*H849","v":0},0,{"$f":"Q849*H849","v":0},0,{"$f":"S849*H849","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N849=\"základní\",J849,0)","v":0},{"$f":"IF(N849=\"snížená\",J849,0)","v":0},{"$f":"IF(N849=\"zákl. přenesená\",J849,0)","v":0},{"$f":"IF(N849=\"sníž. přenesená\",J849,0)","v":0},{"$f":"IF(N849=\"nulová\",J849,0)","v":0},"1",{"$f":"ROUND(I849*H849,2)","v":0},"16","1070896635"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,33",null,1.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" 1,81",null,1.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,63",null,1.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,11",null,1.1100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"199","K","998763401","Přesun hmot procentní pro sádrokartonové konstrukce v objektech v do 6 m","%",null,null,{"$f":"ROUND(I854*H854,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O854*H854","v":0},0,{"$f":"Q854*H854","v":0},0,{"$f":"S854*H854","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N854=\"základní\",J854,0)","v":0},{"$f":"IF(N854=\"snížená\",J854,0)","v":0},{"$f":"IF(N854=\"zákl. přenesená\",J854,0)","v":0},{"$f":"IF(N854=\"sníž. přenesená\",J854,0)","v":0},{"$f":"IF(N854=\"nulová\",J854,0)","v":0},"1",{"$f":"ROUND(I854*H854,2)","v":0},"16","-279664666"]
[null,null,null,"D","764","Konstrukce klempířské",null,null,null,{"$f":"BK855","v":0},null,null,null,null,null,{"$f":"SUM(P856:P878)","v":0},null,{"$f":"SUM(R856:R878)","v":0.10772999999999999},null,{"$f":"SUM(T856:T878)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK856:BK878)","v":0}]
[null,null,"200","K","764101141","Montáž krytiny střechy rovné z taškových tabulí sklonu do 30°","m2",17.954999999999998,null,{"$f":"ROUND(I856*H856,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O856*H856","v":0},0,{"$f":"Q856*H856","v":0},0,{"$f":"S856*H856","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N856=\"základní\",J856,0)","v":0},{"$f":"IF(N856=\"snížená\",J856,0)","v":0},{"$f":"IF(N856=\"zákl. přenesená\",J856,0)","v":0},{"$f":"IF(N856=\"sníž. přenesená\",J856,0)","v":0},{"$f":"IF(N856=\"nulová\",J856,0)","v":0},"1",{"$f":"ROUND(I856*H856,2)","v":0},"16","2095590255"]
[null,null,null,"VV","","Skladba Sp1 a Sp2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,65*4,7",null,12.455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,2*1,25*2",null,5.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"201","M","553501_R1","velkoformátová tašková tabule z ocelového žárově zinkovaného lakovaného plechu tl.0,6 mm , šíře 1000 mm, včetně příslušenství a olechování nároží","m2",21.545999999999999,null,{"$f":"ROUND(I860*H860,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O860*H860","v":0},5.0000000000000001E-3,{"$f":"Q860*H860","v":0.10772999999999999},0,{"$f":"S860*H860","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N860=\"základní\",J860,0)","v":0},{"$f":"IF(N860=\"snížená\",J860,0)","v":0},{"$f":"IF(N860=\"zákl. přenesená\",J860,0)","v":0},{"$f":"IF(N860=\"sníž. přenesená\",J860,0)","v":0},{"$f":"IF(N860=\"nulová\",J860,0)","v":0},"1",{"$f":"ROUND(I860*H860,2)","v":0},"16","-1023634488"]
[null,null,null,"VV",null,"17,955*1,2 'Přepočtené koeficientem množství",null,21.545999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"202","K","76410-R01","Ozn. K1 - Oplechování venkovních okenních parapetů z lakovaného žárově zinkovaného plechu tl.0,6 mm, rš cca 280 mm, D+M","m",9.9749999999999996,null,{"$f":"ROUND(I862*H862,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O862*H862","v":0},0,{"$f":"Q862*H862","v":0},0,{"$f":"S862*H862","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N862=\"základní\",J862,0)","v":0},{"$f":"IF(N862=\"snížená\",J862,0)","v":0},{"$f":"IF(N862=\"zákl. přenesená\",J862,0)","v":0},{"$f":"IF(N862=\"sníž. přenesená\",J862,0)","v":0},{"$f":"IF(N862=\"nulová\",J862,0)","v":0},"1",{"$f":"ROUND(I862*H862,2)","v":0},"16","-624601520"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (klempířské)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Podrobný popis viz PD",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","9,5*1,05",null,9.9749999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"203","K","76410-R12","Ozn. K2 - Podokapový dešťový polkulatý žlab z lakovaného žárově zinkovaného plechu tl.0,6 mm, průměr 150 mm, D+M","m",15.12,null,{"$f":"ROUND(I867*H867,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O867*H867","v":0},0,{"$f":"Q867*H867","v":0},0,{"$f":"S867*H867","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N867=\"základní\",J867,0)","v":0},{"$f":"IF(N867=\"snížená\",J867,0)","v":0},{"$f":"IF(N867=\"zákl. přenesená\",J867,0)","v":0},{"$f":"IF(N867=\"sníž. přenesená\",J867,0)","v":0},{"$f":"IF(N867=\"nulová\",J867,0)","v":0},"1",{"$f":"ROUND(I867*H867,2)","v":0},"16","366335611"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (klempířské)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Podrobný popis viz PD",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně přislušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","14,4*1,05",null,15.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"204","K","76410-R13","Ozn. K3 - Podokapový dešťový polkulatý svod z lakovaného žárově zinkovaného plechu tl.0,6 mm, průměr 120 mm, D+M","m",3.36,null,{"$f":"ROUND(I873*H873,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O873*H873","v":0},0,{"$f":"Q873*H873","v":0},0,{"$f":"S873*H873","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N873=\"základní\",J873,0)","v":0},{"$f":"IF(N873=\"snížená\",J873,0)","v":0},{"$f":"IF(N873=\"zákl. přenesená\",J873,0)","v":0},{"$f":"IF(N873=\"sníž. přenesená\",J873,0)","v":0},{"$f":"IF(N873=\"nulová\",J873,0)","v":0},"1",{"$f":"ROUND(I873*H873,2)","v":0},"16","-874521491"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (klempířské)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Podrobný popis viz PD",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,2*1,05",null,3.36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"205","K","998764201","Přesun hmot procentní pro konstrukce klempířské v objektech v do 6 m","%",null,null,{"$f":"ROUND(I878*H878,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O878*H878","v":0},0,{"$f":"Q878*H878","v":0},0,{"$f":"S878*H878","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N878=\"základní\",J878,0)","v":0},{"$f":"IF(N878=\"snížená\",J878,0)","v":0},{"$f":"IF(N878=\"zákl. přenesená\",J878,0)","v":0},{"$f":"IF(N878=\"sníž. přenesená\",J878,0)","v":0},{"$f":"IF(N878=\"nulová\",J878,0)","v":0},"1",{"$f":"ROUND(I878*H878,2)","v":0},"16","1791389545"]
[null,null,null,"D","765","Krytina skládaná",null,null,null,{"$f":"BK879","v":0},null,null,null,null,null,{"$f":"SUM(P880:P886)","v":0},null,{"$f":"SUM(R880:R886)","v":2.8009799999999998E-2},null,{"$f":"SUM(T880:T886)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK880:BK886)","v":0}]
[null,null,"206","K","765191021","Montáž pojistné hydroizolační fólie kladené ve sklonu přes 20° s lepenými spoji na krokve","m2",17.954999999999998,null,{"$f":"ROUND(I880*H880,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O880*H880","v":0},0,{"$f":"Q880*H880","v":0},0,{"$f":"S880*H880","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N880=\"základní\",J880,0)","v":0},{"$f":"IF(N880=\"snížená\",J880,0)","v":0},{"$f":"IF(N880=\"zákl. přenesená\",J880,0)","v":0},{"$f":"IF(N880=\"sníž. přenesená\",J880,0)","v":0},{"$f":"IF(N880=\"nulová\",J880,0)","v":0},"1",{"$f":"ROUND(I880*H880,2)","v":0},"16","-1873590076"]
[null,null,null,"VV","","Skladba Sp1 a Sp2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,65*4,7",null,12.455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","2,2*1,25*2",null,5.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"207","M","596602_R1","fólie hydroizolační difúzní pojistná otevřená, Podrobný popis viz PD","m2",21.545999999999999,null,{"$f":"ROUND(I884*H884,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O884*H884","v":0},1.2999999999999999E-3,{"$f":"Q884*H884","v":2.8009799999999998E-2},0,{"$f":"S884*H884","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N884=\"základní\",J884,0)","v":0},{"$f":"IF(N884=\"snížená\",J884,0)","v":0},{"$f":"IF(N884=\"zákl. přenesená\",J884,0)","v":0},{"$f":"IF(N884=\"sníž. přenesená\",J884,0)","v":0},{"$f":"IF(N884=\"nulová\",J884,0)","v":0},"1",{"$f":"ROUND(I884*H884,2)","v":0},"16","-717211493"]
[null,null,null,"VV",null,"17,955*1,2 'Přepočtené koeficientem množství",null,21.545999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"208","K","998765201","Přesun hmot procentní pro krytiny skládané v objektech v do 6 m","%",null,null,{"$f":"ROUND(I886*H886,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O886*H886","v":0},0,{"$f":"Q886*H886","v":0},0,{"$f":"S886*H886","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N886=\"základní\",J886,0)","v":0},{"$f":"IF(N886=\"snížená\",J886,0)","v":0},{"$f":"IF(N886=\"zákl. přenesená\",J886,0)","v":0},{"$f":"IF(N886=\"sníž. přenesená\",J886,0)","v":0},{"$f":"IF(N886=\"nulová\",J886,0)","v":0},"1",{"$f":"ROUND(I886*H886,2)","v":0},"16","-584105969"]
[null,null,null,"D","766","Konstrukce truhlářské",null,null,null,{"$f":"BK887","v":0},null,null,null,null,null,{"$f":"SUM(P888:P943)","v":0},null,{"$f":"SUM(R888:R943)","v":0},null,{"$f":"SUM(T888:T943)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK888:BK943)","v":0}]
[null,null,"209","K","76620_R01","Ozn. T1 -  Dřevěné dveře 700x1970 mm, vnitřní polodrážkové, HPL, jednokřídlové, otočné, plné, D+M","kus",3,null,{"$f":"ROUND(I888*H888,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O888*H888","v":0},0,{"$f":"Q888*H888","v":0},0,{"$f":"S888*H888","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N888=\"základní\",J888,0)","v":0},{"$f":"IF(N888=\"snížená\",J888,0)","v":0},{"$f":"IF(N888=\"zákl. přenesená\",J888,0)","v":0},{"$f":"IF(N888=\"sníž. přenesená\",J888,0)","v":0},{"$f":"IF(N888=\"nulová\",J888,0)","v":0},"1",{"$f":"ROUND(I888*H888,2)","v":0},"16","-1962922972"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (truhlařské vnitřní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","0+3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"210","K","76620_R02","Ozn. T2 -  Dřevěné dveře 800x1970 mm, vnitřní polodrážkové, HPL, jednokřídlové, otočné, plné, D+M","kus",2,null,{"$f":"ROUND(I893*H893,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O893*H893","v":0},0,{"$f":"Q893*H893","v":0},0,{"$f":"S893*H893","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N893=\"základní\",J893,0)","v":0},{"$f":"IF(N893=\"snížená\",J893,0)","v":0},{"$f":"IF(N893=\"zákl. přenesená\",J893,0)","v":0},{"$f":"IF(N893=\"sníž. přenesená\",J893,0)","v":0},{"$f":"IF(N893=\"nulová\",J893,0)","v":0},"1",{"$f":"ROUND(I893*H893,2)","v":0},"16","-637843458"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (truhlařské vnitřní protipožární)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1+1",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"211","K","76620_R03","Ozn. T3 -  Dřevěné dveře 800x1970 mm, vnitřní polodrážkové, HPL, jednokřídlové, otočné, částečně prosklené, D+M","kus",1,null,{"$f":"ROUND(I898*H898,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O898*H898","v":0},0,{"$f":"Q898*H898","v":0},0,{"$f":"S898*H898","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N898=\"základní\",J898,0)","v":0},{"$f":"IF(N898=\"snížená\",J898,0)","v":0},{"$f":"IF(N898=\"zákl. přenesená\",J898,0)","v":0},{"$f":"IF(N898=\"sníž. přenesená\",J898,0)","v":0},{"$f":"IF(N898=\"nulová\",J898,0)","v":0},"1",{"$f":"ROUND(I898*H898,2)","v":0},"16","-420140881"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (truhlařské vnitřní protipožární)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1+0",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"212","K","76620_R04","Ozn. T4 -  Dřevěné dveře 700x1970 mm, vnitřní polodrážkové, HPL, jednokřídlové, otočné, částečně prosklené, D+M","kus",1,null,{"$f":"ROUND(I903*H903,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O903*H903","v":0},0,{"$f":"Q903*H903","v":0},0,{"$f":"S903*H903","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N903=\"základní\",J903,0)","v":0},{"$f":"IF(N903=\"snížená\",J903,0)","v":0},{"$f":"IF(N903=\"zákl. přenesená\",J903,0)","v":0},{"$f":"IF(N903=\"sníž. přenesená\",J903,0)","v":0},{"$f":"IF(N903=\"nulová\",J903,0)","v":0},"1",{"$f":"ROUND(I903*H903,2)","v":0},"16","1985032320"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (truhlařské vnitřní protipožární)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","0+1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"213","K","7666_R01","Ozn. A1 - Plastové vícekomorové okno 1080x900 mm, plastový parapet D+M","m",1,null,{"$f":"ROUND(I908*H908,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O908*H908","v":0},0,{"$f":"Q908*H908","v":0},0,{"$f":"S908*H908","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N908=\"základní\",J908,0)","v":0},{"$f":"IF(N908=\"snížená\",J908,0)","v":0},{"$f":"IF(N908=\"zákl. přenesená\",J908,0)","v":0},{"$f":"IF(N908=\"sníž. přenesená\",J908,0)","v":0},{"$f":"IF(N908=\"nulová\",J908,0)","v":0},"1",{"$f":"ROUND(I908*H908,2)","v":0},"16","-825202434"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (plastové)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"214","K","7666_R02","Ozn. A2 - Plastové vícekomorové okno 2000x1500 mm, plastový parapet D+M","m",1,null,{"$f":"ROUND(I913*H913,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O913*H913","v":0},0,{"$f":"Q913*H913","v":0},0,{"$f":"S913*H913","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N913=\"základní\",J913,0)","v":0},{"$f":"IF(N913=\"snížená\",J913,0)","v":0},{"$f":"IF(N913=\"zákl. přenesená\",J913,0)","v":0},{"$f":"IF(N913=\"sníž. přenesená\",J913,0)","v":0},{"$f":"IF(N913=\"nulová\",J913,0)","v":0},"1",{"$f":"ROUND(I913*H913,2)","v":0},"16","-322047934"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (plastové)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"215","K","7666_R03","Ozn. A3 - Plastové vícekomorové okno 1350x1500 mm, plastový parapet D+M","m",2,null,{"$f":"ROUND(I918*H918,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O918*H918","v":0},0,{"$f":"Q918*H918","v":0},0,{"$f":"S918*H918","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N918=\"základní\",J918,0)","v":0},{"$f":"IF(N918=\"snížená\",J918,0)","v":0},{"$f":"IF(N918=\"zákl. přenesená\",J918,0)","v":0},{"$f":"IF(N918=\"sníž. přenesená\",J918,0)","v":0},{"$f":"IF(N918=\"nulová\",J918,0)","v":0},"1",{"$f":"ROUND(I918*H918,2)","v":0},"16","-1335638052"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (plastové)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"216","K","7666_R04","Ozn. A4 - Plastové vícekomorové okno 1300x1100 mm, plastový parapet D+M","m",1,null,{"$f":"ROUND(I923*H923,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O923*H923","v":0},0,{"$f":"Q923*H923","v":0},0,{"$f":"S923*H923","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N923=\"základní\",J923,0)","v":0},{"$f":"IF(N923=\"snížená\",J923,0)","v":0},{"$f":"IF(N923=\"zákl. přenesená\",J923,0)","v":0},{"$f":"IF(N923=\"sníž. přenesená\",J923,0)","v":0},{"$f":"IF(N923=\"nulová\",J923,0)","v":0},"1",{"$f":"ROUND(I923*H923,2)","v":0},"16","-1761848906"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (plastové)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"217","K","7666_R05","Ozn. A5 - Plastové vícekomorové okno 875x1610 mm, plastový parapet, síťka proti hmyzu, D+M","m",1,null,{"$f":"ROUND(I928*H928,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O928*H928","v":0},0,{"$f":"Q928*H928","v":0},0,{"$f":"S928*H928","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N928=\"základní\",J928,0)","v":0},{"$f":"IF(N928=\"snížená\",J928,0)","v":0},{"$f":"IF(N928=\"zákl. přenesená\",J928,0)","v":0},{"$f":"IF(N928=\"sníž. přenesená\",J928,0)","v":0},{"$f":"IF(N928=\"nulová\",J928,0)","v":0},"1",{"$f":"ROUND(I928*H928,2)","v":0},"16","-1132117941"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (plastové)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"218","K","7666_R06","Ozn. A6 - Plastové vstupné dveře 1000x2100 mm, častečně prosklené, D+M","m",1,null,{"$f":"ROUND(I933*H933,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O933*H933","v":0},0,{"$f":"Q933*H933","v":0},0,{"$f":"S933*H933","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N933=\"základní\",J933,0)","v":0},{"$f":"IF(N933=\"snížená\",J933,0)","v":0},{"$f":"IF(N933=\"zákl. přenesená\",J933,0)","v":0},{"$f":"IF(N933=\"sníž. přenesená\",J933,0)","v":0},{"$f":"IF(N933=\"nulová\",J933,0)","v":0},"1",{"$f":"ROUND(I933*H933,2)","v":0},"16","-1032147422"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (plastové)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"219","K","7666_R07","Ozn. A7 - Plastové vstupné dveře 1100x2100 mm, plné, D+M","m",1,null,{"$f":"ROUND(I938*H938,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O938*H938","v":0},0,{"$f":"Q938*H938","v":0},0,{"$f":"S938*H938","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N938=\"základní\",J938,0)","v":0},{"$f":"IF(N938=\"snížená\",J938,0)","v":0},{"$f":"IF(N938=\"zákl. přenesená\",J938,0)","v":0},{"$f":"IF(N938=\"sníž. přenesená\",J938,0)","v":0},{"$f":"IF(N938=\"nulová\",J938,0)","v":0},"1",{"$f":"ROUND(I938*H938,2)","v":0},"16","-1357053471"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (plastové)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"220","K","998766201","Přesun hmot procentní pro konstrukce truhlářské v objektech v do 6 m","%",null,null,{"$f":"ROUND(I943*H943,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O943*H943","v":0},0,{"$f":"Q943*H943","v":0},0,{"$f":"S943*H943","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N943=\"základní\",J943,0)","v":0},{"$f":"IF(N943=\"snížená\",J943,0)","v":0},{"$f":"IF(N943=\"zákl. přenesená\",J943,0)","v":0},{"$f":"IF(N943=\"sníž. přenesená\",J943,0)","v":0},{"$f":"IF(N943=\"nulová\",J943,0)","v":0},"1",{"$f":"ROUND(I943*H943,2)","v":0},"16","1901680487"]
[null,null,null,"D","767","Konstrukce zámečnické",null,null,null,{"$f":"BK944","v":0},null,null,null,null,null,{"$f":"SUM(P945:P1010)","v":0},null,{"$f":"SUM(R945:R1010)","v":2.9999999999999997E-4},null,{"$f":"SUM(T945:T1010)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK945:BK1010)","v":0}]
[null,null,"221","K","76719-R01","Ozn. Z1 - Ocelová zárubeň 700/1970 mm pro dodatečné osazení do zděné příčky tl. 100 mm, D+M","kus",1,null,{"$f":"ROUND(I945*H945,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O945*H945","v":0},0,{"$f":"Q945*H945","v":0},0,{"$f":"S945*H945","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N945=\"základní\",J945,0)","v":0},{"$f":"IF(N945=\"snížená\",J945,0)","v":0},{"$f":"IF(N945=\"zákl. přenesená\",J945,0)","v":0},{"$f":"IF(N945=\"sníž. přenesená\",J945,0)","v":0},{"$f":"IF(N945=\"nulová\",J945,0)","v":0},"1",{"$f":"ROUND(I945*H945,2)","v":0},"16","-877947211"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (zámečnické)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství a nátěrů",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"222","K","76719-R02","Ozn. Z2 - Ocelová zárubeň 700/1970 mm pro dodatečné osazení do zděné příčky tl. 125 mm, D+M","kus",3,null,{"$f":"ROUND(I950*H950,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O950*H950","v":0},0,{"$f":"Q950*H950","v":0},0,{"$f":"S950*H950","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N950=\"základní\",J950,0)","v":0},{"$f":"IF(N950=\"snížená\",J950,0)","v":0},{"$f":"IF(N950=\"zákl. přenesená\",J950,0)","v":0},{"$f":"IF(N950=\"sníž. přenesená\",J950,0)","v":0},{"$f":"IF(N950=\"nulová\",J950,0)","v":0},"1",{"$f":"ROUND(I950*H950,2)","v":0},"16","776237425"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (zámečnické)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství a nátěrů",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"223","K","76719-R03","Ozn. Z3 - Ocelová zárubeň 800/1970 mm pro dodatečné osazení do zděné příčky tl. 125 mm, D+M","kus",2,null,{"$f":"ROUND(I955*H955,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O955*H955","v":0},0,{"$f":"Q955*H955","v":0},0,{"$f":"S955*H955","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N955=\"základní\",J955,0)","v":0},{"$f":"IF(N955=\"snížená\",J955,0)","v":0},{"$f":"IF(N955=\"zákl. přenesená\",J955,0)","v":0},{"$f":"IF(N955=\"sníž. přenesená\",J955,0)","v":0},{"$f":"IF(N955=\"nulová\",J955,0)","v":0},"1",{"$f":"ROUND(I955*H955,2)","v":0},"16","375348560"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (zámečnickéí)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně příslušenství a nátěrů",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2+0",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"224","K","76719-R05","Ozn. Z5 - Ocelový prvek z plechu tl.100 mm, D+M","kus",1,null,{"$f":"ROUND(I960*H960,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O960*H960","v":0},0,{"$f":"Q960*H960","v":0},0,{"$f":"S960*H960","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N960=\"základní\",J960,0)","v":0},{"$f":"IF(N960=\"snížená\",J960,0)","v":0},{"$f":"IF(N960=\"zákl. přenesená\",J960,0)","v":0},{"$f":"IF(N960=\"sníž. přenesená\",J960,0)","v":0},{"$f":"IF(N960=\"nulová\",J960,0)","v":0},"1",{"$f":"ROUND(I960*H960,2)","v":0},"16","12623338"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (zamečnické)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","včetně kotvení a kotvicího materiálu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"225","K","76721-R01","Ozn. O1 - Čistíci zóna z gumových lamel, včetně AL rámu, D+M","kus",1,null,{"$f":"ROUND(I965*H965,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O965*H965","v":0},1.4999999999999999E-4,{"$f":"Q965*H965","v":1.4999999999999999E-4},0,{"$f":"S965*H965","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N965=\"základní\",J965,0)","v":0},{"$f":"IF(N965=\"snížená\",J965,0)","v":0},{"$f":"IF(N965=\"zákl. přenesená\",J965,0)","v":0},{"$f":"IF(N965=\"sníž. přenesená\",J965,0)","v":0},{"$f":"IF(N965=\"nulová\",J965,0)","v":0},"1",{"$f":"ROUND(I965*H965,2)","v":0},"16","-1109033148"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (ostatní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"226","K","76721-R02","Ozn. O2 - Čistíci zóna z textílie 1870x1100 mm, včetně AL rámu, D+M","kus",1,null,{"$f":"ROUND(I969*H969,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O969*H969","v":0},1.4999999999999999E-4,{"$f":"Q969*H969","v":1.4999999999999999E-4},0,{"$f":"S969*H969","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N969=\"základní\",J969,0)","v":0},{"$f":"IF(N969=\"snížená\",J969,0)","v":0},{"$f":"IF(N969=\"zákl. přenesená\",J969,0)","v":0},{"$f":"IF(N969=\"sníž. přenesená\",J969,0)","v":0},{"$f":"IF(N969=\"nulová\",J969,0)","v":0},"1",{"$f":"ROUND(I969*H969,2)","v":0},"16","728914746"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (ostatní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"227","K","76721-R03","Ozn. O3 - Interiérové hliníková žaluzie 1080x900 mm, D+M","kus",1,null,{"$f":"ROUND(I973*H973,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O973*H973","v":0},0,{"$f":"Q973*H973","v":0},0,{"$f":"S973*H973","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N973=\"základní\",J973,0)","v":0},{"$f":"IF(N973=\"snížená\",J973,0)","v":0},{"$f":"IF(N973=\"zákl. přenesená\",J973,0)","v":0},{"$f":"IF(N973=\"sníž. přenesená\",J973,0)","v":0},{"$f":"IF(N973=\"nulová\",J973,0)","v":0},"1",{"$f":"ROUND(I973*H973,2)","v":0},"16","1023873720"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (ostatní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"228","K","76721-R04","Ozn. O4 - Interiérové hliníková žaluzie 2000x1500 mm, D+M","kus",1,null,{"$f":"ROUND(I979*H979,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O979*H979","v":0},0,{"$f":"Q979*H979","v":0},0,{"$f":"S979*H979","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N979=\"základní\",J979,0)","v":0},{"$f":"IF(N979=\"snížená\",J979,0)","v":0},{"$f":"IF(N979=\"zákl. přenesená\",J979,0)","v":0},{"$f":"IF(N979=\"sníž. přenesená\",J979,0)","v":0},{"$f":"IF(N979=\"nulová\",J979,0)","v":0},"1",{"$f":"ROUND(I979*H979,2)","v":0},"16","1099707515"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (ostatní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"229","K","76721-R05","Ozn. O5 - Interiérové hliníková žaluzie 1350x1500 mm, D+M","kus",2,null,{"$f":"ROUND(I985*H985,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O985*H985","v":0},0,{"$f":"Q985*H985","v":0},0,{"$f":"S985*H985","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N985=\"základní\",J985,0)","v":0},{"$f":"IF(N985=\"snížená\",J985,0)","v":0},{"$f":"IF(N985=\"zákl. přenesená\",J985,0)","v":0},{"$f":"IF(N985=\"sníž. přenesená\",J985,0)","v":0},{"$f":"IF(N985=\"nulová\",J985,0)","v":0},"1",{"$f":"ROUND(I985*H985,2)","v":0},"16","-826382873"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (ostatní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"230","K","76721-R06","Ozn. O6 - Plechová revizní dvířka do SDK podhledu 400x400 mm, D+M","kus",1,null,{"$f":"ROUND(I991*H991,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O991*H991","v":0},0,{"$f":"Q991*H991","v":0},0,{"$f":"S991*H991","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N991=\"základní\",J991,0)","v":0},{"$f":"IF(N991=\"snížená\",J991,0)","v":0},{"$f":"IF(N991=\"zákl. přenesená\",J991,0)","v":0},{"$f":"IF(N991=\"sníž. přenesená\",J991,0)","v":0},{"$f":"IF(N991=\"nulová\",J991,0)","v":0},"1",{"$f":"ROUND(I991*H991,2)","v":0},"16","1351903690"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (ostatní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"231","K","76721-R07","Ozn. O7 - Lehká montovaná interiérová příčka z vysokotlakého laminátu 700x2020 mm, D+M","kus",1,null,{"$f":"ROUND(I997*H997,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O997*H997","v":0},0,{"$f":"Q997*H997","v":0},0,{"$f":"S997*H997","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N997=\"základní\",J997,0)","v":0},{"$f":"IF(N997=\"snížená\",J997,0)","v":0},{"$f":"IF(N997=\"zákl. přenesená\",J997,0)","v":0},{"$f":"IF(N997=\"sníž. přenesená\",J997,0)","v":0},{"$f":"IF(N997=\"nulová\",J997,0)","v":0},"1",{"$f":"ROUND(I997*H997,2)","v":0},"16","-502545185"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (ostatní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","včetně příslušenství",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"232","K","76721-R08","Ozn. O8 - Kuchyňská linka, horní a dolní skříňky (2,36+3,0) m, D+M","kus",1,null,{"$f":"ROUND(I1003*H1003,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1003*H1003","v":0},0,{"$f":"Q1003*H1003","v":0},0,{"$f":"S1003*H1003","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1003=\"základní\",J1003,0)","v":0},{"$f":"IF(N1003=\"snížená\",J1003,0)","v":0},{"$f":"IF(N1003=\"zákl. přenesená\",J1003,0)","v":0},{"$f":"IF(N1003=\"sníž. přenesená\",J1003,0)","v":0},{"$f":"IF(N1003=\"nulová\",J1003,0)","v":0},"1",{"$f":"ROUND(I1003*H1003,2)","v":0},"16","-1944828415"]
[null,null,null,"VV","","Viz. PD stavební část - výrobky PSV (ostatní)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","včetně příslušenství ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","-včetně lednice, myčky, trouby, varní desky, digestoře...",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"233","K","998767201","Přesun hmot procentní pro zámečnické konstrukce v objektech v do 6 m","%",null,null,{"$f":"ROUND(I1010*H1010,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1010*H1010","v":0},0,{"$f":"Q1010*H1010","v":0},0,{"$f":"S1010*H1010","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1010=\"základní\",J1010,0)","v":0},{"$f":"IF(N1010=\"snížená\",J1010,0)","v":0},{"$f":"IF(N1010=\"zákl. přenesená\",J1010,0)","v":0},{"$f":"IF(N1010=\"sníž. přenesená\",J1010,0)","v":0},{"$f":"IF(N1010=\"nulová\",J1010,0)","v":0},"1",{"$f":"ROUND(I1010*H1010,2)","v":0},"16","-1725822593"]
[null,null,null,"D","771","Podlahy z dlaždic",null,null,null,{"$f":"BK1011","v":0},null,null,null,null,null,{"$f":"SUM(P1012:P1067)","v":0},null,{"$f":"SUM(R1012:R1067)","v":0.57596378000000004},null,{"$f":"SUM(T1012:T1067)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK1012:BK1067)","v":0}]
[null,null,"234","K","771474123","Montáž soklíků z dlaždic keramických schodišťových šikmých flexibilní lepidlo v do 120 mm","m",29.11,null,{"$f":"ROUND(I1012*H1012,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1012*H1012","v":0},6.2E-4,{"$f":"Q1012*H1012","v":1.80482E-2},0,{"$f":"S1012*H1012","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1012=\"základní\",J1012,0)","v":0},{"$f":"IF(N1012=\"snížená\",J1012,0)","v":0},{"$f":"IF(N1012=\"zákl. přenesená\",J1012,0)","v":0},{"$f":"IF(N1012=\"sníž. přenesená\",J1012,0)","v":0},{"$f":"IF(N1012=\"nulová\",J1012,0)","v":0},"1",{"$f":"ROUND(I1012*H1012,2)","v":0},"16","1834646683"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" (1,87+4,12)*2-0,8-0,9",null,10.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" (1,72+0,95)*2-0,7*2-0,8",null,3.14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha B1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" (4,21+4,48+0,27*2)*2-2,77",null,15.69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"235","M","59761-R01","keramická soklová tvarovka v=80mm","m",29.983000000000001,null,{"$f":"ROUND(I1018*H1018,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1018*H1018","v":0},3.6000000000000002E-4,{"$f":"Q1018*H1018","v":1.079388E-2},0,{"$f":"S1018*H1018","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1018=\"základní\",J1018,0)","v":0},{"$f":"IF(N1018=\"snížená\",J1018,0)","v":0},{"$f":"IF(N1018=\"zákl. přenesená\",J1018,0)","v":0},{"$f":"IF(N1018=\"sníž. přenesená\",J1018,0)","v":0},{"$f":"IF(N1018=\"nulová\",J1018,0)","v":0},"1",{"$f":"ROUND(I1018*H1018,2)","v":0},"16","-197532759"]
[null,null,null,"VV",null,"29,11*1,03 'Přepočtené koeficientem množství",null,29.983000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"236","K","771574116","Montáž podlah keramických režných hladkých lepených flexibilním lepidlem do 25 ks/m2","m2",32.950000000000003,null,{"$f":"ROUND(I1020*H1020,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1020*H1020","v":0},3.5000000000000001E-3,{"$f":"Q1020*H1020","v":0.11532500000000001},0,{"$f":"S1020*H1020","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1020=\"základní\",J1020,0)","v":0},{"$f":"IF(N1020=\"snížená\",J1020,0)","v":0},{"$f":"IF(N1020=\"zákl. přenesená\",J1020,0)","v":0},{"$f":"IF(N1020=\"sníž. přenesená\",J1020,0)","v":0},{"$f":"IF(N1020=\"nulová\",J1020,0)","v":0},"1",{"$f":"ROUND(I1020*H1020,2)","v":0},"16","1182658107"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" 7,74",null,7.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 11,0",null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,33",null,1.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" 1,81",null,1.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,63",null,1.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,11",null,1.1100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" 8,33",null,8.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"237","M","59761-R02","Dlaždice keramické 200x200 mm","m2",36.244999999999997,null,{"$f":"ROUND(I1030*H1030,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1030*H1030","v":0},1.18E-2,{"$f":"Q1030*H1030","v":0.42769099999999993},0,{"$f":"S1030*H1030","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1030=\"základní\",J1030,0)","v":0},{"$f":"IF(N1030=\"snížená\",J1030,0)","v":0},{"$f":"IF(N1030=\"zákl. přenesená\",J1030,0)","v":0},{"$f":"IF(N1030=\"sníž. přenesená\",J1030,0)","v":0},{"$f":"IF(N1030=\"nulová\",J1030,0)","v":0},"1",{"$f":"ROUND(I1030*H1030,2)","v":0},"16","-725975264"]
[null,null,null,"VV",null,"32,95*1,1 'Přepočtené koeficientem množství",null,36.244999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"238","K","771579191","Příplatek k montáž podlah keramických za plochu do 5 m2","m2",5.88,null,{"$f":"ROUND(I1032*H1032,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1032*H1032","v":0},0,{"$f":"Q1032*H1032","v":0},0,{"$f":"S1032*H1032","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1032=\"základní\",J1032,0)","v":0},{"$f":"IF(N1032=\"snížená\",J1032,0)","v":0},{"$f":"IF(N1032=\"zákl. přenesená\",J1032,0)","v":0},{"$f":"IF(N1032=\"sníž. přenesená\",J1032,0)","v":0},{"$f":"IF(N1032=\"nulová\",J1032,0)","v":0},"1",{"$f":"ROUND(I1032*H1032,2)","v":0},"16","137823110"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,33",null,1.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" 1,81",null,1.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,63",null,1.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,11",null,1.1100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"239","K","771591115","Podlahy spárování silikonem","m",88.34,null,{"$f":"ROUND(I1038*H1038,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1038*H1038","v":0},3.0000000000000001E-5,{"$f":"Q1038*H1038","v":2.6502000000000001E-3},0,{"$f":"S1038*H1038","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1038=\"základní\",J1038,0)","v":0},{"$f":"IF(N1038=\"snížená\",J1038,0)","v":0},{"$f":"IF(N1038=\"zákl. přenesená\",J1038,0)","v":0},{"$f":"IF(N1038=\"sníž. přenesená\",J1038,0)","v":0},{"$f":"IF(N1038=\"nulová\",J1038,0)","v":0},"1",{"$f":"ROUND(I1038*H1038,2)","v":0},"16","147709046"]
[null,null,null,"VV","","Mezi obkladem a dlažbou",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" (1,87+4,12)*2",null,11.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" ((3,0+3,56)*2)*2",null,26.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" ((1,3+1,02)*2-0,7)*2",null,7.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" ((1,3+1,395)*2-0,7*2)*2",null,7.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" ((1,72+0,95)*2-0,7*2-0,8)*2",null,6.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" ((1,145+0,875)*2-0,7)*2",null,6.68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" ((2,465+3,56)*2-0,7*2)*2",null,21.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"240","K","771591116","Podlahy spárování epoxidem","m",29.11,null,{"$f":"ROUND(I1049*H1049,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1049*H1049","v":0},5.0000000000000002E-5,{"$f":"Q1049*H1049","v":1.4555E-3},0,{"$f":"S1049*H1049","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1049=\"základní\",J1049,0)","v":0},{"$f":"IF(N1049=\"snížená\",J1049,0)","v":0},{"$f":"IF(N1049=\"zákl. přenesená\",J1049,0)","v":0},{"$f":"IF(N1049=\"sníž. přenesená\",J1049,0)","v":0},{"$f":"IF(N1049=\"nulová\",J1049,0)","v":0},"1",{"$f":"ROUND(I1049*H1049,2)","v":0},"16","1494956020"]
[null,null,null,"VV","","Horní hrana soklu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","",".",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" (1,87+4,12)*2-0,8-0,9",null,10.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" (1,72+0,95)*2-0,7*2-0,8",null,3.14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha B1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" (4,21+4,48+0,27*2)*2-2,77",null,15.69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"241","K","771591162","Montáž profilu dilatační spáry koutové bez izolace dlažeb","m",35.04,null,{"$f":"ROUND(I1057*H1057,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1057*H1057","v":0},0,{"$f":"Q1057*H1057","v":0},0,{"$f":"S1057*H1057","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1057=\"základní\",J1057,0)","v":0},{"$f":"IF(N1057=\"snížená\",J1057,0)","v":0},{"$f":"IF(N1057=\"zákl. přenesená\",J1057,0)","v":0},{"$f":"IF(N1057=\"sníž. přenesená\",J1057,0)","v":0},{"$f":"IF(N1057=\"nulová\",J1057,0)","v":0},"1",{"$f":"ROUND(I1057*H1057,2)","v":0},"16","-1238964702"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" (3,0+3,56)*2",null,13.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" (1,3+1,02)*2-0,7",null,3.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" (1,3+1,395)*2-0,7*2",null,3.99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" (1,145+0,875)*2-0,7",null,3.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (2,465+3,56)*2-0,7*2",null,10.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"242","M","28300-R01","profil z extrudovaného PVC přechodový mezi dlažbou a obkladem, r. 18 mm, vč. doplňků","m",36.792000000000002,null,{"$f":"ROUND(I1065*H1065,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1065*H1065","v":0},0,{"$f":"Q1065*H1065","v":0},0,{"$f":"S1065*H1065","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1065=\"základní\",J1065,0)","v":0},{"$f":"IF(N1065=\"snížená\",J1065,0)","v":0},{"$f":"IF(N1065=\"zákl. přenesená\",J1065,0)","v":0},{"$f":"IF(N1065=\"sníž. přenesená\",J1065,0)","v":0},{"$f":"IF(N1065=\"nulová\",J1065,0)","v":0},"1",{"$f":"ROUND(I1065*H1065,2)","v":0},"16","-1346878307"]
[null,null,null,"VV",null,"35,04*1,05 'Přepočtené koeficientem množství",null,36.792000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"243","K","998771201","Přesun hmot procentní pro podlahy z dlaždic v objektech v do 6 m","%",null,null,{"$f":"ROUND(I1067*H1067,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1067*H1067","v":0},0,{"$f":"Q1067*H1067","v":0},0,{"$f":"S1067*H1067","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1067=\"základní\",J1067,0)","v":0},{"$f":"IF(N1067=\"snížená\",J1067,0)","v":0},{"$f":"IF(N1067=\"zákl. přenesená\",J1067,0)","v":0},{"$f":"IF(N1067=\"sníž. přenesená\",J1067,0)","v":0},{"$f":"IF(N1067=\"nulová\",J1067,0)","v":0},"1",{"$f":"ROUND(I1067*H1067,2)","v":0},"16","1883275500"]
[null,null,null,"D","776","Podlahy povlakové",null,null,null,{"$f":"BK1068","v":0},null,null,null,null,null,{"$f":"SUM(P1069:P1090)","v":0},null,{"$f":"SUM(R1069:R1090)","v":0.24505269999999998},null,{"$f":"SUM(T1069:T1090)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK1069:BK1090)","v":0}]
[null,null,"244","K","776221111","Lepení pásů z PVC standardním lepidlem","m2",31.35,null,{"$f":"ROUND(I1069*H1069,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1069*H1069","v":0},2.9999999999999997E-4,{"$f":"Q1069*H1069","v":9.4050000000000002E-3},0,{"$f":"S1069*H1069","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1069=\"základní\",J1069,0)","v":0},{"$f":"IF(N1069=\"snížená\",J1069,0)","v":0},{"$f":"IF(N1069=\"zákl. přenesená\",J1069,0)","v":0},{"$f":"IF(N1069=\"sníž. přenesená\",J1069,0)","v":0},{"$f":"IF(N1069=\"nulová\",J1069,0)","v":0},"1",{"$f":"ROUND(I1069*H1069,2)","v":0},"16","-1227406380"]
[null,null,null,"VV","","Podlaha P1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" 31,35",null,31.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"245","M","284122-R5","Homogenní podlahová krytina PVC tl. 3 mm v rolích, vysoká zátěž, Podrobný popis viz PD","m2",32.917999999999999,null,{"$f":"ROUND(I1072*H1072,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1072*H1072","v":0},2.8300000000000001E-3,{"$f":"Q1072*H1072","v":9.3157939999999995E-2},0,{"$f":"S1072*H1072","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1072=\"základní\",J1072,0)","v":0},{"$f":"IF(N1072=\"snížená\",J1072,0)","v":0},{"$f":"IF(N1072=\"zákl. přenesená\",J1072,0)","v":0},{"$f":"IF(N1072=\"sníž. přenesená\",J1072,0)","v":0},{"$f":"IF(N1072=\"nulová\",J1072,0)","v":0},"1",{"$f":"ROUND(I1072*H1072,2)","v":0},"16","-1355161762"]
[null,null,null,"VV",null,"31,35*1,05 'Přepočtené koeficientem množství",null,32.917999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"246","K","776411111","Montáž obvodových soklíků výšky do 80 mm","m",20.62,null,{"$f":"ROUND(I1074*H1074,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1074*H1074","v":0},2.0000000000000002E-5,{"$f":"Q1074*H1074","v":4.1240000000000005E-4},0,{"$f":"S1074*H1074","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1074=\"základní\",J1074,0)","v":0},{"$f":"IF(N1074=\"snížená\",J1074,0)","v":0},{"$f":"IF(N1074=\"zákl. přenesená\",J1074,0)","v":0},{"$f":"IF(N1074=\"sníž. přenesená\",J1074,0)","v":0},{"$f":"IF(N1074=\"nulová\",J1074,0)","v":0},"1",{"$f":"ROUND(I1074*H1074,2)","v":0},"16","-575703070"]
[null,null,"247","M","19400-R01","soklová lišta PVC 60 mm, Podrobný popis viz PD","m",21.651,null,{"$f":"ROUND(I1075*H1075,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1075*H1075","v":0},0,{"$f":"Q1075*H1075","v":0},0,{"$f":"S1075*H1075","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1075=\"základní\",J1075,0)","v":0},{"$f":"IF(N1075=\"snížená\",J1075,0)","v":0},{"$f":"IF(N1075=\"zákl. přenesená\",J1075,0)","v":0},{"$f":"IF(N1075=\"sníž. přenesená\",J1075,0)","v":0},{"$f":"IF(N1075=\"nulová\",J1075,0)","v":0},"1",{"$f":"ROUND(I1075*H1075,2)","v":0},"16","-1549766336"]
[null,null,null,"VV","","Podlaha P1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" (7,11+4,4)*2-0,8*3",null,20.62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV",null,"20,62*1,05 'Přepočtené koeficientem množství",null,21.651,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"248","K","776525111","Spojování podlah z plastů svařování za tepla","m",52.222000000000001,null,{"$f":"ROUND(I1079*H1079,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1079*H1079","v":0},0,{"$f":"Q1079*H1079","v":0},0,{"$f":"S1079*H1079","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1079=\"základní\",J1079,0)","v":0},{"$f":"IF(N1079=\"snížená\",J1079,0)","v":0},{"$f":"IF(N1079=\"zákl. přenesená\",J1079,0)","v":0},{"$f":"IF(N1079=\"sníž. přenesená\",J1079,0)","v":0},{"$f":"IF(N1079=\"nulová\",J1079,0)","v":0},"1",{"$f":"ROUND(I1079*H1079,2)","v":0},"16","827357441"]
[null,null,null,"VV","","31,35*1,6",null,50.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","20,62*0,1",null,2.0619999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"249","K","776991121","Základní čištění nově položených podlahovin vysátím a setřením vlhkým mopem","m2",33.411999999999999,null,{"$f":"ROUND(I1082*H1082,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1082*H1082","v":0},0,{"$f":"Q1082*H1082","v":0},0,{"$f":"S1082*H1082","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1082=\"základní\",J1082,0)","v":0},{"$f":"IF(N1082=\"snížená\",J1082,0)","v":0},{"$f":"IF(N1082=\"zákl. přenesená\",J1082,0)","v":0},{"$f":"IF(N1082=\"sníž. přenesená\",J1082,0)","v":0},{"$f":"IF(N1082=\"nulová\",J1082,0)","v":0},"1",{"$f":"ROUND(I1082*H1082,2)","v":0},"16","-176075162"]
[null,null,null,"VV","","31,35+20,62*0,1",null,33.411999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"250","K","776141121","Vyrovnání podkladu povlakových podlah stěrkou pevnosti 30 MPa tl 3 mm","m2",31.35,null,{"$f":"ROUND(I1084*H1084,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1084*H1084","v":0},4.4999999999999997E-3,{"$f":"Q1084*H1084","v":0.14107500000000001},0,{"$f":"S1084*H1084","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1084=\"základní\",J1084,0)","v":0},{"$f":"IF(N1084=\"snížená\",J1084,0)","v":0},{"$f":"IF(N1084=\"zákl. přenesená\",J1084,0)","v":0},{"$f":"IF(N1084=\"sníž. přenesená\",J1084,0)","v":0},{"$f":"IF(N1084=\"nulová\",J1084,0)","v":0},"1",{"$f":"ROUND(I1084*H1084,2)","v":0},"16","-1305089903"]
[null,null,null,"VV","","31,35",null,31.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"251","K","776590150","Úprava podkladu nášlapných ploch penetrací","m2",33.411999999999999,null,{"$f":"ROUND(I1086*H1086,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1086*H1086","v":0},0,{"$f":"Q1086*H1086","v":0},0,{"$f":"S1086*H1086","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1086=\"základní\",J1086,0)","v":0},{"$f":"IF(N1086=\"snížená\",J1086,0)","v":0},{"$f":"IF(N1086=\"zákl. přenesená\",J1086,0)","v":0},{"$f":"IF(N1086=\"sníž. přenesená\",J1086,0)","v":0},{"$f":"IF(N1086=\"nulová\",J1086,0)","v":0},"1",{"$f":"ROUND(I1086*H1086,2)","v":0},"16","-680831004"]
[null,null,null,"VV","","31,35+20,62*0,1",null,33.411999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"252","K","776991141","Pastování a leštění podlahovin ručně","m2",33.411999999999999,null,{"$f":"ROUND(I1088*H1088,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1088*H1088","v":0},3.0000000000000001E-5,{"$f":"Q1088*H1088","v":1.0023600000000001E-3},0,{"$f":"S1088*H1088","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1088=\"základní\",J1088,0)","v":0},{"$f":"IF(N1088=\"snížená\",J1088,0)","v":0},{"$f":"IF(N1088=\"zákl. přenesená\",J1088,0)","v":0},{"$f":"IF(N1088=\"sníž. přenesená\",J1088,0)","v":0},{"$f":"IF(N1088=\"nulová\",J1088,0)","v":0},"1",{"$f":"ROUND(I1088*H1088,2)","v":0},"16","919349151"]
[null,null,null,"VV","","31,35+20,62*0,1",null,33.411999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"253","K","998776201","Přesun hmot procentní pro podlahy povlakové v objektech v do 6 m","%",null,null,{"$f":"ROUND(I1090*H1090,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1090*H1090","v":0},0,{"$f":"Q1090*H1090","v":0},0,{"$f":"S1090*H1090","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1090=\"základní\",J1090,0)","v":0},{"$f":"IF(N1090=\"snížená\",J1090,0)","v":0},{"$f":"IF(N1090=\"zákl. přenesená\",J1090,0)","v":0},{"$f":"IF(N1090=\"sníž. přenesená\",J1090,0)","v":0},{"$f":"IF(N1090=\"nulová\",J1090,0)","v":0},"1",{"$f":"ROUND(I1090*H1090,2)","v":0},"16","-2086907417"]
[null,null,null,"D","777","Podlahy lité",null,null,null,{"$f":"BK1091","v":0},null,null,null,null,null,{"$f":"SUM(P1092:P1098)","v":0},null,{"$f":"SUM(R1092:R1098)","v":9.6659999999999996E-2},null,{"$f":"SUM(T1092:T1098)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK1092:BK1098)","v":0}]
[null,null,"254","K","777620-R4","Nátěry epoxidové podlah betonových protiskluzné vč. penetrace - dvousložkový nátěr na bázi epoxidové pryskyřice, s uzavíracím protiskluzným nátěrem, D+M","m2",21.48,null,{"$f":"ROUND(I1092*H1092,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1092*H1092","v":0},0,{"$f":"Q1092*H1092","v":0},0,{"$f":"S1092*H1092","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1092=\"základní\",J1092,0)","v":0},{"$f":"IF(N1092=\"snížená\",J1092,0)","v":0},{"$f":"IF(N1092=\"zákl. přenesená\",J1092,0)","v":0},{"$f":"IF(N1092=\"sníž. přenesená\",J1092,0)","v":0},{"$f":"IF(N1092=\"nulová\",J1092,0)","v":0},"1",{"$f":"ROUND(I1092*H1092,2)","v":0},"16","581027787"]
[null,null,null,"VV","","Podlaha B1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" 21,48",null,21.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"255","K","776141121","Vyrovnání podkladu povlakových podlah stěrkou pevnosti 30 MPa tl 3 mm","m2",21.48,null,{"$f":"ROUND(I1095*H1095,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1095*H1095","v":0},4.4999999999999997E-3,{"$f":"Q1095*H1095","v":9.6659999999999996E-2},0,{"$f":"S1095*H1095","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1095=\"základní\",J1095,0)","v":0},{"$f":"IF(N1095=\"snížená\",J1095,0)","v":0},{"$f":"IF(N1095=\"zákl. přenesená\",J1095,0)","v":0},{"$f":"IF(N1095=\"sníž. přenesená\",J1095,0)","v":0},{"$f":"IF(N1095=\"nulová\",J1095,0)","v":0},"1",{"$f":"ROUND(I1095*H1095,2)","v":0},"16","-1586837995"]
[null,null,null,"VV","","Podlaha B1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" 21,48",null,21.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"256","K","998777201","Přesun hmot procentní pro podlahy lité v objektech v do 6 m","%",null,null,{"$f":"ROUND(I1098*H1098,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1098*H1098","v":0},0,{"$f":"Q1098*H1098","v":0},0,{"$f":"S1098*H1098","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1098=\"základní\",J1098,0)","v":0},{"$f":"IF(N1098=\"snížená\",J1098,0)","v":0},{"$f":"IF(N1098=\"zákl. přenesená\",J1098,0)","v":0},{"$f":"IF(N1098=\"sníž. přenesená\",J1098,0)","v":0},{"$f":"IF(N1098=\"nulová\",J1098,0)","v":0},"1",{"$f":"ROUND(I1098*H1098,2)","v":0},"16","615910334"]
[null,null,null,"D","781","Dokončovací práce - obklady keramické",null,null,null,{"$f":"BK1099","v":0},null,null,null,null,null,{"$f":"SUM(P1100:P1117)","v":0},null,{"$f":"SUM(R1100:R1117)","v":1.5890844},null,{"$f":"SUM(T1100:T1117)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK1100:BK1117)","v":0}]
[null,null,"257","K","634111-R6","Obvodová dilatace pružnou těsnicí páskou v 100 mm mezi do spáry","m",35.04,null,{"$f":"ROUND(I1100*H1100,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1100*H1100","v":0},8.0000000000000007E-5,{"$f":"Q1100*H1100","v":2.8032E-3},0,{"$f":"S1100*H1100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1100=\"základní\",J1100,0)","v":0},{"$f":"IF(N1100=\"snížená\",J1100,0)","v":0},{"$f":"IF(N1100=\"zákl. přenesená\",J1100,0)","v":0},{"$f":"IF(N1100=\"sníž. přenesená\",J1100,0)","v":0},{"$f":"IF(N1100=\"nulová\",J1100,0)","v":0},"1",{"$f":"ROUND(I1100*H1100,2)","v":0},"16","-387131860"]
[null,null,null,"VV","","Podlaha D1",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" (3,0+3,56)*2",null,13.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" (1,3+1,02)*2-0,7",null,3.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" (1,3+1,395)*2-0,7*2",null,3.99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" (1,145+0,875)*2-0,7",null,3.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Podlaha D2",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (2,465+3,56)*2-0,7*2",null,10.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"258","M","283550210","páska těsnící  pružná 100 bal. 50 m","m",35.04,null,{"$f":"ROUND(I1108*H1108,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1108*H1108","v":0},8.0000000000000007E-5,{"$f":"Q1108*H1108","v":2.8032E-3},0,{"$f":"S1108*H1108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1108=\"základní\",J1108,0)","v":0},{"$f":"IF(N1108=\"snížená\",J1108,0)","v":0},{"$f":"IF(N1108=\"zákl. přenesená\",J1108,0)","v":0},{"$f":"IF(N1108=\"sníž. přenesená\",J1108,0)","v":0},{"$f":"IF(N1108=\"nulová\",J1108,0)","v":0},"1",{"$f":"ROUND(I1108*H1108,2)","v":0},"16","-1509310377"]
[null,null,"259","K","781774116","Montáž obkladů vnějších z dlaždic keramických do 25 ks/m2 lepených flexibilním lepidlem","m2",65.650000000000006,null,{"$f":"ROUND(I1109*H1109,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1109*H1109","v":0},3.0000000000000001E-3,{"$f":"Q1109*H1109","v":0.19695000000000001},0,{"$f":"S1109*H1109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1109=\"základní\",J1109,0)","v":0},{"$f":"IF(N1109=\"snížená\",J1109,0)","v":0},{"$f":"IF(N1109=\"zákl. přenesená\",J1109,0)","v":0},{"$f":"IF(N1109=\"sníž. přenesená\",J1109,0)","v":0},{"$f":"IF(N1109=\"nulová\",J1109,0)","v":0},"1",{"$f":"ROUND(I1109*H1109,2)","v":0},"16","-360955172"]
[null,null,null,"VV","","\"m.č.1.03:\" (3,0+3,56)*2*2,0",null,26.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" (1,3+1,02)*2*1,5-0,7*1,5",null,5.91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" (1,3+1,395)*2*1,5-0,7*2*1,5",null,5.9850000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" (1,145+0,875)*2*1,5-0,7*1,5",null,5.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (2,465+3,56)*2*2,1-0,7*2*2,0",null,22.504999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"260","M","597614_R1","obklady keramické 200x200 mm","m2",72.215000000000003,null,{"$f":"ROUND(I1115*H1115,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1115*H1115","v":0},1.9199999999999998E-2,{"$f":"Q1115*H1115","v":1.386528},0,{"$f":"S1115*H1115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1115=\"základní\",J1115,0)","v":0},{"$f":"IF(N1115=\"snížená\",J1115,0)","v":0},{"$f":"IF(N1115=\"zákl. přenesená\",J1115,0)","v":0},{"$f":"IF(N1115=\"sníž. přenesená\",J1115,0)","v":0},{"$f":"IF(N1115=\"nulová\",J1115,0)","v":0},"1",{"$f":"ROUND(I1115*H1115,2)","v":0},"16","1733967360"]
[null,null,null,"VV",null,"65,65*1,1 'Přepočtené koeficientem množství",null,72.215000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"261","K","998781201","Přesun hmot procentní pro obklady keramické v objektech v do 6 m","%",null,null,{"$f":"ROUND(I1117*H1117,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1117*H1117","v":0},0,{"$f":"Q1117*H1117","v":0},0,{"$f":"S1117*H1117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1117=\"základní\",J1117,0)","v":0},{"$f":"IF(N1117=\"snížená\",J1117,0)","v":0},{"$f":"IF(N1117=\"zákl. přenesená\",J1117,0)","v":0},{"$f":"IF(N1117=\"sníž. přenesená\",J1117,0)","v":0},{"$f":"IF(N1117=\"nulová\",J1117,0)","v":0},"1",{"$f":"ROUND(I1117*H1117,2)","v":0},"16","-2143447277"]
[null,null,null,"D","783","Dokončovací práce - nátěry",null,null,null,{"$f":"BK1118","v":0},null,null,null,null,null,{"$f":"SUM(P1119:P1133)","v":0},null,{"$f":"SUM(R1119:R1133)","v":7.7224399999999997E-3},null,{"$f":"SUM(T1119:T1133)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK1119:BK1133)","v":0}]
[null,null,"262","K","783213021","Napouštěcí dvojnásobný syntetický biodní nátěr tesařských prvků nezabudovaných do konstrukce","m2",35.101999999999997,null,{"$f":"ROUND(I1119*H1119,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1119*H1119","v":0},2.2000000000000001E-4,{"$f":"Q1119*H1119","v":7.7224399999999997E-3},0,{"$f":"S1119*H1119","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1119=\"základní\",J1119,0)","v":0},{"$f":"IF(N1119=\"snížená\",J1119,0)","v":0},{"$f":"IF(N1119=\"zákl. přenesená\",J1119,0)","v":0},{"$f":"IF(N1119=\"sníž. přenesená\",J1119,0)","v":0},{"$f":"IF(N1119=\"nulová\",J1119,0)","v":0},"1",{"$f":"ROUND(I1119*H1119,2)","v":0},"16","240791443"]
[null,null,null,"VV","","nárožní krokev 140/180 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","4,0*2*(0,14+0,18)*2",null,5.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","vaznice 140/180 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*2*(0,14+0,18)*2",null,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","krokev 100x140 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(3,1*6+2,4*4+1,3*4)*(0,14+0,14)*2",null,18.704000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","vaznice 120x180 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3,4*(0,12+0,18)*2",null,2.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pásek 140x120 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1,25*(0,1+0,12)*2",null,0.55000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pozednice 140x140 mm",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(5,0+2,3)*(0,14+0,14)*2",null,4.0880000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","sloupek 140x140 mm ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","2,5*(0,14+0,14)*2",null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"D","784","Dokončovací práce - malby a tapety",null,null,null,{"$f":"BK1134","v":0},null,null,null,null,null,{"$f":"SUM(P1135:P1160)","v":0},null,{"$f":"SUM(R1135:R1160)","v":0.2835396},null,{"$f":"SUM(T1135:T1160)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK1135:BK1160)","v":0}]
[null,null,"263","K","78440-R01","Malby vnitřní bílé disperzní otěruvzdorné, D+M, Podrobný popis viz PD","m2",315.04399999999998,null,{"$f":"ROUND(I1135*H1135,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O1135*H1135","v":0},8.9999999999999998E-4,{"$f":"Q1135*H1135","v":0.2835396},0,{"$f":"S1135*H1135","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1135=\"základní\",J1135,0)","v":0},{"$f":"IF(N1135=\"snížená\",J1135,0)","v":0},{"$f":"IF(N1135=\"zákl. přenesená\",J1135,0)","v":0},{"$f":"IF(N1135=\"sníž. přenesená\",J1135,0)","v":0},{"$f":"IF(N1135=\"nulová\",J1135,0)","v":0},"1",{"$f":"ROUND(I1135*H1135,2)","v":0},"16","1391288020"]
[null,null,null,"VV","","Stropy SDK",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" 7,74",null,7.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" 1,33",null,1.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" 1,81",null,1.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" 1,63",null,1.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" 8,33",null,8.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" 1,11",null,1.1100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Stropy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" 31,35",null,31.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" 11,0",null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" 21,48",null,21.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Stěny",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.01:\" (1,87+4,12)*2*2,6",null,31.148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.02:\" (7,11+4,4)*2*3,1",null,71.361999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.03:\" (3,0+3,56)*2*1,4",null,18.367999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.04:\" (1,3+1,02)*2*1,4",null,6.4960000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.05:\" (1,3+1,395)*2*1,4",null,7.5460000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.06:\" (1,72+0,95)*2*3,1",null,16.553999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.07:\" (2,465+3,56)*2*1,4",null,16.87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.08:\" (1,145+0,875)*2*1,7",null,6.8680000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","\"m.č.1.09:\" (4,21+4,48+0,27*2)*2*3,1-2,77*2,59+4,0",null,54.052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"264","K","784171111","Zakrytí vnitřních ploch stěn v místnostech výšky do 3,80 m","m2",15.061,null,{"$f":"ROUND(I1157*H1157,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1157*H1157","v":0},0,{"$f":"Q1157*H1157","v":0},0,{"$f":"S1157*H1157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1157=\"základní\",J1157,0)","v":0},{"$f":"IF(N1157=\"snížená\",J1157,0)","v":0},{"$f":"IF(N1157=\"zákl. přenesená\",J1157,0)","v":0},{"$f":"IF(N1157=\"sníž. přenesená\",J1157,0)","v":0},{"$f":"IF(N1157=\"nulová\",J1157,0)","v":0},"1",{"$f":"ROUND(I1157*H1157,2)","v":0},"16","-922648793"]
[null,null,null,"VV","","0,875*1,61+1,0*2,1*2+1,3*1,1+1,35*1,5*2+2,0*1,5+1,08*0,9",null,15.061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"265","M","581248500","fólie s papírovou páskou pro malířské potřeby, PG 4040-21, 210mm x 20 m","m2",16.567,null,{"$f":"ROUND(I1159*H1159,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O1159*H1159","v":0},0,{"$f":"Q1159*H1159","v":0},0,{"$f":"S1159*H1159","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N1159=\"základní\",J1159,0)","v":0},{"$f":"IF(N1159=\"snížená\",J1159,0)","v":0},{"$f":"IF(N1159=\"zákl. přenesená\",J1159,0)","v":0},{"$f":"IF(N1159=\"sníž. přenesená\",J1159,0)","v":0},{"$f":"IF(N1159=\"nulová\",J1159,0)","v":0},"1",{"$f":"ROUND(I1159*H1159,2)","v":0},"16","-831796187"]
[null,null,null,"VV",null,"15,061*1,1 'Přepočtené koeficientem množství",null,16.567,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]

{"sheet":"D1_01_3 - Požárně bezpečn...","index":2,"n_rows":677,"n_cols":65,"rows_kept":677,"cut":false,"hidden":false,"merged":[[75,4,75,7],[0,6,0,7],[1,11,1,21],[48,4,48,7],[50,4,50,7],[54,9,55,9],[71,4,71,7],[73,4,73,7],[6,4,6,7],[8,4,8,7],[10,4,10,7],[25,4,25,7],[46,4,46,7]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu","2) Rekapitulace",null,null,"3) Soupis prací","Zpět na list:","Rekapitulace stavby"]
[null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{24198582-d400-4100-9c00-a7c99712b7d3}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,null,"Soupis:"]
[null,null,null,null,"D1_01_3 - Požárně bezpečnostní řešení"]
[]
[null,null,null,"KSO:",null,"8016916",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Vadín",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"3. 9. 2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Obec Okrouhlice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"IF('Rekapitulace stavby'!AN13=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN13=\"\",\"\",'Rekapitulace stavby'!AN13))","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!E14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!E14=\"\",\"\",'Rekapitulace stavby'!E14))","v":""},null,null,null,"DIČ:",{"$f":"IF('Rekapitulace stavby'!AN14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN14=\"\",\"\",'Rekapitulace stavby'!AN14))","v":""}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Suk - EREKTA",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,""]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J84,2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND(SUM(BE84:BE100), 2)","v":0},null,null,0.21,{"$f":"ROUND(ROUND((SUM(BE84:BE100)), 2)*I32, 2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND(SUM(BF84:BF100), 2)","v":0},null,null,0.15,{"$f":"ROUND(ROUND((SUM(BF84:BF100)), 2)*I33, 2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND(SUM(BG84:BG100), 2)","v":0},null,null,0.21,0]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND(SUM(BH84:BH100), 2)","v":0},null,null,0.15,0]
[null,null,null,null,"nulová",{"$f":"ROUND(SUM(BI84:BI100), 2)","v":0},null,null,0,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J29:J36)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_3 - Požárně bezpečnostní řešení"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"HSV - HSV",null,null,null,null,null,{"$f":"J85","v":0}]
[null,null,null,"    PBŘ - Požárně bezpečnostrní řešení",null,null,null,null,null,{"$f":"J86","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_3 - Požárně bezpečnostní řešení"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\r\n[t]","Hmotnost\r\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK84","v":0},null,null,null,null,null,{"$f":"P85","v":0},null,{"$f":"R85","v":4.0000000000000001E-3},null,{"$f":"T85","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK85","v":0}]
[null,null,null,"D","HSV","HSV",null,null,null,{"$f":"BK85","v":0},null,null,null,null,null,{"$f":"P86","v":0},null,{"$f":"R86","v":4.0000000000000001E-3},null,{"$f":"T86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK86","v":0}]
[null,null,null,"D","PBŘ","Požárně bezpečnostrní řešení",null,null,null,{"$f":"BK86","v":0},null,null,null,null,null,{"$f":"SUM(P87:P100)","v":0},null,{"$f":"SUM(R87:R100)","v":4.0000000000000001E-3},null,{"$f":"SUM(T87:T100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK87:BK100)","v":0}]
[null,null,"1","M","PBR101PHP","přenosný hasící přístroj 27A o obsahu 6 kg","KS",1,null,{"$f":"ROUND(I87*H87,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O87*H87","v":0},4.0000000000000002E-4,{"$f":"Q87*H87","v":4.0000000000000002E-4},0,{"$f":"S87*H87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N87=\"základní\",J87,0)","v":0},{"$f":"IF(N87=\"snížená\",J87,0)","v":0},{"$f":"IF(N87=\"zákl. přenesená\",J87,0)","v":0},{"$f":"IF(N87=\"sníž. přenesená\",J87,0)","v":0},{"$f":"IF(N87=\"nulová\",J87,0)","v":0},"1",{"$f":"ROUND(I87*H87,2)","v":0},"4","-356669639"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"2","K","PBR9R1","Montáž přenosných hasících přístrojů","KS",1,null,{"$f":"ROUND(I89*H89,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O89*H89","v":0},0,{"$f":"Q89*H89","v":0},0,{"$f":"S89*H89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N89=\"základní\",J89,0)","v":0},{"$f":"IF(N89=\"snížená\",J89,0)","v":0},{"$f":"IF(N89=\"zákl. přenesená\",J89,0)","v":0},{"$f":"IF(N89=\"sníž. přenesená\",J89,0)","v":0},{"$f":"IF(N89=\"nulová\",J89,0)","v":0},"1",{"$f":"ROUND(I89*H89,2)","v":0},"4","288362989"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"3","K","EPS-15","Autonomní hlásič kouře, D+M","ks",3,null,{"$f":"ROUND(I91*H91,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O91*H91","v":0},0,{"$f":"Q91*H91","v":0},0,{"$f":"S91*H91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N91=\"základní\",J91,0)","v":0},{"$f":"IF(N91=\"snížená\",J91,0)","v":0},{"$f":"IF(N91=\"zákl. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"sníž. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"nulová\",J91,0)","v":0},"1",{"$f":"ROUND(I91*H91,2)","v":0},"4","870208253"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"4","M","PBR100ozn","označení protipožární ucpávky z obou stran požár. kce","KS",6,null,{"$f":"ROUND(I93*H93,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O93*H93","v":0},4.0000000000000002E-4,{"$f":"Q93*H93","v":2.4000000000000002E-3},0,{"$f":"S93*H93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N93=\"základní\",J93,0)","v":0},{"$f":"IF(N93=\"snížená\",J93,0)","v":0},{"$f":"IF(N93=\"zákl. přenesená\",J93,0)","v":0},{"$f":"IF(N93=\"sníž. přenesená\",J93,0)","v":0},{"$f":"IF(N93=\"nulová\",J93,0)","v":0},"1",{"$f":"ROUND(I93*H93,2)","v":0},"4","-1128368343"]
[null,null,null,"VV","","6",null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"5","K","PBR1ozn","Montáž označení protipožární ucpávky z obou stran požár. kce","KS",6,null,{"$f":"ROUND(I95*H95,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O95*H95","v":0},0,{"$f":"Q95*H95","v":0},0,{"$f":"S95*H95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N95=\"základní\",J95,0)","v":0},{"$f":"IF(N95=\"snížená\",J95,0)","v":0},{"$f":"IF(N95=\"zákl. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"sníž. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"nulová\",J95,0)","v":0},"1",{"$f":"ROUND(I95*H95,2)","v":0},"4","-1499548053"]
[null,null,null,"VV","","6",null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"6","M","PBR100NÁT","požární nátěr na desky z min. plsti 150 kg/m2 - balení 17,5 kg","KS",3,null,{"$f":"ROUND(I97*H97,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O97*H97","v":0},4.0000000000000002E-4,{"$f":"Q97*H97","v":1.2000000000000001E-3},0,{"$f":"S97*H97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N97=\"základní\",J97,0)","v":0},{"$f":"IF(N97=\"snížená\",J97,0)","v":0},{"$f":"IF(N97=\"zákl. přenesená\",J97,0)","v":0},{"$f":"IF(N97=\"sníž. přenesená\",J97,0)","v":0},{"$f":"IF(N97=\"nulová\",J97,0)","v":0},"1",{"$f":"ROUND(I97*H97,2)","v":0},"4","695810561"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"7","K","PBR10PHP","MONTÁŽ PROTIPOŽÁRNÍHO NÁTĚRU na desky z min. plsti 150 kg/m2 - balení 17,5 kg","KS",3,null,{"$f":"ROUND(I99*H99,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O99*H99","v":0},0,{"$f":"Q99*H99","v":0},0,{"$f":"S99*H99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N99=\"základní\",J99,0)","v":0},{"$f":"IF(N99=\"snížená\",J99,0)","v":0},{"$f":"IF(N99=\"zákl. přenesená\",J99,0)","v":0},{"$f":"IF(N99=\"sníž. přenesená\",J99,0)","v":0},{"$f":"IF(N99=\"nulová\",J99,0)","v":0},"1",{"$f":"ROUND(I99*H99,2)","v":0},"4","1734264764"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,8.93]

{"sheet":"D1_01_4a - Vytápění","index":3,"n_rows":677,"n_cols":65,"rows_kept":677,"cut":false,"hidden":false,"merged":[[80,4,80,7],[0,6,0,7],[1,11,1,21],[48,4,48,7],[50,4,50,7],[54,9,55,9],[76,4,76,7],[78,4,78,7],[6,4,6,7],[8,4,8,7],[10,4,10,7],[25,4,25,7],[46,4,46,7]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu","2) Rekapitulace",null,null,"3) Soupis prací","Zpět na list:","Rekapitulace stavby"]
[null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{c25450a4-2472-4e18-be5d-b0969239a85d}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,null,"Soupis:"]
[null,null,null,null,"D1_01_4a - Vytápění"]
[]
[null,null,null,"KSO:",null,"",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Vadín",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"3. 9. 2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Obec Okrouhlice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"IF('Rekapitulace stavby'!AN13=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN13=\"\",\"\",'Rekapitulace stavby'!AN13))","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!E14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!E14=\"\",\"\",'Rekapitulace stavby'!E14))","v":""},null,null,null,"DIČ:",{"$f":"IF('Rekapitulace stavby'!AN14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN14=\"\",\"\",'Rekapitulace stavby'!AN14))","v":""}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Suk - EREKTA",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,""]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J89,2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND(SUM(BE89:BE187), 2)","v":0},null,null,0.21,{"$f":"ROUND(ROUND((SUM(BE89:BE187)), 2)*I32, 2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND(SUM(BF89:BF187), 2)","v":0},null,null,0.15,{"$f":"ROUND(ROUND((SUM(BF89:BF187)), 2)*I33, 2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND(SUM(BG89:BG187), 2)","v":0},null,null,0.21,0]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND(SUM(BH89:BH187), 2)","v":0},null,null,0.15,0]
[null,null,null,null,"nulová",{"$f":"ROUND(SUM(BI89:BI187), 2)","v":0},null,null,0,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J29:J36)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_4a - Vytápění"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"PSV - Práce a dodávky PSV",null,null,null,null,null,{"$f":"J90","v":0}]
[null,null,null,"    732 - Ústřední vytápění - strojovny",null,null,null,null,null,{"$f":"J91","v":0}]
[null,null,null,"    733 - Ústřední vytápění - rozvodné potrubí",null,null,null,null,null,{"$f":"J105","v":0}]
[null,null,null,"    734 - Ústřední vytápění - armatury",null,null,null,null,null,{"$f":"J123","v":0}]
[null,null,null,"    735 - Ústřední vytápění - otopná tělesa",null,null,null,null,null,{"$f":"J139","v":0}]
[null,null,null,"    713 - Izolace tepelné",null,null,null,null,null,{"$f":"J163","v":0}]
[null,null,null,"    HZS - HZS",null,null,null,null,null,{"$f":"J179","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_4a - Vytápění"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\r\n[t]","Hmotnost\r\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK89","v":0},null,null,null,null,null,{"$f":"P90","v":0},null,{"$f":"R90","v":1.1621499999999998},null,{"$f":"T90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK90","v":0}]
[null,null,null,"D","PSV","Práce a dodávky PSV",null,null,null,{"$f":"BK90","v":0},null,null,null,null,null,{"$f":"P91+P105+P123+P139+P163+P179","v":0},null,{"$f":"R91+R105+R123+R139+R163+R179","v":1.1621499999999998},null,{"$f":"T91+T105+T123+T139+T163+T179","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK91+BK105+BK123+BK139+BK163+BK179","v":0}]
[null,null,null,"D","732","Ústřední vytápění - strojovny",null,null,null,{"$f":"BK91","v":0},null,null,null,null,null,{"$f":"SUM(P92:P104)","v":0},null,{"$f":"SUM(R92:R104)","v":0.17361000000000001},null,{"$f":"SUM(T92:T104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK92:BK104)","v":0}]
[null,null,"1","K","732523101R","Tepelné čerpadlo vzduch/voda splitové, venkovní jednotka topný výkon/příkon 7,2 (-7/W35)/2,8kW 230V, vnitř. jednotka s nerez. zásobníkem 190 l, výkonu  9,0 kW 400V, pojistná skupina,  konzole pro montáž na zem, chladivové potrubí 3/8\"x5/8\", info karta","soubor",1,null,{"$f":"ROUND(I92*H92,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O92*H92","v":0},0.16,{"$f":"Q92*H92","v":0.16},0,{"$f":"S92*H92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N92=\"základní\",J92,0)","v":0},{"$f":"IF(N92=\"snížená\",J92,0)","v":0},{"$f":"IF(N92=\"zákl. přenesená\",J92,0)","v":0},{"$f":"IF(N92=\"sníž. přenesená\",J92,0)","v":0},{"$f":"IF(N92=\"nulová\",J92,0)","v":0},"1",{"$f":"ROUND(I92*H92,2)","v":0},"16","-506803008"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"2","K","732523102R","Prostorový termostat","soubor",1,null,{"$f":"ROUND(I94*H94,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O94*H94","v":0},5.0000000000000001E-4,{"$f":"Q94*H94","v":5.0000000000000001E-4},0,{"$f":"S94*H94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N94=\"základní\",J94,0)","v":0},{"$f":"IF(N94=\"snížená\",J94,0)","v":0},{"$f":"IF(N94=\"zákl. přenesená\",J94,0)","v":0},{"$f":"IF(N94=\"sníž. přenesená\",J94,0)","v":0},{"$f":"IF(N94=\"nulová\",J94,0)","v":0},"1",{"$f":"ROUND(I94*H94,2)","v":0},"16","-658456110"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"3","K","732523103R","Čerpadlová skupina s čerpadlem 25/6","soubor",1,null,{"$f":"ROUND(I96*H96,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O96*H96","v":0},0.01,{"$f":"Q96*H96","v":0.01},0,{"$f":"S96*H96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N96=\"základní\",J96,0)","v":0},{"$f":"IF(N96=\"snížená\",J96,0)","v":0},{"$f":"IF(N96=\"zákl. přenesená\",J96,0)","v":0},{"$f":"IF(N96=\"sníž. přenesená\",J96,0)","v":0},{"$f":"IF(N96=\"nulová\",J96,0)","v":0},"1",{"$f":"ROUND(I96*H96,2)","v":0},"16","-1245305667"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"4","K","732523104R","Montážní konzole čerpadlové skupiny","soubor",1,null,{"$f":"ROUND(I98*H98,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O98*H98","v":0},5.0000000000000001E-4,{"$f":"Q98*H98","v":5.0000000000000001E-4},0,{"$f":"S98*H98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N98=\"základní\",J98,0)","v":0},{"$f":"IF(N98=\"snížená\",J98,0)","v":0},{"$f":"IF(N98=\"zákl. přenesená\",J98,0)","v":0},{"$f":"IF(N98=\"sníž. přenesená\",J98,0)","v":0},{"$f":"IF(N98=\"nulová\",J98,0)","v":0},"1",{"$f":"ROUND(I98*H98,2)","v":0},"16","967118988"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"5","K","721174041R","Potrubí kanalizační z PP připojovací systém HT DN 32","m",1,null,{"$f":"ROUND(I100*H100,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O100*H100","v":0},2.9E-4,{"$f":"Q100*H100","v":2.9E-4},0,{"$f":"S100*H100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N100=\"základní\",J100,0)","v":0},{"$f":"IF(N100=\"snížená\",J100,0)","v":0},{"$f":"IF(N100=\"zákl. přenesená\",J100,0)","v":0},{"$f":"IF(N100=\"sníž. přenesená\",J100,0)","v":0},{"$f":"IF(N100=\"nulová\",J100,0)","v":0},"1",{"$f":"ROUND(I100*H100,2)","v":0},"16","696964160"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"6","K","72117R01","Korugovaná dvouplášťová chránička plastová DN110","m",8,null,{"$f":"ROUND(I102*H102,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O102*H102","v":0},2.9E-4,{"$f":"Q102*H102","v":2.32E-3},0,{"$f":"S102*H102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N102=\"základní\",J102,0)","v":0},{"$f":"IF(N102=\"snížená\",J102,0)","v":0},{"$f":"IF(N102=\"zákl. přenesená\",J102,0)","v":0},{"$f":"IF(N102=\"sníž. přenesená\",J102,0)","v":0},{"$f":"IF(N102=\"nulová\",J102,0)","v":0},"1",{"$f":"ROUND(I102*H102,2)","v":0},"16","-315687585"]
[null,null,null,"VV","","8",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"7","K","998732101","Přesun hmot tonážní pro strojovny v objektech v do 6 m","t",0.17399999999999999,null,{"$f":"ROUND(I104*H104,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O104*H104","v":0},0,{"$f":"Q104*H104","v":0},0,{"$f":"S104*H104","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N104=\"základní\",J104,0)","v":0},{"$f":"IF(N104=\"snížená\",J104,0)","v":0},{"$f":"IF(N104=\"zákl. přenesená\",J104,0)","v":0},{"$f":"IF(N104=\"sníž. přenesená\",J104,0)","v":0},{"$f":"IF(N104=\"nulová\",J104,0)","v":0},"1",{"$f":"ROUND(I104*H104,2)","v":0},"16","838222664"]
[null,null,null,"D","733","Ústřední vytápění - rozvodné potrubí",null,null,null,{"$f":"BK105","v":0},null,null,null,null,null,{"$f":"SUM(P106:P122)","v":0},null,{"$f":"SUM(R106:R122)","v":7.4870000000000006E-2},null,{"$f":"SUM(T106:T122)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK106:BK122)","v":0}]
[null,null,"8","K","733223202","Potrubí měděné tvrdé spojované tvrdým pájením D 15x1","m",51,null,{"$f":"ROUND(I106*H106,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O106*H106","v":0},4.6999999999999999E-4,{"$f":"Q106*H106","v":2.3969999999999998E-2},0,{"$f":"S106*H106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N106=\"základní\",J106,0)","v":0},{"$f":"IF(N106=\"snížená\",J106,0)","v":0},{"$f":"IF(N106=\"zákl. přenesená\",J106,0)","v":0},{"$f":"IF(N106=\"sníž. přenesená\",J106,0)","v":0},{"$f":"IF(N106=\"nulová\",J106,0)","v":0},"1",{"$f":"ROUND(I106*H106,2)","v":0},"16","478161877"]
[null,null,null,"VV","","51",null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"9","K","733223203","Potrubí měděné tvrdé spojované tvrdým pájením D 18x1","m",20,null,{"$f":"ROUND(I108*H108,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O108*H108","v":0},7.2000000000000005E-4,{"$f":"Q108*H108","v":1.4400000000000001E-2},0,{"$f":"S108*H108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N108=\"základní\",J108,0)","v":0},{"$f":"IF(N108=\"snížená\",J108,0)","v":0},{"$f":"IF(N108=\"zákl. přenesená\",J108,0)","v":0},{"$f":"IF(N108=\"sníž. přenesená\",J108,0)","v":0},{"$f":"IF(N108=\"nulová\",J108,0)","v":0},"1",{"$f":"ROUND(I108*H108,2)","v":0},"16","-182526973"]
[null,null,null,"VV","","20",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"10","K","733223204","Potrubí měděné tvrdé spojované tvrdým pájením D 22x1","m",8,null,{"$f":"ROUND(I110*H110,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O110*H110","v":0},7.1000000000000002E-4,{"$f":"Q110*H110","v":5.6800000000000002E-3},0,{"$f":"S110*H110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N110=\"základní\",J110,0)","v":0},{"$f":"IF(N110=\"snížená\",J110,0)","v":0},{"$f":"IF(N110=\"zákl. přenesená\",J110,0)","v":0},{"$f":"IF(N110=\"sníž. přenesená\",J110,0)","v":0},{"$f":"IF(N110=\"nulová\",J110,0)","v":0},"1",{"$f":"ROUND(I110*H110,2)","v":0},"16","278016448"]
[null,null,null,"VV","","8",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"11","K","733223205","Potrubí měděné tvrdé spojované tvrdým pájením D 28x1,5","m",24,null,{"$f":"ROUND(I112*H112,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O112*H112","v":0},1.2800000000000001E-3,{"$f":"Q112*H112","v":3.0720000000000004E-2},0,{"$f":"S112*H112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N112=\"základní\",J112,0)","v":0},{"$f":"IF(N112=\"snížená\",J112,0)","v":0},{"$f":"IF(N112=\"zákl. přenesená\",J112,0)","v":0},{"$f":"IF(N112=\"sníž. přenesená\",J112,0)","v":0},{"$f":"IF(N112=\"nulová\",J112,0)","v":0},"1",{"$f":"ROUND(I112*H112,2)","v":0},"16","1498789735"]
[null,null,null,"VV","","24",null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"12","K","733224222","Příplatek k potrubí měděnému za zhotovení přípojky z trubek měděných D 15x1","kus",10,null,{"$f":"ROUND(I114*H114,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O114*H114","v":0},1.0000000000000001E-5,{"$f":"Q114*H114","v":1E-4},0,{"$f":"S114*H114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N114=\"základní\",J114,0)","v":0},{"$f":"IF(N114=\"snížená\",J114,0)","v":0},{"$f":"IF(N114=\"zákl. přenesená\",J114,0)","v":0},{"$f":"IF(N114=\"sníž. přenesená\",J114,0)","v":0},{"$f":"IF(N114=\"nulová\",J114,0)","v":0},"1",{"$f":"ROUND(I114*H114,2)","v":0},"16","-858039424"]
[null,null,null,"VV","","10",null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"13","K","733291101","Zkouška těsnosti potrubí měděné do D 35x1,5","m",103,null,{"$f":"ROUND(I116*H116,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O116*H116","v":0},0,{"$f":"Q116*H116","v":0},0,{"$f":"S116*H116","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N116=\"základní\",J116,0)","v":0},{"$f":"IF(N116=\"snížená\",J116,0)","v":0},{"$f":"IF(N116=\"zákl. přenesená\",J116,0)","v":0},{"$f":"IF(N116=\"sníž. přenesená\",J116,0)","v":0},{"$f":"IF(N116=\"nulová\",J116,0)","v":0},"1",{"$f":"ROUND(I116*H116,2)","v":0},"16","-1094464345"]
[null,null,null,"VV","","51",null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","20",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","8",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","24",null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"14","K","998733101","Přesun hmot tonážní pro rozvody potrubí v objektech v do 6 m","t",7.4999999999999997E-2,null,{"$f":"ROUND(I122*H122,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O122*H122","v":0},0,{"$f":"Q122*H122","v":0},0,{"$f":"S122*H122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N122=\"základní\",J122,0)","v":0},{"$f":"IF(N122=\"snížená\",J122,0)","v":0},{"$f":"IF(N122=\"zákl. přenesená\",J122,0)","v":0},{"$f":"IF(N122=\"sníž. přenesená\",J122,0)","v":0},{"$f":"IF(N122=\"nulová\",J122,0)","v":0},"1",{"$f":"ROUND(I122*H122,2)","v":0},"16","-417616695"]
[null,null,null,"D","734","Ústřední vytápění - armatury",null,null,null,{"$f":"BK123","v":0},null,null,null,null,null,{"$f":"SUM(P124:P138)","v":0},null,{"$f":"SUM(R124:R138)","v":9.1700000000000011E-3},null,{"$f":"SUM(T124:T138)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK124:BK138)","v":0}]
[null,null,"15","K","734211120","Ventil závitový odvzdušňovací G 1/2 PN 14 do 120°C automatický","kus",2,null,{"$f":"ROUND(I124*H124,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O124*H124","v":0},2.4000000000000001E-4,{"$f":"Q124*H124","v":4.8000000000000001E-4},0,{"$f":"S124*H124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N124=\"základní\",J124,0)","v":0},{"$f":"IF(N124=\"snížená\",J124,0)","v":0},{"$f":"IF(N124=\"zákl. přenesená\",J124,0)","v":0},{"$f":"IF(N124=\"sníž. přenesená\",J124,0)","v":0},{"$f":"IF(N124=\"nulová\",J124,0)","v":0},"1",{"$f":"ROUND(I124*H124,2)","v":0},"16","2003156168"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"16","K","734221682","Termostatická hlavice kapalinová PN 10 do 110°C otopných těles VK","kus",5,null,{"$f":"ROUND(I126*H126,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O126*H126","v":0},1.3999999999999999E-4,{"$f":"Q126*H126","v":6.9999999999999988E-4},0,{"$f":"S126*H126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N126=\"základní\",J126,0)","v":0},{"$f":"IF(N126=\"snížená\",J126,0)","v":0},{"$f":"IF(N126=\"zákl. přenesená\",J126,0)","v":0},{"$f":"IF(N126=\"sníž. přenesená\",J126,0)","v":0},{"$f":"IF(N126=\"nulová\",J126,0)","v":0},"1",{"$f":"ROUND(I126*H126,2)","v":0},"16","1502970023"]
[null,null,null,"VV","","5",null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"17","K","734261402","Armatura připojovací rohová G 1/2x18 PN 10 do 110°C radiátorů typu VK","kus",5,null,{"$f":"ROUND(I128*H128,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O128*H128","v":0},7.1000000000000002E-4,{"$f":"Q128*H128","v":3.5500000000000002E-3},0,{"$f":"S128*H128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N128=\"základní\",J128,0)","v":0},{"$f":"IF(N128=\"snížená\",J128,0)","v":0},{"$f":"IF(N128=\"zákl. přenesená\",J128,0)","v":0},{"$f":"IF(N128=\"sníž. přenesená\",J128,0)","v":0},{"$f":"IF(N128=\"nulová\",J128,0)","v":0},"1",{"$f":"ROUND(I128*H128,2)","v":0},"16","381893661"]
[null,null,null,"VV","","5",null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"18","K","734291123","Kohout plnící a vypouštěcí G 1/2 PN 10 do 110°C závitový","kus",3,null,{"$f":"ROUND(I130*H130,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O130*H130","v":0},2.2000000000000001E-4,{"$f":"Q130*H130","v":6.6E-4},0,{"$f":"S130*H130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N130=\"základní\",J130,0)","v":0},{"$f":"IF(N130=\"snížená\",J130,0)","v":0},{"$f":"IF(N130=\"zákl. přenesená\",J130,0)","v":0},{"$f":"IF(N130=\"sníž. přenesená\",J130,0)","v":0},{"$f":"IF(N130=\"nulová\",J130,0)","v":0},"1",{"$f":"ROUND(I130*H130,2)","v":0},"16","943133746"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"19","K","734291244","Filtr závitový přímý G 1 PN 16 do 130°C s vnitřními závity","kus",1,null,{"$f":"ROUND(I132*H132,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O132*H132","v":0},5.6999999999999998E-4,{"$f":"Q132*H132","v":5.6999999999999998E-4},0,{"$f":"S132*H132","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N132=\"základní\",J132,0)","v":0},{"$f":"IF(N132=\"snížená\",J132,0)","v":0},{"$f":"IF(N132=\"zákl. přenesená\",J132,0)","v":0},{"$f":"IF(N132=\"sníž. přenesená\",J132,0)","v":0},{"$f":"IF(N132=\"nulová\",J132,0)","v":0},"1",{"$f":"ROUND(I132*H132,2)","v":0},"16","1377893136"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"20","K","734292715","Kohout kulový přímý G 1 PN 42 do 185°C vnitřní závit","kus",2,null,{"$f":"ROUND(I134*H134,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O134*H134","v":0},5.0000000000000001E-4,{"$f":"Q134*H134","v":1E-3},0,{"$f":"S134*H134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N134=\"základní\",J134,0)","v":0},{"$f":"IF(N134=\"snížená\",J134,0)","v":0},{"$f":"IF(N134=\"zákl. přenesená\",J134,0)","v":0},{"$f":"IF(N134=\"sníž. přenesená\",J134,0)","v":0},{"$f":"IF(N134=\"nulová\",J134,0)","v":0},"1",{"$f":"ROUND(I134*H134,2)","v":0},"16","486599611"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"21","K","734421101R","Tlakoměr s pevným stonkem a zpětnou klapkou tlak 0-4 bar průměr 50 mm spodní připojení","kus",1,null,{"$f":"ROUND(I136*H136,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O136*H136","v":0},2.2100000000000002E-3,{"$f":"Q136*H136","v":2.2100000000000002E-3},0,{"$f":"S136*H136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N136=\"základní\",J136,0)","v":0},{"$f":"IF(N136=\"snížená\",J136,0)","v":0},{"$f":"IF(N136=\"zákl. přenesená\",J136,0)","v":0},{"$f":"IF(N136=\"sníž. přenesená\",J136,0)","v":0},{"$f":"IF(N136=\"nulová\",J136,0)","v":0},"1",{"$f":"ROUND(I136*H136,2)","v":0},"16","-1564446401"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"22","K","998734101","Přesun hmot tonážní pro armatury v objektech v do 6 m","t",8.9999999999999993E-3,null,{"$f":"ROUND(I138*H138,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O138*H138","v":0},0,{"$f":"Q138*H138","v":0},0,{"$f":"S138*H138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N138=\"základní\",J138,0)","v":0},{"$f":"IF(N138=\"snížená\",J138,0)","v":0},{"$f":"IF(N138=\"zákl. přenesená\",J138,0)","v":0},{"$f":"IF(N138=\"sníž. přenesená\",J138,0)","v":0},{"$f":"IF(N138=\"nulová\",J138,0)","v":0},"1",{"$f":"ROUND(I138*H138,2)","v":0},"16","-255659465"]
[null,null,null,"D","735","Ústřední vytápění - otopná tělesa",null,null,null,{"$f":"BK139","v":0},null,null,null,null,null,{"$f":"SUM(P140:P162)","v":0},null,{"$f":"SUM(R140:R162)","v":0.88149999999999984},null,{"$f":"SUM(T140:T162)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK140:BK162)","v":0}]
[null,null,"23","K","735152477R","Otopné těleso panelové VK dvoudeskové 1 přídavná přestupní plocha výška/délka 700/1000mm výkon 1450W","kus",1,null,{"$f":"ROUND(I140*H140,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O140*H140","v":0},3.09E-2,{"$f":"Q140*H140","v":3.09E-2},0,{"$f":"S140*H140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N140=\"základní\",J140,0)","v":0},{"$f":"IF(N140=\"snížená\",J140,0)","v":0},{"$f":"IF(N140=\"zákl. přenesená\",J140,0)","v":0},{"$f":"IF(N140=\"sníž. přenesená\",J140,0)","v":0},{"$f":"IF(N140=\"nulová\",J140,0)","v":0},"1",{"$f":"ROUND(I140*H140,2)","v":0},"16","1465410090"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"24","K","735152579R","Otopné těleso panelové VK dvoudeskové 2 přídavné přestupní plochy výška/délka 700/1200mm výkon 2276W","kus",2,null,{"$f":"ROUND(I142*H142,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O142*H142","v":0},4.1320000000000003E-2,{"$f":"Q142*H142","v":8.2640000000000005E-2},0,{"$f":"S142*H142","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N142=\"základní\",J142,0)","v":0},{"$f":"IF(N142=\"snížená\",J142,0)","v":0},{"$f":"IF(N142=\"zákl. přenesená\",J142,0)","v":0},{"$f":"IF(N142=\"sníž. přenesená\",J142,0)","v":0},{"$f":"IF(N142=\"nulová\",J142,0)","v":0},"1",{"$f":"ROUND(I142*H142,2)","v":0},"16","1938419700"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"25","K","735152594","Otopné těleso panelové VK dvoudeskové 2 přídavné přestupní plochy výška/délka 900/700mm výkon 1619 W","kus",1,null,{"$f":"ROUND(I144*H144,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O144*H144","v":0},3.993E-2,{"$f":"Q144*H144","v":3.993E-2},0,{"$f":"S144*H144","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N144=\"základní\",J144,0)","v":0},{"$f":"IF(N144=\"snížená\",J144,0)","v":0},{"$f":"IF(N144=\"zákl. přenesená\",J144,0)","v":0},{"$f":"IF(N144=\"sníž. přenesená\",J144,0)","v":0},{"$f":"IF(N144=\"nulová\",J144,0)","v":0},"1",{"$f":"ROUND(I144*H144,2)","v":0},"16","-1931934490"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"26","K","735152599","Otopné těleso panelové VK dvoudeskové 2 přídavné přestupní plochy výška/délka 900/1200mm výkon 2776W","kus",1,null,{"$f":"ROUND(I146*H146,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O146*H146","v":0},6.6879999999999995E-2,{"$f":"Q146*H146","v":6.6879999999999995E-2},0,{"$f":"S146*H146","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N146=\"základní\",J146,0)","v":0},{"$f":"IF(N146=\"snížená\",J146,0)","v":0},{"$f":"IF(N146=\"zákl. přenesená\",J146,0)","v":0},{"$f":"IF(N146=\"sníž. přenesená\",J146,0)","v":0},{"$f":"IF(N146=\"nulová\",J146,0)","v":0},"1",{"$f":"ROUND(I146*H146,2)","v":0},"16","-882357718"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"27","K","735511016R","Podlahové vytápění systémová deska, potrubí plastohliník 16x2,0 mm ","m",744,null,{"$f":"ROUND(I148*H148,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O148*H148","v":0},6.8999999999999997E-4,{"$f":"Q148*H148","v":0.51335999999999993},0,{"$f":"S148*H148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N148=\"základní\",J148,0)","v":0},{"$f":"IF(N148=\"snížená\",J148,0)","v":0},{"$f":"IF(N148=\"zákl. přenesená\",J148,0)","v":0},{"$f":"IF(N148=\"sníž. přenesená\",J148,0)","v":0},{"$f":"IF(N148=\"nulová\",J148,0)","v":0},"1",{"$f":"ROUND(I148*H148,2)","v":0},"16","-560384556"]
[null,null,null,"VV","","744",null,744,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"28","K","735511026R","Podlahové vytápění systémová deska tl. 300mm, s fólií, rozteč 75mm","m2",65,null,{"$f":"ROUND(I150*H150,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O150*H150","v":0},1.74E-3,{"$f":"Q150*H150","v":0.11310000000000001},0,{"$f":"S150*H150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N150=\"základní\",J150,0)","v":0},{"$f":"IF(N150=\"snížená\",J150,0)","v":0},{"$f":"IF(N150=\"zákl. přenesená\",J150,0)","v":0},{"$f":"IF(N150=\"sníž. přenesená\",J150,0)","v":0},{"$f":"IF(N150=\"nulová\",J150,0)","v":0},"1",{"$f":"ROUND(I150*H150,2)","v":0},"16","-1916943408"]
[null,null,null,"VV","","65",null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"29","K","735511062R","Podlahové vytápění okrajový izolační pruh","m",85,null,{"$f":"ROUND(I152*H152,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O152*H152","v":0},6.9999999999999994E-5,{"$f":"Q152*H152","v":5.9499999999999996E-3},0,{"$f":"S152*H152","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N152=\"základní\",J152,0)","v":0},{"$f":"IF(N152=\"snížená\",J152,0)","v":0},{"$f":"IF(N152=\"zákl. přenesená\",J152,0)","v":0},{"$f":"IF(N152=\"sníž. přenesená\",J152,0)","v":0},{"$f":"IF(N152=\"nulová\",J152,0)","v":0},"1",{"$f":"ROUND(I152*H152,2)","v":0},"16","-480977561"]
[null,null,null,"VV","","85",null,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"30","K","735511063R","Podlahové vytápění průchod dilatační spárou","kus",30,null,{"$f":"ROUND(I154*H154,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O154*H154","v":0},9.0000000000000006E-5,{"$f":"Q154*H154","v":2.7000000000000001E-3},0,{"$f":"S154*H154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N154=\"základní\",J154,0)","v":0},{"$f":"IF(N154=\"snížená\",J154,0)","v":0},{"$f":"IF(N154=\"zákl. přenesená\",J154,0)","v":0},{"$f":"IF(N154=\"sníž. přenesená\",J154,0)","v":0},{"$f":"IF(N154=\"nulová\",J154,0)","v":0},"1",{"$f":"ROUND(I154*H154,2)","v":0},"16","-1834460834"]
[null,null,null,"VV","","30",null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"31","K","735511090R","Podlahové vytápění rozdělovač, 11  okruhový","kus",1,null,{"$f":"ROUND(I156*H156,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O156*H156","v":0},7.3000000000000001E-3,{"$f":"Q156*H156","v":7.3000000000000001E-3},0,{"$f":"S156*H156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N156=\"základní\",J156,0)","v":0},{"$f":"IF(N156=\"snížená\",J156,0)","v":0},{"$f":"IF(N156=\"zákl. přenesená\",J156,0)","v":0},{"$f":"IF(N156=\"sníž. přenesená\",J156,0)","v":0},{"$f":"IF(N156=\"nulová\",J156,0)","v":0},"1",{"$f":"ROUND(I156*H156,2)","v":0},"16","353633449"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"32","K","735511105R","Podlahové vytápění skříňka rozdělovače pod omítku","kus",1,null,{"$f":"ROUND(I158*H158,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O158*H158","v":0},1.72E-2,{"$f":"Q158*H158","v":1.72E-2},0,{"$f":"S158*H158","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N158=\"základní\",J158,0)","v":0},{"$f":"IF(N158=\"snížená\",J158,0)","v":0},{"$f":"IF(N158=\"zákl. přenesená\",J158,0)","v":0},{"$f":"IF(N158=\"sníž. přenesená\",J158,0)","v":0},{"$f":"IF(N158=\"nulová\",J158,0)","v":0},"1",{"$f":"ROUND(I158*H158,2)","v":0},"16","-1343696702"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"33","K","735511135R","Podlahové vytápění připojovací šroubení rozdělovače","kus",22,null,{"$f":"ROUND(I160*H160,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O160*H160","v":0},6.9999999999999994E-5,{"$f":"Q160*H160","v":1.5399999999999999E-3},0,{"$f":"S160*H160","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N160=\"základní\",J160,0)","v":0},{"$f":"IF(N160=\"snížená\",J160,0)","v":0},{"$f":"IF(N160=\"zákl. přenesená\",J160,0)","v":0},{"$f":"IF(N160=\"sníž. přenesená\",J160,0)","v":0},{"$f":"IF(N160=\"nulová\",J160,0)","v":0},"1",{"$f":"ROUND(I160*H160,2)","v":0},"16","873806193"]
[null,null,null,"VV","","22",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"34","K","998735101","Přesun hmot tonážní pro otopná tělesa v objektech v do 6 m","t",0.88200000000000001,null,{"$f":"ROUND(I162*H162,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O162*H162","v":0},0,{"$f":"Q162*H162","v":0},0,{"$f":"S162*H162","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N162=\"základní\",J162,0)","v":0},{"$f":"IF(N162=\"snížená\",J162,0)","v":0},{"$f":"IF(N162=\"zákl. přenesená\",J162,0)","v":0},{"$f":"IF(N162=\"sníž. přenesená\",J162,0)","v":0},{"$f":"IF(N162=\"nulová\",J162,0)","v":0},"1",{"$f":"ROUND(I162*H162,2)","v":0},"16","241521057"]
[null,null,null,"D","713","Izolace tepelné",null,null,null,{"$f":"BK163","v":0},null,null,null,null,null,{"$f":"SUM(P164:P178)","v":0},null,{"$f":"SUM(R164:R178)","v":2.3E-2},null,{"$f":"SUM(T164:T178)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK164:BK178)","v":0}]
[null,null,"35","K","71346-PE01","Montáž tepelné izolace potrubí z pěnového PE, lepené, DN do 16mm","m",51,null,{"$f":"ROUND(I164*H164,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O164*H164","v":0},0,{"$f":"Q164*H164","v":0},0,{"$f":"S164*H164","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N164=\"základní\",J164,0)","v":0},{"$f":"IF(N164=\"snížená\",J164,0)","v":0},{"$f":"IF(N164=\"zákl. přenesená\",J164,0)","v":0},{"$f":"IF(N164=\"sníž. přenesená\",J164,0)","v":0},{"$f":"IF(N164=\"nulová\",J164,0)","v":0},"1",{"$f":"ROUND(I164*H164,2)","v":0},"16","-1222149472"]
[null,null,null,"VV","","51",null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"36","M","7131-PE11","Termoizolační trubice z pěnového polyethylenu ,v základním provedení, tloušťka stěny 9 mm, vnitřní průměr 15 mm","m",51,null,{"$f":"ROUND(I166*H166,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O166*H166","v":0},2.0000000000000001E-4,{"$f":"Q166*H166","v":1.0200000000000001E-2},0,{"$f":"S166*H166","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N166=\"základní\",J166,0)","v":0},{"$f":"IF(N166=\"snížená\",J166,0)","v":0},{"$f":"IF(N166=\"zákl. přenesená\",J166,0)","v":0},{"$f":"IF(N166=\"sníž. přenesená\",J166,0)","v":0},{"$f":"IF(N166=\"nulová\",J166,0)","v":0},"1",{"$f":"ROUND(I166*H166,2)","v":0},"16","-1241727572"]
[null,null,null,"VV","","51",null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"37","K","71346-PE02","Montáž tepelné izolace potrubí z pěnového PE, lepené, DN přes 16 do 25mm","m",28,null,{"$f":"ROUND(I168*H168,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O168*H168","v":0},0,{"$f":"Q168*H168","v":0},0,{"$f":"S168*H168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N168=\"základní\",J168,0)","v":0},{"$f":"IF(N168=\"snížená\",J168,0)","v":0},{"$f":"IF(N168=\"zákl. přenesená\",J168,0)","v":0},{"$f":"IF(N168=\"sníž. přenesená\",J168,0)","v":0},{"$f":"IF(N168=\"nulová\",J168,0)","v":0},"1",{"$f":"ROUND(I168*H168,2)","v":0},"16","1807965353"]
[null,null,null,"VV","","20+8",null,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"38","M","7131-PE12","Termoizolační trubice z pěnového polyethylenu, v základním provedení, tloušťka stěny 13 mm, vnitřní průměr 18 mm","m",20,null,{"$f":"ROUND(I170*H170,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O170*H170","v":0},2.0000000000000001E-4,{"$f":"Q170*H170","v":4.0000000000000001E-3},0,{"$f":"S170*H170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N170=\"základní\",J170,0)","v":0},{"$f":"IF(N170=\"snížená\",J170,0)","v":0},{"$f":"IF(N170=\"zákl. přenesená\",J170,0)","v":0},{"$f":"IF(N170=\"sníž. přenesená\",J170,0)","v":0},{"$f":"IF(N170=\"nulová\",J170,0)","v":0},"1",{"$f":"ROUND(I170*H170,2)","v":0},"16","-918559570"]
[null,null,null,"VV","","20",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"39","M","7131-PE13","Termoizolační trubice z pěnového polyethylenu, v základním provedení, tloušťka stěny 13 mm, vnitřní průměr 22 mm","m",8,null,{"$f":"ROUND(I172*H172,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O172*H172","v":0},2.0000000000000001E-4,{"$f":"Q172*H172","v":1.6000000000000001E-3},0,{"$f":"S172*H172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N172=\"základní\",J172,0)","v":0},{"$f":"IF(N172=\"snížená\",J172,0)","v":0},{"$f":"IF(N172=\"zákl. přenesená\",J172,0)","v":0},{"$f":"IF(N172=\"sníž. přenesená\",J172,0)","v":0},{"$f":"IF(N172=\"nulová\",J172,0)","v":0},"1",{"$f":"ROUND(I172*H172,2)","v":0},"16","-492865578"]
[null,null,null,"VV","","8",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"40","K","71346-PE03","Montáž tepelné izolace potrubí z pěnového PE, lepené, DN přes 25 do 42mm","m",24,null,{"$f":"ROUND(I174*H174,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O174*H174","v":0},0,{"$f":"Q174*H174","v":0},0,{"$f":"S174*H174","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N174=\"základní\",J174,0)","v":0},{"$f":"IF(N174=\"snížená\",J174,0)","v":0},{"$f":"IF(N174=\"zákl. přenesená\",J174,0)","v":0},{"$f":"IF(N174=\"sníž. přenesená\",J174,0)","v":0},{"$f":"IF(N174=\"nulová\",J174,0)","v":0},"1",{"$f":"ROUND(I174*H174,2)","v":0},"16","-1313663177"]
[null,null,null,"VV","","24",null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"41","M","7131-PE24","Termoizolační trubice z pěnového polyethylenu, v základním provedení, tloušťka stěny 20 mm, vnitřní průměr 28 mm","m",24,null,{"$f":"ROUND(I176*H176,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O176*H176","v":0},2.9999999999999997E-4,{"$f":"Q176*H176","v":7.1999999999999998E-3},0,{"$f":"S176*H176","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N176=\"základní\",J176,0)","v":0},{"$f":"IF(N176=\"snížená\",J176,0)","v":0},{"$f":"IF(N176=\"zákl. přenesená\",J176,0)","v":0},{"$f":"IF(N176=\"sníž. přenesená\",J176,0)","v":0},{"$f":"IF(N176=\"nulová\",J176,0)","v":0},"1",{"$f":"ROUND(I176*H176,2)","v":0},"16","1066238672"]
[null,null,null,"VV","","24",null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"42","K","998713101","Přesun hmot tonážní pro izolace tepelné v objektech v do 6 m","t",2.3E-2,null,{"$f":"ROUND(I178*H178,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O178*H178","v":0},0,{"$f":"Q178*H178","v":0},0,{"$f":"S178*H178","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N178=\"základní\",J178,0)","v":0},{"$f":"IF(N178=\"snížená\",J178,0)","v":0},{"$f":"IF(N178=\"zákl. přenesená\",J178,0)","v":0},{"$f":"IF(N178=\"sníž. přenesená\",J178,0)","v":0},{"$f":"IF(N178=\"nulová\",J178,0)","v":0},"1",{"$f":"ROUND(I178*H178,2)","v":0},"16","1141893638"]
[null,null,null,"D","HZS","HZS",null,null,null,{"$f":"BK179","v":0},null,null,null,null,null,{"$f":"SUM(P180:P187)","v":0},null,{"$f":"SUM(R180:R187)","v":0},null,{"$f":"SUM(T180:T187)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK180:BK187)","v":0}]
[null,null,"43","K","799-M01","Doregulování hydrodinamických tlaků","hod",10,null,{"$f":"ROUND(I180*H180,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O180*H180","v":0},0,{"$f":"Q180*H180","v":0},0,{"$f":"S180*H180","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N180=\"základní\",J180,0)","v":0},{"$f":"IF(N180=\"snížená\",J180,0)","v":0},{"$f":"IF(N180=\"zákl. přenesená\",J180,0)","v":0},{"$f":"IF(N180=\"sníž. přenesená\",J180,0)","v":0},{"$f":"IF(N180=\"nulová\",J180,0)","v":0},"1",{"$f":"ROUND(I180*H180,2)","v":0},"4","-930036296"]
[null,null,null,"VV","","10",null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"44","K","799-M03","Uvedení do provozu","hod",15,null,{"$f":"ROUND(I182*H182,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O182*H182","v":0},0,{"$f":"Q182*H182","v":0},0,{"$f":"S182*H182","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N182=\"základní\",J182,0)","v":0},{"$f":"IF(N182=\"snížená\",J182,0)","v":0},{"$f":"IF(N182=\"zákl. přenesená\",J182,0)","v":0},{"$f":"IF(N182=\"sníž. přenesená\",J182,0)","v":0},{"$f":"IF(N182=\"nulová\",J182,0)","v":0},"1",{"$f":"ROUND(I182*H182,2)","v":0},"4","-1126661701"]
[null,null,null,"VV","","15",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"45","K","799-M04","Napuštění a odvzdušnění soustavy","hod",10,null,{"$f":"ROUND(I184*H184,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O184*H184","v":0},0,{"$f":"Q184*H184","v":0},0,{"$f":"S184*H184","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N184=\"základní\",J184,0)","v":0},{"$f":"IF(N184=\"snížená\",J184,0)","v":0},{"$f":"IF(N184=\"zákl. přenesená\",J184,0)","v":0},{"$f":"IF(N184=\"sníž. přenesená\",J184,0)","v":0},{"$f":"IF(N184=\"nulová\",J184,0)","v":0},"1",{"$f":"ROUND(I184*H184,2)","v":0},"4","-486054183"]
[null,null,null,"VV","","10",null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"46","K","799-M05","Topná zkouška","hod",72,null,{"$f":"ROUND(I186*H186,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O186*H186","v":0},0,{"$f":"Q186*H186","v":0},0,{"$f":"S186*H186","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N186=\"základní\",J186,0)","v":0},{"$f":"IF(N186=\"snížená\",J186,0)","v":0},{"$f":"IF(N186=\"zákl. přenesená\",J186,0)","v":0},{"$f":"IF(N186=\"sníž. přenesená\",J186,0)","v":0},{"$f":"IF(N186=\"nulová\",J186,0)","v":0},"1",{"$f":"ROUND(I186*H186,2)","v":0},"4","-803837023"]
[null,null,null,"VV","","72",null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,8.93]

{"sheet":"D1_01_4c - Vzduchotechnika","index":4,"n_rows":677,"n_cols":65,"rows_kept":677,"cut":false,"hidden":false,"merged":[[76,4,76,7],[0,6,0,7],[1,11,1,21],[48,4,48,7],[50,4,50,7],[54,9,55,9],[72,4,72,7],[74,4,74,7],[6,4,6,7],[8,4,8,7],[10,4,10,7],[25,4,25,7],[46,4,46,7]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu","2) Rekapitulace",null,null,"3) Soupis prací","Zpět na list:","Rekapitulace stavby"]
[null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{08fde304-a757-422d-99b5-0c456761366e}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,null,"Soupis:"]
[null,null,null,null,"D1_01_4c - Vzduchotechnika"]
[]
[null,null,null,"KSO:",null,"",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Vadín",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"3. 9. 2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Obec Okrouhlice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"IF('Rekapitulace stavby'!AN13=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN13=\"\",\"\",'Rekapitulace stavby'!AN13))","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!E14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!E14=\"\",\"\",'Rekapitulace stavby'!E14))","v":""},null,null,null,"DIČ:",{"$f":"IF('Rekapitulace stavby'!AN14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN14=\"\",\"\",'Rekapitulace stavby'!AN14))","v":""}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Suk - EREKTA",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,""]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J85,2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND(SUM(BE85:BE108), 2)","v":0},null,null,0.21,{"$f":"ROUND(ROUND((SUM(BE85:BE108)), 2)*I32, 2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND(SUM(BF85:BF108), 2)","v":0},null,null,0.15,{"$f":"ROUND(ROUND((SUM(BF85:BF108)), 2)*I33, 2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND(SUM(BG85:BG108), 2)","v":0},null,null,0.21,0]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND(SUM(BH85:BH108), 2)","v":0},null,null,0.15,0]
[null,null,null,null,"nulová",{"$f":"ROUND(SUM(BI85:BI108), 2)","v":0},null,null,0,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J29:J36)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_4c - Vzduchotechnika"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J85","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"PSV - Práce a dodávky PSV",null,null,null,null,null,{"$f":"J86","v":0}]
[null,null,null,"    713 - Izolace tepelné",null,null,null,null,null,{"$f":"J87","v":0}]
[null,null,null,"    751 - Vzduchotechnika",null,null,null,null,null,{"$f":"J90","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_4c - Vzduchotechnika"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\r\n[t]","Hmotnost\r\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK85","v":0},null,null,null,null,null,{"$f":"P86","v":0},null,{"$f":"R86","v":0},null,{"$f":"T86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK86","v":0}]
[null,null,null,"D","PSV","Práce a dodávky PSV",null,null,null,{"$f":"BK86","v":0},null,null,null,null,null,{"$f":"P87+P90","v":0},null,{"$f":"R87+R90","v":0},null,{"$f":"T87+T90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK87+BK90","v":0}]
[null,null,null,"D","713","Izolace tepelné",null,null,null,{"$f":"BK87","v":0},null,null,null,null,null,{"$f":"SUM(P88:P89)","v":0},null,{"$f":"SUM(R88:R89)","v":0},null,{"$f":"SUM(T88:T89)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK88:BK89)","v":0}]
[null,null,"1","K","izol100","Montáž izolace z minerální vlny vzt rozvod nastřelením rohoží, pásů, dílců, desek","m2",2.4,null,{"$f":"ROUND(I88*H88,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O88*H88","v":0},0,{"$f":"Q88*H88","v":0},0,{"$f":"S88*H88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N88=\"základní\",J88,0)","v":0},{"$f":"IF(N88=\"snížená\",J88,0)","v":0},{"$f":"IF(N88=\"zákl. přenesená\",J88,0)","v":0},{"$f":"IF(N88=\"sníž. přenesená\",J88,0)","v":0},{"$f":"IF(N88=\"nulová\",J88,0)","v":0},"1",{"$f":"ROUND(I88*H88,2)","v":0},"4","34"]
[null,null,"2","M","631izol050","deska tl.50mm z minerální plsti s polepem al. fólií s PO odolností 30 minut","m2",2.4,null,{"$f":"ROUND(I89*H89,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O89*H89","v":0},0,{"$f":"Q89*H89","v":0},0,{"$f":"S89*H89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N89=\"základní\",J89,0)","v":0},{"$f":"IF(N89=\"snížená\",J89,0)","v":0},{"$f":"IF(N89=\"zákl. přenesená\",J89,0)","v":0},{"$f":"IF(N89=\"sníž. přenesená\",J89,0)","v":0},{"$f":"IF(N89=\"nulová\",J89,0)","v":0},"1",{"$f":"ROUND(I89*H89,2)","v":0},"4","36"]
[null,null,null,"D","751","Vzduchotechnika",null,null,null,{"$f":"BK90","v":0},null,null,null,null,null,{"$f":"SUM(P91:P108)","v":0},null,{"$f":"SUM(R91:R108)","v":0},null,{"$f":"SUM(T91:T108)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK91:BK108)","v":0}]
[null,null,"3","M","429HAD-U1","ohebné hadice DN100 s hlukovou izolací tl.25mm","m",3,null,{"$f":"ROUND(I91*H91,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O91*H91","v":0},0,{"$f":"Q91*H91","v":0},0,{"$f":"S91*H91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N91=\"základní\",J91,0)","v":0},{"$f":"IF(N91=\"snížená\",J91,0)","v":0},{"$f":"IF(N91=\"zákl. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"sníž. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"nulová\",J91,0)","v":0},"1",{"$f":"ROUND(I91*H91,2)","v":0},"4","4"]
[null,null,"4","K","429chlr1101","závěsný materiál - MONTÁŽE","kus",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","6"]
[null,null,"5","K","751111051","Montáž vent","kus",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","8"]
[null,null,"6","M","429vent-U","Diagonální dvouotáčkový ventilátor do kruhového potrubí DN100 mm IP44","kus",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","10"]
[null,null,"7","K","751511122-U","Montáž potrubí plech skupiny I kruh tloušťky plechu 0,6 mm D do 400 mm","m",10.35,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","12"]
[null,null,"8","M","429spiro100","trouba kruhová spirálně vinutá pozinkovaná do D 100 mm  tl. 0,50 včetně 30% tvarovek","m",10.35,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","14"]
[null,null,"9","M","429žal100","protidešťová žaluzie samotížná DN100 s okapničkou","ks",2,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","16"]
[null,null,"10","M","429vztr1200","závěsný materiál - dodávka","ks",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","18"]
[null,null,"11","M","429vztr100","odtahový kovový talířový ventil pro kruhové potrubí DN100","ks",3,null,0,"",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","-222281331"]
[null,null,null,"VV",null,"1*3 'Přepočtené koeficientem množství",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"12","K","had-U","Montáž hadice do dn 200 mm","m",3,null,{"$f":"ROUND(I101*H101,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O101*H101","v":0},0,{"$f":"Q101*H101","v":0},0,{"$f":"S101*H101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N101=\"základní\",J101,0)","v":0},{"$f":"IF(N101=\"snížená\",J101,0)","v":0},{"$f":"IF(N101=\"zákl. přenesená\",J101,0)","v":0},{"$f":"IF(N101=\"sníž. přenesená\",J101,0)","v":0},{"$f":"IF(N101=\"nulová\",J101,0)","v":0},"1",{"$f":"ROUND(I101*H101,2)","v":0},"4","20"]
[null,null,"13","K","montžal2","Montáž žaluzie","kus",2,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","22"]
[null,null,"14","K","montvent","Montáž odtahového kovového talířového ventilu DN100","kus",3,null,0,"",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","103789069"]
[null,null,"15","K","VZT011","komplexní vyzkoušení zařízení","hod",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","24"]
[null,null,"16","K","VZT012","oživení zařízení","hod",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","26"]
[null,null,"17","K","VZT013","vypracování provozních předpisů","hod",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","28"]
[null,null,"18","K","VZT014","měření hlučnosti zařízení","hod",2,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","30"]
[null,null,"19","K","VZT180","nepředvídatelné práce","hod",3,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","32"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,8.93]

{"sheet":"D1_01_4e - Zdravotně tech...","index":5,"n_rows":677,"n_cols":65,"rows_kept":677,"cut":false,"hidden":false,"merged":[[81,4,81,7],[0,6,0,7],[1,11,1,21],[48,4,48,7],[50,4,50,7],[54,9,55,9],[77,4,77,7],[79,4,79,7],[6,4,6,7],[8,4,8,7],[10,4,10,7],[25,4,25,7],[46,4,46,7]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu","2) Rekapitulace",null,null,"3) Soupis prací","Zpět na list:","Rekapitulace stavby"]
[null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{91e630b5-a21e-4d73-9f21-0ef77766be86}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,null,"Soupis:"]
[null,null,null,null,"D1_01_4e - Zdravotně technické instalace"]
[]
[null,null,null,"KSO:",null,"",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Vadín",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"3. 9. 2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Obec Okrouhlice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"IF('Rekapitulace stavby'!AN13=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN13=\"\",\"\",'Rekapitulace stavby'!AN13))","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!E14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!E14=\"\",\"\",'Rekapitulace stavby'!E14))","v":""},null,null,null,"DIČ:",{"$f":"IF('Rekapitulace stavby'!AN14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN14=\"\",\"\",'Rekapitulace stavby'!AN14))","v":""}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Suk - EREKTA",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,""]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J90,2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND(SUM(BE90:BE243), 2)","v":0},null,null,0.21,{"$f":"ROUND(ROUND((SUM(BE90:BE243)), 2)*I32, 2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND(SUM(BF90:BF243), 2)","v":0},null,null,0.15,{"$f":"ROUND(ROUND((SUM(BF90:BF243)), 2)*I33, 2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND(SUM(BG90:BG243), 2)","v":0},null,null,0.21,0]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND(SUM(BH90:BH243), 2)","v":0},null,null,0.15,0]
[null,null,null,null,"nulová",{"$f":"ROUND(SUM(BI90:BI243), 2)","v":0},null,null,0,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J29:J36)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_4e - Zdravotně technické instalace"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,{"$f":"J91","v":0}]
[null,null,null,"    3 - Svislé a kompletní konstrukce",null,null,null,null,null,{"$f":"J92","v":0}]
[null,null,null,"    8 - Trubní vedení",null,null,null,null,null,{"$f":"J97","v":0}]
[null,null,null,"PSV - Práce a dodávky PSV",null,null,null,null,null,{"$f":"J124","v":0}]
[null,null,null,"    721 - Zdravotechnika - vnitřní kanalizace",null,null,null,null,null,{"$f":"J125","v":0}]
[null,null,null,"    722 - Zdravotechnika - vnitřní vodovod",null,null,null,null,null,{"$f":"J157","v":0}]
[null,null,null,"    725 - Zdravotechnika - zařizovací předměty",null,null,null,null,null,{"$f":"J195","v":0}]
[null,null,null,"    726 - Zdravotechnika - předstěnové instalace",null,null,null,null,null,{"$f":"J241","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_4e - Zdravotně technické instalace"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\r\n[t]","Hmotnost\r\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK90","v":0},null,null,null,null,null,{"$f":"P91+P124","v":0},null,{"$f":"R91+R124","v":9.7458200000000019},null,{"$f":"T91+T124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK91+BK124","v":0}]
[null,null,null,"D","HSV","Práce a dodávky HSV",null,null,null,{"$f":"BK91","v":0},null,null,null,null,null,{"$f":"P92+P97","v":0},null,{"$f":"R92+R97","v":9.3115700000000015},null,{"$f":"T92+T97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK92+BK97","v":0}]
[null,null,null,"D","3","Svislé a kompletní konstrukce",null,null,null,{"$f":"BK92","v":0},null,null,null,null,null,{"$f":"SUM(P93:P96)","v":0},null,{"$f":"SUM(R93:R96)","v":9.3000000000000007},null,{"$f":"SUM(T93:T96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK93:BK96)","v":0}]
[null,null,"1","K","382411_R1","Betonová jímka na splaškovou vodu 10,5m3, včetně komínku, poklopu, vývrtu na potrubí DN160","kus",1,null,{"$f":"ROUND(I93*H93,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O93*H93","v":0},9.3000000000000007,{"$f":"Q93*H93","v":9.3000000000000007},0,{"$f":"S93*H93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N93=\"základní\",J93,0)","v":0},{"$f":"IF(N93=\"snížená\",J93,0)","v":0},{"$f":"IF(N93=\"zákl. přenesená\",J93,0)","v":0},{"$f":"IF(N93=\"sníž. přenesená\",J93,0)","v":0},{"$f":"IF(N93=\"nulová\",J93,0)","v":0},"1",{"$f":"ROUND(I93*H93,2)","v":0},"4","1655074014"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"2","K","382413118R","Osazení jímky do terénu","kus",1,null,{"$f":"ROUND(I95*H95,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O95*H95","v":0},0,{"$f":"Q95*H95","v":0},0,{"$f":"S95*H95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N95=\"základní\",J95,0)","v":0},{"$f":"IF(N95=\"snížená\",J95,0)","v":0},{"$f":"IF(N95=\"zákl. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"sníž. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"nulová\",J95,0)","v":0},"1",{"$f":"ROUND(I95*H95,2)","v":0},"4","1865210465"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","8","Trubní vedení",null,null,null,{"$f":"BK97","v":0},null,null,null,null,null,{"$f":"SUM(P98:P123)","v":0},null,{"$f":"SUM(R98:R123)","v":1.157E-2},null,{"$f":"SUM(T98:T123)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK98:BK123)","v":0}]
[null,null,"3","K","871161141","Montáž potrubí z PE100 SDR 11 otevřený výkop svařovaných na tupo D 32 x 3,0 mm","m",22,null,{"$f":"ROUND(I98*H98,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O98*H98","v":0},0,{"$f":"Q98*H98","v":0},0,{"$f":"S98*H98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N98=\"základní\",J98,0)","v":0},{"$f":"IF(N98=\"snížená\",J98,0)","v":0},{"$f":"IF(N98=\"zákl. přenesená\",J98,0)","v":0},{"$f":"IF(N98=\"sníž. přenesená\",J98,0)","v":0},{"$f":"IF(N98=\"nulová\",J98,0)","v":0},"1",{"$f":"ROUND(I98*H98,2)","v":0},"4","1896598695"]
[null,null,null,"VV","","22",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"4","M","286135950","potrubí dvouvrstvé PE100 s 10% signalizační vrstvou, SDR 11, 32x3,0. L=12m","m",22,null,{"$f":"ROUND(I100*H100,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O100*H100","v":0},2.7999999999999998E-4,{"$f":"Q100*H100","v":6.1599999999999997E-3},0,{"$f":"S100*H100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N100=\"základní\",J100,0)","v":0},{"$f":"IF(N100=\"snížená\",J100,0)","v":0},{"$f":"IF(N100=\"zákl. přenesená\",J100,0)","v":0},{"$f":"IF(N100=\"sníž. přenesená\",J100,0)","v":0},{"$f":"IF(N100=\"nulová\",J100,0)","v":0},"1",{"$f":"ROUND(I100*H100,2)","v":0},"4","-1276700828"]
[null,null,null,"VV","","22",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"5","K","891152211","Montáž závitového vodoměru G 3/4 v šachtě","kus",1,null,{"$f":"ROUND(I102*H102,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O102*H102","v":0},6.8999999999999997E-4,{"$f":"Q102*H102","v":6.8999999999999997E-4},0,{"$f":"S102*H102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N102=\"základní\",J102,0)","v":0},{"$f":"IF(N102=\"snížená\",J102,0)","v":0},{"$f":"IF(N102=\"zákl. přenesená\",J102,0)","v":0},{"$f":"IF(N102=\"sníž. přenesená\",J102,0)","v":0},{"$f":"IF(N102=\"nulová\",J102,0)","v":0},"1",{"$f":"ROUND(I102*H102,2)","v":0},"4","-1274962234"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"6","K","72223R01","PŘECHOD PPS 32x 1\" vnitřní závit","kus",2,null,{"$f":"ROUND(I104*H104,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O104*H104","v":0},3.1E-4,{"$f":"Q104*H104","v":6.2E-4},0,{"$f":"S104*H104","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N104=\"základní\",J104,0)","v":0},{"$f":"IF(N104=\"snížená\",J104,0)","v":0},{"$f":"IF(N104=\"zákl. přenesená\",J104,0)","v":0},{"$f":"IF(N104=\"sníž. přenesená\",J104,0)","v":0},{"$f":"IF(N104=\"nulová\",J104,0)","v":0},"1",{"$f":"ROUND(I104*H104,2)","v":0},"16","978395853"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"7","K","722232045","Kohout kulový přímý G 1 PN 42 do 185°C vnitřní závit","kus",1,null,{"$f":"ROUND(I106*H106,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O106*H106","v":0},5.0000000000000001E-4,{"$f":"Q106*H106","v":5.0000000000000001E-4},0,{"$f":"S106*H106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N106=\"základní\",J106,0)","v":0},{"$f":"IF(N106=\"snížená\",J106,0)","v":0},{"$f":"IF(N106=\"zákl. přenesená\",J106,0)","v":0},{"$f":"IF(N106=\"sníž. přenesená\",J106,0)","v":0},{"$f":"IF(N106=\"nulová\",J106,0)","v":0},"1",{"$f":"ROUND(I106*H106,2)","v":0},"16","-1431275302"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"8","K","72223R02","Vsuvka 1\"","kus",6,null,{"$f":"ROUND(I108*H108,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O108*H108","v":0},3.1E-4,{"$f":"Q108*H108","v":1.8600000000000001E-3},0,{"$f":"S108*H108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N108=\"základní\",J108,0)","v":0},{"$f":"IF(N108=\"snížená\",J108,0)","v":0},{"$f":"IF(N108=\"zákl. přenesená\",J108,0)","v":0},{"$f":"IF(N108=\"sníž. přenesená\",J108,0)","v":0},{"$f":"IF(N108=\"nulová\",J108,0)","v":0},"1",{"$f":"ROUND(I108*H108,2)","v":0},"16","-611855086"]
[null,null,null,"VV","","6",null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"9","K","72223R03","Redukce mosaz 1\"/3/4\"","kus",2,null,{"$f":"ROUND(I110*H110,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O110*H110","v":0},3.1E-4,{"$f":"Q110*H110","v":6.2E-4},0,{"$f":"S110*H110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N110=\"základní\",J110,0)","v":0},{"$f":"IF(N110=\"snížená\",J110,0)","v":0},{"$f":"IF(N110=\"zákl. přenesená\",J110,0)","v":0},{"$f":"IF(N110=\"sníž. přenesená\",J110,0)","v":0},{"$f":"IF(N110=\"nulová\",J110,0)","v":0},"1",{"$f":"ROUND(I110*H110,2)","v":0},"16","82575931"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"10","K","72223R04","Sada převlečných matic pro připojení vodoměru","kus",1,null,{"$f":"ROUND(I112*H112,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O112*H112","v":0},3.1E-4,{"$f":"Q112*H112","v":3.1E-4},0,{"$f":"S112*H112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N112=\"základní\",J112,0)","v":0},{"$f":"IF(N112=\"snížená\",J112,0)","v":0},{"$f":"IF(N112=\"zákl. přenesená\",J112,0)","v":0},{"$f":"IF(N112=\"sníž. přenesená\",J112,0)","v":0},{"$f":"IF(N112=\"nulová\",J112,0)","v":0},"1",{"$f":"ROUND(I112*H112,2)","v":0},"16","-1894128334"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"11","K","722232063","Kohout kulový přímý G 1 PN 42 do 185°C vnitřní závit s vypouštěním","kus",1,null,{"$f":"ROUND(I114*H114,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O114*H114","v":0},5.6999999999999998E-4,{"$f":"Q114*H114","v":5.6999999999999998E-4},0,{"$f":"S114*H114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N114=\"základní\",J114,0)","v":0},{"$f":"IF(N114=\"snížená\",J114,0)","v":0},{"$f":"IF(N114=\"zákl. přenesená\",J114,0)","v":0},{"$f":"IF(N114=\"sníž. přenesená\",J114,0)","v":0},{"$f":"IF(N114=\"nulová\",J114,0)","v":0},"1",{"$f":"ROUND(I114*H114,2)","v":0},"16","1457672807"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"12","K","722231074","Ventil zpětný G 1 PN 10 do 110°C se dvěma závity","kus",1,null,{"$f":"ROUND(I116*H116,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O116*H116","v":0},2.4000000000000001E-4,{"$f":"Q116*H116","v":2.4000000000000001E-4},0,{"$f":"S116*H116","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N116=\"základní\",J116,0)","v":0},{"$f":"IF(N116=\"snížená\",J116,0)","v":0},{"$f":"IF(N116=\"zákl. přenesená\",J116,0)","v":0},{"$f":"IF(N116=\"sníž. přenesená\",J116,0)","v":0},{"$f":"IF(N116=\"nulová\",J116,0)","v":0},"1",{"$f":"ROUND(I116*H116,2)","v":0},"16","-1804906052"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"13","K","8922300R2","Signalizační vodič CY6   ","m",22,null,{"$f":"ROUND(I118*H118,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O118*H118","v":0},0,{"$f":"Q118*H118","v":0},0,{"$f":"S118*H118","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N118=\"základní\",J118,0)","v":0},{"$f":"IF(N118=\"snížená\",J118,0)","v":0},{"$f":"IF(N118=\"zákl. přenesená\",J118,0)","v":0},{"$f":"IF(N118=\"sníž. přenesená\",J118,0)","v":0},{"$f":"IF(N118=\"nulová\",J118,0)","v":0},"1",{"$f":"ROUND(I118*H118,2)","v":0},"16","1504257681"]
[null,null,null,"VV","","22",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"14","K","8922300R3","Výstražná folie š.300mm   ","m",22,null,{"$f":"ROUND(I120*H120,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O120*H120","v":0},0,{"$f":"Q120*H120","v":0},0,{"$f":"S120*H120","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N120=\"základní\",J120,0)","v":0},{"$f":"IF(N120=\"snížená\",J120,0)","v":0},{"$f":"IF(N120=\"zákl. přenesená\",J120,0)","v":0},{"$f":"IF(N120=\"sníž. přenesená\",J120,0)","v":0},{"$f":"IF(N120=\"nulová\",J120,0)","v":0},"1",{"$f":"ROUND(I120*H120,2)","v":0},"16","1555892147"]
[null,null,null,"VV","","22",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"15","K","998276101","Přesun hmot pro trubní vedení z trub z plastických hmot otevřený výkop","t",1.2E-2,null,{"$f":"ROUND(I122*H122,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O122*H122","v":0},0,{"$f":"Q122*H122","v":0},0,{"$f":"S122*H122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N122=\"základní\",J122,0)","v":0},{"$f":"IF(N122=\"snížená\",J122,0)","v":0},{"$f":"IF(N122=\"zákl. přenesená\",J122,0)","v":0},{"$f":"IF(N122=\"sníž. přenesená\",J122,0)","v":0},{"$f":"IF(N122=\"nulová\",J122,0)","v":0},"1",{"$f":"ROUND(I122*H122,2)","v":0},"4","1828990369"]
[null,null,null,"VV","","0,012",null,1.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","PSV","Práce a dodávky PSV",null,null,null,{"$f":"BK124","v":0},null,null,null,null,null,{"$f":"P125+P157+P195+P241","v":0},null,{"$f":"R125+R157+R195+R241","v":0.43424999999999997},null,{"$f":"T125+T157+T195+T241","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK125+BK157+BK195+BK241","v":0}]
[null,null,null,"D","721","Zdravotechnika - vnitřní kanalizace",null,null,null,{"$f":"BK125","v":0},null,null,null,null,null,{"$f":"SUM(P126:P156)","v":0},null,{"$f":"SUM(R126:R156)","v":0.10649999999999998},null,{"$f":"SUM(T126:T156)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK126:BK156)","v":0}]
[null,null,"16","K","721173402","Potrubí kanalizační plastové svodné systém KG DN 125","m",6,null,{"$f":"ROUND(I126*H126,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O126*H126","v":0},1.7700000000000001E-3,{"$f":"Q126*H126","v":1.0620000000000001E-2},0,{"$f":"S126*H126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N126=\"základní\",J126,0)","v":0},{"$f":"IF(N126=\"snížená\",J126,0)","v":0},{"$f":"IF(N126=\"zákl. přenesená\",J126,0)","v":0},{"$f":"IF(N126=\"sníž. přenesená\",J126,0)","v":0},{"$f":"IF(N126=\"nulová\",J126,0)","v":0},"1",{"$f":"ROUND(I126*H126,2)","v":0},"16","-440785859"]
[null,null,null,"VV","","6",null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"17","K","721173403","Potrubí kanalizační plastové svodné systém KG DN 160","m",27,null,{"$f":"ROUND(I128*H128,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O128*H128","v":0},2.7699999999999999E-3,{"$f":"Q128*H128","v":7.4789999999999995E-2},0,{"$f":"S128*H128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N128=\"základní\",J128,0)","v":0},{"$f":"IF(N128=\"snížená\",J128,0)","v":0},{"$f":"IF(N128=\"zákl. přenesená\",J128,0)","v":0},{"$f":"IF(N128=\"sníž. přenesená\",J128,0)","v":0},{"$f":"IF(N128=\"nulová\",J128,0)","v":0},"1",{"$f":"ROUND(I128*H128,2)","v":0},"16","1897307317"]
[null,null,null,"VV","","27",null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"18","K","721174025","Potrubí kanalizační z PP odpadní systém HT DN 100","m",10,null,{"$f":"ROUND(I130*H130,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O130*H130","v":0},1.1999999999999999E-3,{"$f":"Q130*H130","v":1.1999999999999999E-2},0,{"$f":"S130*H130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N130=\"základní\",J130,0)","v":0},{"$f":"IF(N130=\"snížená\",J130,0)","v":0},{"$f":"IF(N130=\"zákl. přenesená\",J130,0)","v":0},{"$f":"IF(N130=\"sníž. přenesená\",J130,0)","v":0},{"$f":"IF(N130=\"nulová\",J130,0)","v":0},"1",{"$f":"ROUND(I130*H130,2)","v":0},"16","-1725582427"]
[null,null,null,"VV","","10",null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"19","K","721174042","Potrubí kanalizační z PP připojovací systém HT DN 40","m",9,null,{"$f":"ROUND(I132*H132,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O132*H132","v":0},2.9E-4,{"$f":"Q132*H132","v":2.6099999999999999E-3},0,{"$f":"S132*H132","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N132=\"základní\",J132,0)","v":0},{"$f":"IF(N132=\"snížená\",J132,0)","v":0},{"$f":"IF(N132=\"zákl. přenesená\",J132,0)","v":0},{"$f":"IF(N132=\"sníž. přenesená\",J132,0)","v":0},{"$f":"IF(N132=\"nulová\",J132,0)","v":0},"1",{"$f":"ROUND(I132*H132,2)","v":0},"16","-2098297022"]
[null,null,null,"VV","","9",null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"20","K","721174043","Potrubí kanalizační z PP připojovací systém HT DN 50","m",13,null,{"$f":"ROUND(I134*H134,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O134*H134","v":0},3.5E-4,{"$f":"Q134*H134","v":4.5500000000000002E-3},0,{"$f":"S134*H134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N134=\"základní\",J134,0)","v":0},{"$f":"IF(N134=\"snížená\",J134,0)","v":0},{"$f":"IF(N134=\"zákl. přenesená\",J134,0)","v":0},{"$f":"IF(N134=\"sníž. přenesená\",J134,0)","v":0},{"$f":"IF(N134=\"nulová\",J134,0)","v":0},"1",{"$f":"ROUND(I134*H134,2)","v":0},"16","652771930"]
[null,null,null,"VV","","13",null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"21","K","721194104","Vyvedení a upevnění odpadních výpustek DN 40","kus",5,null,{"$f":"ROUND(I136*H136,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O136*H136","v":0},0,{"$f":"Q136*H136","v":0},0,{"$f":"S136*H136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N136=\"základní\",J136,0)","v":0},{"$f":"IF(N136=\"snížená\",J136,0)","v":0},{"$f":"IF(N136=\"zákl. přenesená\",J136,0)","v":0},{"$f":"IF(N136=\"sníž. přenesená\",J136,0)","v":0},{"$f":"IF(N136=\"nulová\",J136,0)","v":0},"1",{"$f":"ROUND(I136*H136,2)","v":0},"16","-1657768039"]
[null,null,null,"VV","","5",null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"22","K","721194105","Vyvedení a upevnění odpadních výpustek DN 50","kus",4,null,{"$f":"ROUND(I138*H138,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O138*H138","v":0},0,{"$f":"Q138*H138","v":0},0,{"$f":"S138*H138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N138=\"základní\",J138,0)","v":0},{"$f":"IF(N138=\"snížená\",J138,0)","v":0},{"$f":"IF(N138=\"zákl. přenesená\",J138,0)","v":0},{"$f":"IF(N138=\"sníž. přenesená\",J138,0)","v":0},{"$f":"IF(N138=\"nulová\",J138,0)","v":0},"1",{"$f":"ROUND(I138*H138,2)","v":0},"16","-127124133"]
[null,null,null,"VV","","4",null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"23","K","721194109","Vyvedení a upevnění odpadních výpustek DN 100","kus",4,null,{"$f":"ROUND(I140*H140,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O140*H140","v":0},0,{"$f":"Q140*H140","v":0},0,{"$f":"S140*H140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N140=\"základní\",J140,0)","v":0},{"$f":"IF(N140=\"snížená\",J140,0)","v":0},{"$f":"IF(N140=\"zákl. přenesená\",J140,0)","v":0},{"$f":"IF(N140=\"sníž. přenesená\",J140,0)","v":0},{"$f":"IF(N140=\"nulová\",J140,0)","v":0},"1",{"$f":"ROUND(I140*H140,2)","v":0},"16","56279105"]
[null,null,null,"VV","","4",null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"24","K","721226514R","Zápachová uzávěrka podomítková pro pračku a myčku DN 50, s výtokovým ventilem na hadici ","kus",2,null,{"$f":"ROUND(I142*H142,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O142*H142","v":0},2.2000000000000001E-4,{"$f":"Q142*H142","v":4.4000000000000002E-4},0,{"$f":"S142*H142","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N142=\"základní\",J142,0)","v":0},{"$f":"IF(N142=\"snížená\",J142,0)","v":0},{"$f":"IF(N142=\"zákl. přenesená\",J142,0)","v":0},{"$f":"IF(N142=\"sníž. přenesená\",J142,0)","v":0},{"$f":"IF(N142=\"nulová\",J142,0)","v":0},"1",{"$f":"ROUND(I142*H142,2)","v":0},"16","213150732"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"25","K","721226515R","Úkapový kalich DN32 se zápachovou uzávěrkou a mechanickou uzávěrkou pro suchý stav","kus",1,null,{"$f":"ROUND(I144*H144,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O144*H144","v":0},1.0200000000000001E-3,{"$f":"Q144*H144","v":1.0200000000000001E-3},0,{"$f":"S144*H144","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N144=\"základní\",J144,0)","v":0},{"$f":"IF(N144=\"snížená\",J144,0)","v":0},{"$f":"IF(N144=\"zákl. přenesená\",J144,0)","v":0},{"$f":"IF(N144=\"sníž. přenesená\",J144,0)","v":0},{"$f":"IF(N144=\"nulová\",J144,0)","v":0},"1",{"$f":"ROUND(I144*H144,2)","v":0},"16","768688565"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"26","K","721273153","Hlavice ventilační polypropylen PP DN 110","kus",1,null,{"$f":"ROUND(I146*H146,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O146*H146","v":0},2.9E-4,{"$f":"Q146*H146","v":2.9E-4},0,{"$f":"S146*H146","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N146=\"základní\",J146,0)","v":0},{"$f":"IF(N146=\"snížená\",J146,0)","v":0},{"$f":"IF(N146=\"zákl. přenesená\",J146,0)","v":0},{"$f":"IF(N146=\"sníž. přenesená\",J146,0)","v":0},{"$f":"IF(N146=\"nulová\",J146,0)","v":0},"1",{"$f":"ROUND(I146*H146,2)","v":0},"16","1349304622"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"27","K","721274125R","Přivzdušňovací ventil podomítkový vnitřní odpadních potrubí DN 110","kus",1,null,{"$f":"ROUND(I148*H148,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O148*H148","v":0},1.8000000000000001E-4,{"$f":"Q148*H148","v":1.8000000000000001E-4},0,{"$f":"S148*H148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N148=\"základní\",J148,0)","v":0},{"$f":"IF(N148=\"snížená\",J148,0)","v":0},{"$f":"IF(N148=\"zákl. přenesená\",J148,0)","v":0},{"$f":"IF(N148=\"sníž. přenesená\",J148,0)","v":0},{"$f":"IF(N148=\"nulová\",J148,0)","v":0},"1",{"$f":"ROUND(I148*H148,2)","v":0},"16","-989490140"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"28","K","721290111","Zkouška těsnosti potrubí kanalizace vodou do DN 125","m",6,null,{"$f":"ROUND(I150*H150,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O150*H150","v":0},0,{"$f":"Q150*H150","v":0},0,{"$f":"S150*H150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N150=\"základní\",J150,0)","v":0},{"$f":"IF(N150=\"snížená\",J150,0)","v":0},{"$f":"IF(N150=\"zákl. přenesená\",J150,0)","v":0},{"$f":"IF(N150=\"sníž. přenesená\",J150,0)","v":0},{"$f":"IF(N150=\"nulová\",J150,0)","v":0},"1",{"$f":"ROUND(I150*H150,2)","v":0},"16","-1654842146"]
[null,null,null,"VV","","6",null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"29","K","721290112","Zkouška těsnosti potrubí kanalizace vodou do DN 200","m",27,null,{"$f":"ROUND(I152*H152,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O152*H152","v":0},0,{"$f":"Q152*H152","v":0},0,{"$f":"S152*H152","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N152=\"základní\",J152,0)","v":0},{"$f":"IF(N152=\"snížená\",J152,0)","v":0},{"$f":"IF(N152=\"zákl. přenesená\",J152,0)","v":0},{"$f":"IF(N152=\"sníž. přenesená\",J152,0)","v":0},{"$f":"IF(N152=\"nulová\",J152,0)","v":0},"1",{"$f":"ROUND(I152*H152,2)","v":0},"16","-672174658"]
[null,null,null,"VV","","27",null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"30","K","721290123","Zkouška těsnosti potrubí kanalizace kouřem do DN 300","m",32,null,{"$f":"ROUND(I154*H154,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O154*H154","v":0},0,{"$f":"Q154*H154","v":0},0,{"$f":"S154*H154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N154=\"základní\",J154,0)","v":0},{"$f":"IF(N154=\"snížená\",J154,0)","v":0},{"$f":"IF(N154=\"zákl. přenesená\",J154,0)","v":0},{"$f":"IF(N154=\"sníž. přenesená\",J154,0)","v":0},{"$f":"IF(N154=\"nulová\",J154,0)","v":0},"1",{"$f":"ROUND(I154*H154,2)","v":0},"16","-1942573436"]
[null,null,null,"VV","","32",null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"31","K","998721101","Přesun hmot tonážní pro vnitřní kanalizace v objektech v do 6 m","t",0.107,null,{"$f":"ROUND(I156*H156,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O156*H156","v":0},0,{"$f":"Q156*H156","v":0},0,{"$f":"S156*H156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N156=\"základní\",J156,0)","v":0},{"$f":"IF(N156=\"snížená\",J156,0)","v":0},{"$f":"IF(N156=\"zákl. přenesená\",J156,0)","v":0},{"$f":"IF(N156=\"sníž. přenesená\",J156,0)","v":0},{"$f":"IF(N156=\"nulová\",J156,0)","v":0},"1",{"$f":"ROUND(I156*H156,2)","v":0},"16","-1176555096"]
[null,null,null,"D","722","Zdravotechnika - vnitřní vodovod",null,null,null,{"$f":"BK157","v":0},null,null,null,null,null,{"$f":"SUM(P158:P194)","v":0},null,{"$f":"SUM(R158:R194)","v":6.0040000000000017E-2},null,{"$f":"SUM(T158:T194)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK158:BK194)","v":0}]
[null,null,"32","K","722174001","Potrubí vodovodní plastové PPR svar polyfuze PN 16 D 16 x 2,2 mm","m",9,null,{"$f":"ROUND(I158*H158,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O158*H158","v":0},4.0000000000000002E-4,{"$f":"Q158*H158","v":3.6000000000000003E-3},0,{"$f":"S158*H158","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N158=\"základní\",J158,0)","v":0},{"$f":"IF(N158=\"snížená\",J158,0)","v":0},{"$f":"IF(N158=\"zákl. přenesená\",J158,0)","v":0},{"$f":"IF(N158=\"sníž. přenesená\",J158,0)","v":0},{"$f":"IF(N158=\"nulová\",J158,0)","v":0},"1",{"$f":"ROUND(I158*H158,2)","v":0},"16","-1356945991"]
[null,null,null,"VV","","9",null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"33","K","722174002","Potrubí vodovodní plastové PPR svar polyfuze PN 16 D 20 x 2,8 mm","m",23,null,{"$f":"ROUND(I160*H160,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O160*H160","v":0},6.6E-4,{"$f":"Q160*H160","v":1.5179999999999999E-2},0,{"$f":"S160*H160","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N160=\"základní\",J160,0)","v":0},{"$f":"IF(N160=\"snížená\",J160,0)","v":0},{"$f":"IF(N160=\"zákl. přenesená\",J160,0)","v":0},{"$f":"IF(N160=\"sníž. přenesená\",J160,0)","v":0},{"$f":"IF(N160=\"nulová\",J160,0)","v":0},"1",{"$f":"ROUND(I160*H160,2)","v":0},"16","1095319152"]
[null,null,null,"VV","","23",null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"34","K","722174003","Potrubí vodovodní plastové PPR svar polyfuze PN 16 D 25 x 3,5 mm","m",15,null,{"$f":"ROUND(I162*H162,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O162*H162","v":0},9.1E-4,{"$f":"Q162*H162","v":1.3650000000000001E-2},0,{"$f":"S162*H162","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N162=\"základní\",J162,0)","v":0},{"$f":"IF(N162=\"snížená\",J162,0)","v":0},{"$f":"IF(N162=\"zákl. přenesená\",J162,0)","v":0},{"$f":"IF(N162=\"sníž. přenesená\",J162,0)","v":0},{"$f":"IF(N162=\"nulová\",J162,0)","v":0},"1",{"$f":"ROUND(I162*H162,2)","v":0},"16","-410938904"]
[null,null,null,"VV","","15",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"35","K","722174004","Potrubí vodovodní plastové PPR svar polyfuze PN 16 D 32 x 4,4 mm","m",7,null,{"$f":"ROUND(I164*H164,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O164*H164","v":0},1.1900000000000001E-3,{"$f":"Q164*H164","v":8.3300000000000006E-3},0,{"$f":"S164*H164","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N164=\"základní\",J164,0)","v":0},{"$f":"IF(N164=\"snížená\",J164,0)","v":0},{"$f":"IF(N164=\"zákl. přenesená\",J164,0)","v":0},{"$f":"IF(N164=\"sníž. přenesená\",J164,0)","v":0},{"$f":"IF(N164=\"nulová\",J164,0)","v":0},"1",{"$f":"ROUND(I164*H164,2)","v":0},"16","-1368321909"]
[null,null,null,"VV","","7",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"36","K","722181231","Ochrana vodovodního potrubí přilepenými termoizolačními trubicemi z PE tl do 13 mm DN do 22 mm","m",32,null,{"$f":"ROUND(I166*H166,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O166*H166","v":0},6.9999999999999994E-5,{"$f":"Q166*H166","v":2.2399999999999998E-3},0,{"$f":"S166*H166","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N166=\"základní\",J166,0)","v":0},{"$f":"IF(N166=\"snížená\",J166,0)","v":0},{"$f":"IF(N166=\"zákl. přenesená\",J166,0)","v":0},{"$f":"IF(N166=\"sníž. přenesená\",J166,0)","v":0},{"$f":"IF(N166=\"nulová\",J166,0)","v":0},"1",{"$f":"ROUND(I166*H166,2)","v":0},"16","-515143037"]
[null,null,null,"VV","","9+23",null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"37","K","722181232","Ochrana vodovodního potrubí přilepenými termoizolačními trubicemi z PE tl do 13 mm DN do 45 mm","m",22,null,{"$f":"ROUND(I168*H168,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O168*H168","v":0},9.0000000000000006E-5,{"$f":"Q168*H168","v":1.98E-3},0,{"$f":"S168*H168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N168=\"základní\",J168,0)","v":0},{"$f":"IF(N168=\"snížená\",J168,0)","v":0},{"$f":"IF(N168=\"zákl. přenesená\",J168,0)","v":0},{"$f":"IF(N168=\"sníž. přenesená\",J168,0)","v":0},{"$f":"IF(N168=\"nulová\",J168,0)","v":0},"1",{"$f":"ROUND(I168*H168,2)","v":0},"16","-3123164"]
[null,null,null,"VV","","15+7",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"38","K","722190401","Vyvedení a upevnění výpustku do DN 25","kus",20,null,{"$f":"ROUND(I170*H170,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O170*H170","v":0},0,{"$f":"Q170*H170","v":0},0,{"$f":"S170*H170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N170=\"základní\",J170,0)","v":0},{"$f":"IF(N170=\"snížená\",J170,0)","v":0},{"$f":"IF(N170=\"zákl. přenesená\",J170,0)","v":0},{"$f":"IF(N170=\"sníž. přenesená\",J170,0)","v":0},{"$f":"IF(N170=\"nulová\",J170,0)","v":0},"1",{"$f":"ROUND(I170*H170,2)","v":0},"16","-1309938819"]
[null,null,null,"VV","","20",null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"39","K","722224115","Kohout plnicí nebo vypouštěcí G 1/2 PN 10 s jedním závitem","kus",1,null,{"$f":"ROUND(I172*H172,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O172*H172","v":0},2.2000000000000001E-4,{"$f":"Q172*H172","v":2.2000000000000001E-4},0,{"$f":"S172*H172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N172=\"základní\",J172,0)","v":0},{"$f":"IF(N172=\"snížená\",J172,0)","v":0},{"$f":"IF(N172=\"zákl. přenesená\",J172,0)","v":0},{"$f":"IF(N172=\"sníž. přenesená\",J172,0)","v":0},{"$f":"IF(N172=\"nulová\",J172,0)","v":0},"1",{"$f":"ROUND(I172*H172,2)","v":0},"16","-1619612407"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"40","K","722231073","Ventil zpětný G 3/4 PN 10 do 110°C se dvěma závity","kus",1,null,{"$f":"ROUND(I174*H174,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O174*H174","v":0},1.7000000000000001E-4,{"$f":"Q174*H174","v":1.7000000000000001E-4},0,{"$f":"S174*H174","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N174=\"základní\",J174,0)","v":0},{"$f":"IF(N174=\"snížená\",J174,0)","v":0},{"$f":"IF(N174=\"zákl. přenesená\",J174,0)","v":0},{"$f":"IF(N174=\"sníž. přenesená\",J174,0)","v":0},{"$f":"IF(N174=\"nulová\",J174,0)","v":0},"1",{"$f":"ROUND(I174*H174,2)","v":0},"16","-1499251917"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"41","K","722231221","Ventil pojistný mosazný G 1/2 PN 6 do 100°C k bojleru s vnitřním x vnějším závitem","kus",1,null,{"$f":"ROUND(I176*H176,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O176*H176","v":0},3.0000000000000001E-5,{"$f":"Q176*H176","v":3.0000000000000001E-5},0,{"$f":"S176*H176","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N176=\"základní\",J176,0)","v":0},{"$f":"IF(N176=\"snížená\",J176,0)","v":0},{"$f":"IF(N176=\"zákl. přenesená\",J176,0)","v":0},{"$f":"IF(N176=\"sníž. přenesená\",J176,0)","v":0},{"$f":"IF(N176=\"nulová\",J176,0)","v":0},"1",{"$f":"ROUND(I176*H176,2)","v":0},"16","486030716"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"42","K","722232044","Kohout kulový přímý G 3/4 PN 42 do 185°C vnitřní závit","kus",2,null,{"$f":"ROUND(I178*H178,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O178*H178","v":0},3.4000000000000002E-4,{"$f":"Q178*H178","v":6.8000000000000005E-4},0,{"$f":"S178*H178","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N178=\"základní\",J178,0)","v":0},{"$f":"IF(N178=\"snížená\",J178,0)","v":0},{"$f":"IF(N178=\"zákl. přenesená\",J178,0)","v":0},{"$f":"IF(N178=\"sníž. přenesená\",J178,0)","v":0},{"$f":"IF(N178=\"nulová\",J178,0)","v":0},"1",{"$f":"ROUND(I178*H178,2)","v":0},"16","69426423"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"43","K","722239101","Montáž armatur vodovodních se dvěma závity G 1/2","kus",7,null,{"$f":"ROUND(I180*H180,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O180*H180","v":0},2.0000000000000002E-5,{"$f":"Q180*H180","v":1.4000000000000001E-4},0,{"$f":"S180*H180","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N180=\"základní\",J180,0)","v":0},{"$f":"IF(N180=\"snížená\",J180,0)","v":0},{"$f":"IF(N180=\"zákl. přenesená\",J180,0)","v":0},{"$f":"IF(N180=\"sníž. přenesená\",J180,0)","v":0},{"$f":"IF(N180=\"nulová\",J180,0)","v":0},"1",{"$f":"ROUND(I180*H180,2)","v":0},"16","2044127911"]
[null,null,null,"VV","","7",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"44","M","551119920R","ventil rohový  1/2\" x 3/8\"","kus",5,null,{"$f":"ROUND(I182*H182,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O182*H182","v":0},1.7000000000000001E-4,{"$f":"Q182*H182","v":8.5000000000000006E-4},0,{"$f":"S182*H182","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N182=\"základní\",J182,0)","v":0},{"$f":"IF(N182=\"snížená\",J182,0)","v":0},{"$f":"IF(N182=\"zákl. přenesená\",J182,0)","v":0},{"$f":"IF(N182=\"sníž. přenesená\",J182,0)","v":0},{"$f":"IF(N182=\"nulová\",J182,0)","v":0},"1",{"$f":"ROUND(I182*H182,2)","v":0},"16","673121834"]
[null,null,null,"VV","","5",null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"45","M","551119840R","baterie nástěnná páková na jednu vodu DN15  1/2\"","kus",2,null,{"$f":"ROUND(I184*H184,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O184*H184","v":0},1E-3,{"$f":"Q184*H184","v":2E-3},0,{"$f":"S184*H184","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N184=\"základní\",J184,0)","v":0},{"$f":"IF(N184=\"snížená\",J184,0)","v":0},{"$f":"IF(N184=\"zákl. přenesená\",J184,0)","v":0},{"$f":"IF(N184=\"sníž. přenesená\",J184,0)","v":0},{"$f":"IF(N184=\"nulová\",J184,0)","v":0},"1",{"$f":"ROUND(I184*H184,2)","v":0},"16","-911713454"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"46","K","734209124","Montáž armatury závitové s třemi závity G 3/4","kus",1,null,{"$f":"ROUND(I186*H186,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O186*H186","v":0},1.6000000000000001E-4,{"$f":"Q186*H186","v":1.6000000000000001E-4},0,{"$f":"S186*H186","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N186=\"základní\",J186,0)","v":0},{"$f":"IF(N186=\"snížená\",J186,0)","v":0},{"$f":"IF(N186=\"zákl. přenesená\",J186,0)","v":0},{"$f":"IF(N186=\"sníž. přenesená\",J186,0)","v":0},{"$f":"IF(N186=\"nulová\",J186,0)","v":0},"1",{"$f":"ROUND(I186*H186,2)","v":0},"16","2118659409"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"47","M","551119811R","Termostatický směšovací ventil pro pitnou vodu G 3/4\"","kus",1,null,{"$f":"ROUND(I188*H188,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O188*H188","v":0},1.0000000000000001E-5,{"$f":"Q188*H188","v":1.0000000000000001E-5},0,{"$f":"S188*H188","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N188=\"základní\",J188,0)","v":0},{"$f":"IF(N188=\"snížená\",J188,0)","v":0},{"$f":"IF(N188=\"zákl. přenesená\",J188,0)","v":0},{"$f":"IF(N188=\"sníž. přenesená\",J188,0)","v":0},{"$f":"IF(N188=\"nulová\",J188,0)","v":0},"1",{"$f":"ROUND(I188*H188,2)","v":0},"16","665936686"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"48","K","722290226R","Zkouška těsnosti vodovodního potrubí do DN 50","m",54,null,{"$f":"ROUND(I190*H190,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O190*H190","v":0},1.9000000000000001E-4,{"$f":"Q190*H190","v":1.026E-2},0,{"$f":"S190*H190","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N190=\"základní\",J190,0)","v":0},{"$f":"IF(N190=\"snížená\",J190,0)","v":0},{"$f":"IF(N190=\"zákl. přenesená\",J190,0)","v":0},{"$f":"IF(N190=\"sníž. přenesená\",J190,0)","v":0},{"$f":"IF(N190=\"nulová\",J190,0)","v":0},"1",{"$f":"ROUND(I190*H190,2)","v":0},"16","-594456897"]
[null,null,null,"VV","","9+23+15+7",null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"49","K","722290234","Proplach a dezinfekce vodovodního potrubí do DN 80","m",54,null,{"$f":"ROUND(I192*H192,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O192*H192","v":0},1.0000000000000001E-5,{"$f":"Q192*H192","v":5.4000000000000001E-4},0,{"$f":"S192*H192","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N192=\"základní\",J192,0)","v":0},{"$f":"IF(N192=\"snížená\",J192,0)","v":0},{"$f":"IF(N192=\"zákl. přenesená\",J192,0)","v":0},{"$f":"IF(N192=\"sníž. přenesená\",J192,0)","v":0},{"$f":"IF(N192=\"nulová\",J192,0)","v":0},"1",{"$f":"ROUND(I192*H192,2)","v":0},"16","201776931"]
[null,null,null,"VV","","9+23+15+7",null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"50","K","998722101","Přesun hmot tonážní pro vnitřní vodovod v objektech v do 6 m","t",0.06,null,{"$f":"ROUND(I194*H194,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O194*H194","v":0},0,{"$f":"Q194*H194","v":0},0,{"$f":"S194*H194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N194=\"základní\",J194,0)","v":0},{"$f":"IF(N194=\"snížená\",J194,0)","v":0},{"$f":"IF(N194=\"zákl. přenesená\",J194,0)","v":0},{"$f":"IF(N194=\"sníž. přenesená\",J194,0)","v":0},{"$f":"IF(N194=\"nulová\",J194,0)","v":0},"1",{"$f":"ROUND(I194*H194,2)","v":0},"16","-597546607"]
[null,null,null,"D","725","Zdravotechnika - zařizovací předměty",null,null,null,{"$f":"BK195","v":0},null,null,null,null,null,{"$f":"SUM(P196:P240)","v":0},null,{"$f":"SUM(R196:R240)","v":0.21175999999999995},null,{"$f":"SUM(T196:T240)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK196:BK240)","v":0}]
[null,null,"51","K","725119125","Montáž klozetových mís závěsných na nosné stěny","kus",3,null,{"$f":"ROUND(I196*H196,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O196*H196","v":0},2.4199999999999998E-3,{"$f":"Q196*H196","v":7.2599999999999991E-3},0,{"$f":"S196*H196","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N196=\"základní\",J196,0)","v":0},{"$f":"IF(N196=\"snížená\",J196,0)","v":0},{"$f":"IF(N196=\"zákl. přenesená\",J196,0)","v":0},{"$f":"IF(N196=\"sníž. přenesená\",J196,0)","v":0},{"$f":"IF(N196=\"nulová\",J196,0)","v":0},"1",{"$f":"ROUND(I196*H196,2)","v":0},"16","-1079368746"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"52","K","725112016R","Klozet keramický dětský závěsný s hlubokým splachováním odpad vodorovný, včetně sedátka","soubor",2,null,{"$f":"ROUND(I198*H198,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O198*H198","v":0},1.023E-2,{"$f":"Q198*H198","v":2.0459999999999999E-2},0,{"$f":"S198*H198","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N198=\"základní\",J198,0)","v":0},{"$f":"IF(N198=\"snížená\",J198,0)","v":0},{"$f":"IF(N198=\"zákl. přenesená\",J198,0)","v":0},{"$f":"IF(N198=\"sníž. přenesená\",J198,0)","v":0},{"$f":"IF(N198=\"nulová\",J198,0)","v":0},"1",{"$f":"ROUND(I198*H198,2)","v":0},"16","1370113315"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"53","K","725112022","Klozet keramický závěsný na nosné stěny s hlubokým splachováním odpad vodorovný, včetně sedátka","soubor",1,null,{"$f":"ROUND(I200*H200,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O200*H200","v":0},1.6920000000000001E-2,{"$f":"Q200*H200","v":1.6920000000000001E-2},0,{"$f":"S200*H200","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N200=\"základní\",J200,0)","v":0},{"$f":"IF(N200=\"snížená\",J200,0)","v":0},{"$f":"IF(N200=\"zákl. přenesená\",J200,0)","v":0},{"$f":"IF(N200=\"sníž. přenesená\",J200,0)","v":0},{"$f":"IF(N200=\"nulová\",J200,0)","v":0},"1",{"$f":"ROUND(I200*H200,2)","v":0},"16","1107984733"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"54","K","725219102","Montáž umyvadla připevněného na šrouby do zdiva","soubor",4,null,{"$f":"ROUND(I202*H202,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O202*H202","v":0},1.8600000000000001E-3,{"$f":"Q202*H202","v":7.4400000000000004E-3},0,{"$f":"S202*H202","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N202=\"základní\",J202,0)","v":0},{"$f":"IF(N202=\"snížená\",J202,0)","v":0},{"$f":"IF(N202=\"zákl. přenesená\",J202,0)","v":0},{"$f":"IF(N202=\"sníž. přenesená\",J202,0)","v":0},{"$f":"IF(N202=\"nulová\",J202,0)","v":0},"1",{"$f":"ROUND(I202*H202,2)","v":0},"16","-161714661"]
[null,null,null,"VV","","4",null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"55","K","7252116R1","Umyvadlo keramické na desku, rozměr 55x43 cm, otvor pro baterii uprostřed, vč. sifonu","soubor",1,null,{"$f":"ROUND(I204*H204,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O204*H204","v":0},1.4760000000000001E-2,{"$f":"Q204*H204","v":1.4760000000000001E-2},0,{"$f":"S204*H204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N204=\"základní\",J204,0)","v":0},{"$f":"IF(N204=\"snížená\",J204,0)","v":0},{"$f":"IF(N204=\"zákl. přenesená\",J204,0)","v":0},{"$f":"IF(N204=\"sníž. přenesená\",J204,0)","v":0},{"$f":"IF(N204=\"nulová\",J204,0)","v":0},"1",{"$f":"ROUND(I204*H204,2)","v":0},"16","-591270107"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"56","K","725211602","Umyvadlo keramické připevněné na stěnu šrouby bílé bez krytu na sifon 550 mm, vč. sifonu","soubor",2,null,{"$f":"ROUND(I206*H206,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O206*H206","v":0},1.4760000000000001E-2,{"$f":"Q206*H206","v":2.9520000000000001E-2},0,{"$f":"S206*H206","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N206=\"základní\",J206,0)","v":0},{"$f":"IF(N206=\"snížená\",J206,0)","v":0},{"$f":"IF(N206=\"zákl. přenesená\",J206,0)","v":0},{"$f":"IF(N206=\"sníž. přenesená\",J206,0)","v":0},{"$f":"IF(N206=\"nulová\",J206,0)","v":0},"1",{"$f":"ROUND(I206*H206,2)","v":0},"16","-742814781"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"57","K","725211691R","Umyvadlo dětské keramické šíře 450 mm, vč. sifonu","soubor",1,null,{"$f":"ROUND(I208*H208,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O208*H208","v":0},1.2760000000000001E-2,{"$f":"Q208*H208","v":1.2760000000000001E-2},0,{"$f":"S208*H208","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N208=\"základní\",J208,0)","v":0},{"$f":"IF(N208=\"snížená\",J208,0)","v":0},{"$f":"IF(N208=\"zákl. přenesená\",J208,0)","v":0},{"$f":"IF(N208=\"sníž. přenesená\",J208,0)","v":0},{"$f":"IF(N208=\"nulová\",J208,0)","v":0},"1",{"$f":"ROUND(I208*H208,2)","v":0},"16","1987537048"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"58","K","725829131","Montáž baterie umyvadlové stojánkové G 1/2 ostatní typ","kus",2,null,{"$f":"ROUND(I210*H210,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O210*H210","v":0},4.0000000000000003E-5,{"$f":"Q210*H210","v":8.0000000000000007E-5},0,{"$f":"S210*H210","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N210=\"základní\",J210,0)","v":0},{"$f":"IF(N210=\"snížená\",J210,0)","v":0},{"$f":"IF(N210=\"zákl. přenesená\",J210,0)","v":0},{"$f":"IF(N210=\"sníž. přenesená\",J210,0)","v":0},{"$f":"IF(N210=\"nulová\",J210,0)","v":0},"1",{"$f":"ROUND(I210*H210,2)","v":0},"16","974431127"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"59","K","725822612","Baterie umyvadlové stojánkové pákové s výpustí","soubor",2,null,{"$f":"ROUND(I212*H212,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O212*H212","v":0},1.8400000000000001E-3,{"$f":"Q212*H212","v":3.6800000000000001E-3},0,{"$f":"S212*H212","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N212=\"základní\",J212,0)","v":0},{"$f":"IF(N212=\"snížená\",J212,0)","v":0},{"$f":"IF(N212=\"zákl. přenesená\",J212,0)","v":0},{"$f":"IF(N212=\"sníž. přenesená\",J212,0)","v":0},{"$f":"IF(N212=\"nulová\",J212,0)","v":0},"1",{"$f":"ROUND(I212*H212,2)","v":0},"16","591718156"]
[null,null,null,"VV","","2",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"60","K","725249101","Montáž vaničky sprchové","soubor",1,null,{"$f":"ROUND(I214*H214,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O214*H214","v":0},8.8000000000000003E-4,{"$f":"Q214*H214","v":8.8000000000000003E-4},0,{"$f":"S214*H214","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N214=\"základní\",J214,0)","v":0},{"$f":"IF(N214=\"snížená\",J214,0)","v":0},{"$f":"IF(N214=\"zákl. přenesená\",J214,0)","v":0},{"$f":"IF(N214=\"sníž. přenesená\",J214,0)","v":0},{"$f":"IF(N214=\"nulová\",J214,0)","v":0},"1",{"$f":"ROUND(I214*H214,2)","v":0},"16","740995061"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"61","K","725241223","Vanička sprchová z litého polymermramoru čtvrtkruhová 900x900 mm","soubor",1,null,{"$f":"ROUND(I216*H216,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O216*H216","v":0},3.0880000000000001E-2,{"$f":"Q216*H216","v":3.0880000000000001E-2},0,{"$f":"S216*H216","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N216=\"základní\",J216,0)","v":0},{"$f":"IF(N216=\"snížená\",J216,0)","v":0},{"$f":"IF(N216=\"zákl. přenesená\",J216,0)","v":0},{"$f":"IF(N216=\"sníž. přenesená\",J216,0)","v":0},{"$f":"IF(N216=\"nulová\",J216,0)","v":0},"1",{"$f":"ROUND(I216*H216,2)","v":0},"16","-1973317163"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"62","K","725245131","Zástěna sprchová dvoukřídlá do výšky 2000 mm a šířky 900 mm pro vaničky čtvrtkruhové","soubor",1,null,{"$f":"ROUND(I218*H218,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O218*H218","v":0},0.04,{"$f":"Q218*H218","v":0.04},0,{"$f":"S218*H218","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N218=\"základní\",J218,0)","v":0},{"$f":"IF(N218=\"snížená\",J218,0)","v":0},{"$f":"IF(N218=\"zákl. přenesená\",J218,0)","v":0},{"$f":"IF(N218=\"sníž. přenesená\",J218,0)","v":0},{"$f":"IF(N218=\"nulová\",J218,0)","v":0},"1",{"$f":"ROUND(I218*H218,2)","v":0},"16","-1363806100"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"63","K","725339111","Montáž výlevky","soubor",1,null,{"$f":"ROUND(I220*H220,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O220*H220","v":0},5.9000000000000003E-4,{"$f":"Q220*H220","v":5.9000000000000003E-4},0,{"$f":"S220*H220","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N220=\"základní\",J220,0)","v":0},{"$f":"IF(N220=\"snížená\",J220,0)","v":0},{"$f":"IF(N220=\"zákl. přenesená\",J220,0)","v":0},{"$f":"IF(N220=\"sníž. přenesená\",J220,0)","v":0},{"$f":"IF(N220=\"nulová\",J220,0)","v":0},"1",{"$f":"ROUND(I220*H220,2)","v":0},"16","-1466892299"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"64","K","725331111","Výlevka bez výtokových armatur keramická se sklopnou plastovou mřížkou 425 mm","soubor",1,null,{"$f":"ROUND(I222*H222,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O222*H222","v":0},1.47E-2,{"$f":"Q222*H222","v":1.47E-2},0,{"$f":"S222*H222","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N222=\"základní\",J222,0)","v":0},{"$f":"IF(N222=\"snížená\",J222,0)","v":0},{"$f":"IF(N222=\"zákl. přenesená\",J222,0)","v":0},{"$f":"IF(N222=\"sníž. přenesená\",J222,0)","v":0},{"$f":"IF(N222=\"nulová\",J222,0)","v":0},"1",{"$f":"ROUND(I222*H222,2)","v":0},"16","1492363431"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"65","K","725111132","Splachovač nádržkový plastový nízkopoložený","soubor",1,null,{"$f":"ROUND(I224*H224,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O224*H224","v":0},3.82E-3,{"$f":"Q224*H224","v":3.82E-3},0,{"$f":"S224*H224","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N224=\"základní\",J224,0)","v":0},{"$f":"IF(N224=\"snížená\",J224,0)","v":0},{"$f":"IF(N224=\"zákl. přenesená\",J224,0)","v":0},{"$f":"IF(N224=\"sníž. přenesená\",J224,0)","v":0},{"$f":"IF(N224=\"nulová\",J224,0)","v":0},"1",{"$f":"ROUND(I224*H224,2)","v":0},"16","2065761997"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"66","K","725829103R","Montáž baterie nástěnné pákové a klasické","kus",1,null,{"$f":"ROUND(I226*H226,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O226*H226","v":0},1.6000000000000001E-4,{"$f":"Q226*H226","v":1.6000000000000001E-4},0,{"$f":"S226*H226","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N226=\"základní\",J226,0)","v":0},{"$f":"IF(N226=\"snížená\",J226,0)","v":0},{"$f":"IF(N226=\"zákl. přenesená\",J226,0)","v":0},{"$f":"IF(N226=\"sníž. přenesená\",J226,0)","v":0},{"$f":"IF(N226=\"nulová\",J226,0)","v":0},"1",{"$f":"ROUND(I226*H226,2)","v":0},"16","2113942291"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"67","K","725821312R","Baterie nástěnné pákové s otáčivým kulatým ústím a délkou ramínka 300 mm","soubor",1,null,{"$f":"ROUND(I228*H228,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O228*H228","v":0},1.9599999999999999E-3,{"$f":"Q228*H228","v":1.9599999999999999E-3},0,{"$f":"S228*H228","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N228=\"základní\",J228,0)","v":0},{"$f":"IF(N228=\"snížená\",J228,0)","v":0},{"$f":"IF(N228=\"zákl. přenesená\",J228,0)","v":0},{"$f":"IF(N228=\"sníž. přenesená\",J228,0)","v":0},{"$f":"IF(N228=\"nulová\",J228,0)","v":0},"1",{"$f":"ROUND(I228*H228,2)","v":0},"16","-1387785520"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"68","K","725829101","Montáž baterie nástěnné dřezové pákové a klasické","kus",1,null,{"$f":"ROUND(I230*H230,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O230*H230","v":0},1.6000000000000001E-4,{"$f":"Q230*H230","v":1.6000000000000001E-4},0,{"$f":"S230*H230","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N230=\"základní\",J230,0)","v":0},{"$f":"IF(N230=\"snížená\",J230,0)","v":0},{"$f":"IF(N230=\"zákl. přenesená\",J230,0)","v":0},{"$f":"IF(N230=\"sníž. přenesená\",J230,0)","v":0},{"$f":"IF(N230=\"nulová\",J230,0)","v":0},"1",{"$f":"ROUND(I230*H230,2)","v":0},"16","-613460326"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"69","K","725821328","Baterie dřezové stojánkové pákové s vytahovací sprškou","soubor",1,null,{"$f":"ROUND(I232*H232,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O232*H232","v":0},1.8E-3,{"$f":"Q232*H232","v":1.8E-3},0,{"$f":"S232*H232","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N232=\"základní\",J232,0)","v":0},{"$f":"IF(N232=\"snížená\",J232,0)","v":0},{"$f":"IF(N232=\"zákl. přenesená\",J232,0)","v":0},{"$f":"IF(N232=\"sníž. přenesená\",J232,0)","v":0},{"$f":"IF(N232=\"nulová\",J232,0)","v":0},"1",{"$f":"ROUND(I232*H232,2)","v":0},"16","1322261424"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"70","K","725849413","Montáž baterie sprchové nástěnné termostatické","kus",1,null,{"$f":"ROUND(I234*H234,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O234*H234","v":0},1.2E-4,{"$f":"Q234*H234","v":1.2E-4},0,{"$f":"S234*H234","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N234=\"základní\",J234,0)","v":0},{"$f":"IF(N234=\"snížená\",J234,0)","v":0},{"$f":"IF(N234=\"zákl. přenesená\",J234,0)","v":0},{"$f":"IF(N234=\"sníž. přenesená\",J234,0)","v":0},{"$f":"IF(N234=\"nulová\",J234,0)","v":0},"1",{"$f":"ROUND(I234*H234,2)","v":0},"16","-482299174"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"71","K","725841351R","Baterie sprchové s termostatickým ventilem","soubor",1,null,{"$f":"ROUND(I236*H236,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O236*H236","v":0},3.5400000000000002E-3,{"$f":"Q236*H236","v":3.5400000000000002E-3},0,{"$f":"S236*H236","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N236=\"základní\",J236,0)","v":0},{"$f":"IF(N236=\"snížená\",J236,0)","v":0},{"$f":"IF(N236=\"zákl. přenesená\",J236,0)","v":0},{"$f":"IF(N236=\"sníž. přenesená\",J236,0)","v":0},{"$f":"IF(N236=\"nulová\",J236,0)","v":0},"1",{"$f":"ROUND(I236*H236,2)","v":0},"16","-1482911194"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"72","K","725980122R","Dvířka plastová 20/20cm, vč. montáže","kus",3,null,{"$f":"ROUND(I238*H238,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O238*H238","v":0},9.0000000000000006E-5,{"$f":"Q238*H238","v":2.7E-4},0,{"$f":"S238*H238","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N238=\"základní\",J238,0)","v":0},{"$f":"IF(N238=\"snížená\",J238,0)","v":0},{"$f":"IF(N238=\"zákl. přenesená\",J238,0)","v":0},{"$f":"IF(N238=\"sníž. přenesená\",J238,0)","v":0},{"$f":"IF(N238=\"nulová\",J238,0)","v":0},"1",{"$f":"ROUND(I238*H238,2)","v":0},"16","960602973"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"73","K","998725101","Přesun hmot tonážní pro zařizovací předměty v objektech v do 6 m","t",0.21199999999999999,null,{"$f":"ROUND(I240*H240,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O240*H240","v":0},0,{"$f":"Q240*H240","v":0},0,{"$f":"S240*H240","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N240=\"základní\",J240,0)","v":0},{"$f":"IF(N240=\"snížená\",J240,0)","v":0},{"$f":"IF(N240=\"zákl. přenesená\",J240,0)","v":0},{"$f":"IF(N240=\"sníž. přenesená\",J240,0)","v":0},{"$f":"IF(N240=\"nulová\",J240,0)","v":0},"1",{"$f":"ROUND(I240*H240,2)","v":0},"16","632790329"]
[null,null,null,"D","726","Zdravotechnika - předstěnové instalace",null,null,null,{"$f":"BK241","v":0},null,null,null,null,null,{"$f":"SUM(P242:P243)","v":0},null,{"$f":"SUM(R242:R243)","v":5.595E-2},null,{"$f":"SUM(T242:T243)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK242:BK243)","v":0}]
[null,null,"74","K","726131041","Instalační předstěna - klozet závěsný v 1120 mm s ovládáním zepředu do lehkých stěn s kovovou kcí","soubor",3,null,{"$f":"ROUND(I242*H242,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O242*H242","v":0},1.865E-2,{"$f":"Q242*H242","v":5.595E-2},0,{"$f":"S242*H242","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N242=\"základní\",J242,0)","v":0},{"$f":"IF(N242=\"snížená\",J242,0)","v":0},{"$f":"IF(N242=\"zákl. přenesená\",J242,0)","v":0},{"$f":"IF(N242=\"sníž. přenesená\",J242,0)","v":0},{"$f":"IF(N242=\"nulová\",J242,0)","v":0},"1",{"$f":"ROUND(I242*H242,2)","v":0},"16","-1272041584"]
[null,null,null,"VV","","3",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,8.93]

{"sheet":"D1_01_4g - Silnoproudá el...","index":6,"n_rows":677,"n_cols":65,"rows_kept":677,"cut":false,"hidden":false,"merged":[[83,4,83,7],[0,6,0,7],[1,11,1,21],[48,4,48,7],[50,4,50,7],[54,9,55,9],[79,4,79,7],[81,4,81,7],[6,4,6,7],[8,4,8,7],[10,4,10,7],[25,4,25,7],[46,4,46,7]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu","2) Rekapitulace",null,null,"3) Soupis prací","Zpět na list:","Rekapitulace stavby"]
[null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{217ca5bb-dc22-4cf8-89d5-86d11a16be5a}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,null,"Soupis:"]
[null,null,null,null,"D1_01_4g - Silnoproudá elektrotechnika"]
[]
[null,null,null,"KSO:",null,"",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Vadín",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"3. 9. 2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Obec Okrouhlice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"IF('Rekapitulace stavby'!AN13=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN13=\"\",\"\",'Rekapitulace stavby'!AN13))","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!E14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!E14=\"\",\"\",'Rekapitulace stavby'!E14))","v":""},null,null,null,"DIČ:",{"$f":"IF('Rekapitulace stavby'!AN14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN14=\"\",\"\",'Rekapitulace stavby'!AN14))","v":""}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Suk - EREKTA",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,""]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J92,2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND(SUM(BE92:BE175), 2)","v":0},null,null,0.21,{"$f":"ROUND(ROUND((SUM(BE92:BE175)), 2)*I32, 2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND(SUM(BF92:BF175), 2)","v":0},null,null,0.15,{"$f":"ROUND(ROUND((SUM(BF92:BF175)), 2)*I33, 2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND(SUM(BG92:BG175), 2)","v":0},null,null,0.21,0]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND(SUM(BH92:BH175), 2)","v":0},null,null,0.15,0]
[null,null,null,null,"nulová",{"$f":"ROUND(SUM(BI92:BI175), 2)","v":0},null,null,0,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J29:J36)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_4g - Silnoproudá elektrotechnika"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"741 - Elektroinstalace - silnoproud + slaboproud",null,null,null,null,null,{"$f":"J93","v":0}]
[null,null,null,"    743 - Elektromontáže - Rozvaděče",null,null,null,null,null,{"$f":"J94","v":0}]
[null,null,null,"    748 - Elektromontáže - osvětlovací zařízení a svítidla",null,null,null,null,null,{"$f":"J97","v":0}]
[null,null,null,"    744 - Elektromontáže -  Přístroje",null,null,null,null,null,{"$f":"J105","v":0}]
[null,null,null,"    745 - Elektromontáže - Kabelové trasy",null,null,null,null,null,{"$f":"J112","v":0}]
[null,null,null,"    746 - Elektromontáže - ostatní silnoproud + slaboproud",null,null,null,null,null,{"$f":"J125","v":0}]
[null,null,null,"    747 - Elektromontáže - datové rozvody",null,null,null,null,null,{"$f":"J137","v":0}]
[null,null,null,"    749 - Elektromontáže - EZS",null,null,null,null,null,{"$f":"J146","v":0}]
[null,null,null,"    755a - Elektroinstalace -  Vstupní zvonek",null,null,null,null,null,{"$f":"J161","v":0}]
[null,null,null,"    751 - Elektroinstalace Ostatní slaboproud",null,null,null,null,null,{"$f":"J166","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,"D1_01 - Přístavba"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"D1_01_4g - Silnoproudá elektrotechnika"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E23","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":""}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\r\n[t]","Hmotnost\r\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK92","v":0},null,null,null,null,null,{"$f":"P93","v":0},null,{"$f":"R93","v":6.8590400000000002},null,{"$f":"T93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK93","v":0}]
[null,null,null,"D","741","Elektroinstalace - silnoproud + slaboproud",null,null,null,{"$f":"BK93","v":0},null,null,null,null,null,{"$f":"P94+P97+P105+P112+P125+P137+P146+P161+P166","v":0},null,{"$f":"R94+R97+R105+R112+R125+R137+R146+R161+R166","v":6.8590400000000002},null,{"$f":"T94+T97+T105+T112+T125+T137+T146+T161+T166","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK94+BK97+BK105+BK112+BK125+BK137+BK146+BK161+BK166","v":0}]
[null,null,null,"D","743","Elektromontáže - Rozvaděče",null,null,null,{"$f":"BK94","v":0},null,null,null,null,null,{"$f":"SUM(P95:P96)","v":0},null,{"$f":"SUM(R95:R96)","v":0},null,{"$f":"SUM(T95:T96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK95:BK96)","v":0}]
[null,null,"1","M","357115003","Hlavní rozvaděč -  rozměry a velikost dle projektové dokumentace","kpl",1,null,{"$f":"ROUND(I95*H95,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O95*H95","v":0},0,{"$f":"Q95*H95","v":0},0,{"$f":"S95*H95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N95=\"základní\",J95,0)","v":0},{"$f":"IF(N95=\"snížená\",J95,0)","v":0},{"$f":"IF(N95=\"zákl. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"sníž. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"nulová\",J95,0)","v":0},"1",{"$f":"ROUND(I95*H95,2)","v":0},"16","-1154574560"]
[null,null,"2","M","3571150001","Rozvaděč dle projektové dokumentace","kpl",1,null,{"$f":"ROUND(I96*H96,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O96*H96","v":0},0,{"$f":"Q96*H96","v":0},0,{"$f":"S96*H96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N96=\"základní\",J96,0)","v":0},{"$f":"IF(N96=\"snížená\",J96,0)","v":0},{"$f":"IF(N96=\"zákl. přenesená\",J96,0)","v":0},{"$f":"IF(N96=\"sníž. přenesená\",J96,0)","v":0},{"$f":"IF(N96=\"nulová\",J96,0)","v":0},"1",{"$f":"ROUND(I96*H96,2)","v":0},"16","1840246447"]
[null,null,null,"D","748","Elektromontáže - osvětlovací zařízení a svítidla",null,null,null,{"$f":"BK97","v":0},null,null,null,null,null,{"$f":"SUM(P98:P104)","v":0},null,{"$f":"SUM(R98:R104)","v":0},null,{"$f":"SUM(T98:T104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK98:BK104)","v":0}]
[null,null,"3","M","348121120000","L1 - LED svítidlo přisazené 26W, 3300 lm , 4000K , IP40","ks",8,null,{"$f":"ROUND(I98*H98,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O98*H98","v":0},0,{"$f":"Q98*H98","v":0},0,{"$f":"S98*H98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N98=\"základní\",J98,0)","v":0},{"$f":"IF(N98=\"snížená\",J98,0)","v":0},{"$f":"IF(N98=\"zákl. přenesená\",J98,0)","v":0},{"$f":"IF(N98=\"sníž. přenesená\",J98,0)","v":0},{"$f":"IF(N98=\"nulová\",J98,0)","v":0},"1",{"$f":"ROUND(I98*H98,2)","v":0},"16","803078242"]
[null,null,"4","M","3481211200001","L2 - LED svítidlo přisazené 14W , 1300lm, 4000K, IP44","ks",4,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","801681597"]
[null,null,"5","M","348121120004","L3- LED svítidlo přisazené 27W,2400lm, 4000K,IP44","ks",5,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-475480615"]
[null,null,"6","M","348121120005","L4- LED svítidlo přisazené 61W, 74700lm,4000K, IP65","ks",3,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","240220171"]
[null,null,"7","M","348121120006","L5-LED svítidlo s čidlem, přisazené, venkovní, 30W","ks",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1738018128"]
[null,null,"8","M","348121120007","LED svítidlo nouzové -3W","ks",2,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1638021545"]
[null,null,"9","M","348121120008","LED svítidlo nouzové s piktogramem , 1.2W,IP65","ks",6,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","395478179"]
[null,null,null,"D","744","Elektromontáže -  Přístroje",null,null,null,{"$f":"BK105","v":0},null,null,null,null,null,{"$f":"SUM(P106:P111)","v":0},null,{"$f":"SUM(R106:R111)","v":0},null,{"$f":"SUM(T106:T111)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK106:BK111)","v":0}]
[null,null,"10","M","358121003","Vypínač řazení 1,230V/10A,IP20 včetně rámečku a příslušenství","ks",4,null,{"$f":"ROUND(I106*H106,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O106*H106","v":0},0,{"$f":"Q106*H106","v":0},0,{"$f":"S106*H106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N106=\"základní\",J106,0)","v":0},{"$f":"IF(N106=\"snížená\",J106,0)","v":0},{"$f":"IF(N106=\"zákl. přenesená\",J106,0)","v":0},{"$f":"IF(N106=\"sníž. přenesená\",J106,0)","v":0},{"$f":"IF(N106=\"nulová\",J106,0)","v":0},"1",{"$f":"ROUND(I106*H106,2)","v":0},"4","2067026207"]
[null,null,"11","M","358121002","Vypínač řazení 6 ,230V/10A,IP20 včetně rámečku a příslušenství","ks",8,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","-6480512"]
[null,null,"12","M","3581210021","Vypínač řazení 7,230V/10A,IP20 včetně rámečku a příslušenství","ks",2,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","898486782"]
[null,null,"13","M","A023299A-A32100 S2","Snímač pohybu úhel 180° , reléový výstup 6a/230V , IP20","ks",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","1621031533"]
[null,null,"14","M","S02WDE000680","Zásuvka 230V 16A a spínač jednopólový ř.1, šedá, SE.WDE000680","ks",31,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","1623841959"]
[null,null,"15","M","S02MGU8.601","Krabice instalační universální pro 1 modul, zapuštěná montáž","ks",145,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"4","1469891113"]
[null,null,null,"D","745","Elektromontáže - Kabelové trasy",null,null,null,{"$f":"BK112","v":0},null,null,null,null,null,{"$f":"SUM(P113:P124)","v":0},null,{"$f":"SUM(R113:R124)","v":5.8579499999999998},null,{"$f":"SUM(T113:T124)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK113:BK124)","v":0}]
[null,null,"16","M","S04CSKK065610","Příchytka kabelu do stropu/stěny","ks",450,null,{"$f":"ROUND(I113*H113,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O113*H113","v":0},0,{"$f":"Q113*H113","v":0},0,{"$f":"S113*H113","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N113=\"základní\",J113,0)","v":0},{"$f":"IF(N113=\"snížená\",J113,0)","v":0},{"$f":"IF(N113=\"zákl. přenesená\",J113,0)","v":0},{"$f":"IF(N113=\"sníž. přenesená\",J113,0)","v":0},{"$f":"IF(N113=\"nulová\",J113,0)","v":0},"1",{"$f":"ROUND(I113*H113,2)","v":0},"16","-854462875"]
[null,null,"17","K","340236212","Drážky pro kabeláž ve zdivu do 30x50mm ,  včetně zapravení","kus",245,null,0,"CS ÚRS 2017 01",null,"","základní",null,0,2.3910000000000001E-2,5.8579499999999998,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","348580427"]
[null,null,"18","M","K11kk0423101","Chránička průměr 20mm","m",84,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","498432654"]
[null,null,"19","M","N01121 5 56201","Chránička průměr 50mm","m",45,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1095647997"]
[null,null,"20","M","K05d0085","CYKY 5x6","m",78,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","361417418"]
[null,null,"21","M","K05K05d042801c","PraflaSave-J 5x4","m",26,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1362937885"]
[null,null,"22","M","K05d042801D","PraflaSave-J 5x2,5","m",26,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","226861313"]
[null,null,"23","M","K05do42801E","PraflaSave-J 3x2,5","m",363,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1659908153"]
[null,null,"24","M","K05d042801F","PraflaSave-J 3x1,5","m",361,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1801012187"]
[null,null,"25","M","K05d042801G","PraflaSave-O 3x1,5","m",82,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","13923636"]
[null,null,"26","M","K05d0031","CYA, H07V-K 10","m",69,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1005643546"]
[null,null,"27","M","K05d0030","CYA, H07V-K 6","m",123,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1363127854"]
[null,null,null,"D","746","Elektromontáže - ostatní silnoproud + slaboproud",null,null,null,{"$f":"BK125","v":0},null,null,null,null,null,{"$f":"SUM(P126:P136)","v":0},null,{"$f":"SUM(R126:R136)","v":0},null,{"$f":"SUM(T126:T136)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK126:BK136)","v":0}]
[null,null,"28","M","O024460701","Protipožární přepážky a ucpávky komplet","kpl",1,null,{"$f":"ROUND(I126*H126,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O126*H126","v":0},0,{"$f":"Q126*H126","v":0},0,{"$f":"S126*H126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N126=\"základní\",J126,0)","v":0},{"$f":"IF(N126=\"snížená\",J126,0)","v":0},{"$f":"IF(N126=\"zákl. přenesená\",J126,0)","v":0},{"$f":"IF(N126=\"sníž. přenesená\",J126,0)","v":0},{"$f":"IF(N126=\"nulová\",J126,0)","v":0},"1",{"$f":"ROUND(I126*H126,2)","v":0},"16","-1471756249"]
[null,null,"29","M","RT1001546","Zazdění (upevnění) rozvaděče","ks",2,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1218159768"]
[null,null,"30","M","M01188 72.31","Prostupy konstrukcemi  (sekání, vrtání,bourání)","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","988759640"]
[null,null,"31","M","A010.115.5001a01","Koordinace s dodavatelem stavby","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1854257107"]
[null,null,"32","K","3325640C","Pomocné práce","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1681106099"]
[null,null,"33","M","3325640 Ab","Pomocný materiál ","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","884407547"]
[null,null,"34","M","345755667","Doprava , veškerá mechanizace","kpl",0.7,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"1024","-1291347921"]
[null,null,"35","K","01158901 C","Komplexní zkoušky a zkušební provoz","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-869829643"]
[null,null,"36","M","345755662","Ostatní režijní a vedlejší náklady","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"1024","556097715"]
[null,null,"37","K","044002_R1","Revize","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1551392678"]
[null,null,"38","K","011464_R1","Měření (monitoring) úrovně osvětlení","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1568241954"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P138:P145)","v":0},null,{"$f":"SUM(R138:R145)","v":0},null,{"$f":"SUM(T138:T145)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK138:BK145)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,{"$f":"O138*H138","v":0},0,{"$f":"Q138*H138","v":0},0,{"$f":"S138*H138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N138=\"základní\",J138,0)","v":0},{"$f":"IF(N138=\"snížená\",J138,0)","v":0},{"$f":"IF(N138=\"zákl. přenesená\",J138,0)","v":0},{"$f":"IF(N138=\"sníž. přenesená\",J138,0)","v":0},{"$f":"IF(N138=\"nulová\",J138,0)","v":0},"1",{"$f":"ROUND(I138*H138,2)","v":0},"16","-1336952280"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1423172134"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1419293605"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1713429624"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1249686080"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1484465922"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-694653015"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-921241148"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P147:P160)","v":0},null,{"$f":"SUM(R147:R160)","v":0},null,{"$f":"SUM(T147:T160)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK147:BK160)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,{"$f":"O147*H147","v":0},0,{"$f":"Q147*H147","v":0},0,{"$f":"S147*H147","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N147=\"základní\",J147,0)","v":0},{"$f":"IF(N147=\"snížená\",J147,0)","v":0},{"$f":"IF(N147=\"zákl. přenesená\",J147,0)","v":0},{"$f":"IF(N147=\"sníž. přenesená\",J147,0)","v":0},{"$f":"IF(N147=\"nulová\",J147,0)","v":0},"1",{"$f":"ROUND(I147*H147,2)","v":0},"16","1487311591"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-567324170"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1798209224"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1309724950"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1272383609"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","110561853"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1384100171"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-2125268505"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","708709543"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1944946875"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1854624751"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1091351868"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","172000947"]
[null,null,null,null,null,null,null,null,null,null,null,null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-57404251"]
[null,null,null,"D","755a","Elektroinstalace -  Vstupní zvonek",null,null,null,{"$f":"BK161","v":0},null,null,null,null,null,{"$f":"SUM(P162:P165)","v":0},null,{"$f":"SUM(R162:R165)","v":0},null,{"$f":"SUM(T162:T165)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK162:BK165)","v":0}]
[null,null,"61","M","S04BZ32657901","Zvonkové tlačítko venkovní , spínač 1/0, IP44, včetně krytu a rámečku","ks",1,null,{"$f":"ROUND(I162*H162,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O162*H162","v":0},0,{"$f":"Q162*H162","v":0},0,{"$f":"S162*H162","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N162=\"základní\",J162,0)","v":0},{"$f":"IF(N162=\"snížená\",J162,0)","v":0},{"$f":"IF(N162=\"zákl. přenesená\",J162,0)","v":0},{"$f":"IF(N162=\"sníž. přenesená\",J162,0)","v":0},{"$f":"IF(N162=\"nulová\",J162,0)","v":0},"1",{"$f":"ROUND(I162*H162,2)","v":0},"16","1233391978"]
[null,null,"62","M","S04BZ926338045","Zvonek domovní drátový","ks",1,null,{"$f":"ROUND(I163*H163,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O163*H163","v":0},0,{"$f":"Q163*H163","v":0},0,{"$f":"S163*H163","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N163=\"základní\",J163,0)","v":0},{"$f":"IF(N163=\"snížená\",J163,0)","v":0},{"$f":"IF(N163=\"zákl. přenesená\",J163,0)","v":0},{"$f":"IF(N163=\"sníž. přenesená\",J163,0)","v":0},{"$f":"IF(N163=\"nulová\",J163,0)","v":0},"1",{"$f":"ROUND(I163*H163,2)","v":0},"16","1068255261"]
[null,null,"63","M","K05K05d042801Fa","PraflaSave-O 2x1,5","",31,null,{"$f":"ROUND(I164*H164,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O164*H164","v":0},0,{"$f":"Q164*H164","v":0},0,{"$f":"S164*H164","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N164=\"základní\",J164,0)","v":0},{"$f":"IF(N164=\"snížená\",J164,0)","v":0},{"$f":"IF(N164=\"zákl. přenesená\",J164,0)","v":0},{"$f":"IF(N164=\"sníž. přenesená\",J164,0)","v":0},{"$f":"IF(N164=\"nulová\",J164,0)","v":0},"1",{"$f":"ROUND(I164*H164,2)","v":0},"16","-952372553"]
[null,null,"64","M","D03920389aa","Zapojení systému  -  zámek","ks",1,null,{"$f":"ROUND(I165*H165,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O165*H165","v":0},0,{"$f":"Q165*H165","v":0},0,{"$f":"S165*H165","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N165=\"základní\",J165,0)","v":0},{"$f":"IF(N165=\"snížená\",J165,0)","v":0},{"$f":"IF(N165=\"zákl. přenesená\",J165,0)","v":0},{"$f":"IF(N165=\"sníž. přenesená\",J165,0)","v":0},{"$f":"IF(N165=\"nulová\",J165,0)","v":0},"1",{"$f":"ROUND(I165*H165,2)","v":0},"16","-1878927128"]
[null,null,null,"D","751","Elektroinstalace Ostatní slaboproud",null,null,null,{"$f":"BK166","v":0},null,null,null,null,null,{"$f":"SUM(P167:P175)","v":0},null,{"$f":"SUM(R167:R175)","v":1.00109},null,{"$f":"SUM(T167:T175)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK167:BK175)","v":0}]
[null,null,"65","M","M018A62.55/0001F01a","Prostupy stěnou,včetně začistění","kpl",1,null,{"$f":"ROUND(I167*H167,2)","v":0},"vlastní",null,"","základní",null,{"$f":"O167*H167","v":0},0,{"$f":"Q167*H167","v":0},0,{"$f":"S167*H167","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N167=\"základní\",J167,0)","v":0},{"$f":"IF(N167=\"snížená\",J167,0)","v":0},{"$f":"IF(N167=\"zákl. přenesená\",J167,0)","v":0},{"$f":"IF(N167=\"sníž. přenesená\",J167,0)","v":0},{"$f":"IF(N167=\"nulová\",J167,0)","v":0},"1",{"$f":"ROUND(I167*H167,2)","v":0},"16","1596075936"]
[null,null,"66","M","S02NSYIN241a","Drážkování (sekání, frézování) ","m",250,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","426085811"]
[null,null,"67","M","5895181 61","Zapravení po drážkování","m",250,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-46104444"]
[null,null,"68","M","59244042001","Svorky a příslušenství","kpl",1,null,0,"vlastní",null,"","základní",null,0,2.0000000000000001E-4,2.0000000000000001E-4,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","696605044"]
[null,null,"69","M","S04ST37040---","Popis prvků","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","-1497741496"]
[null,null,"70","M","S04MM21640601","Bezpečnostní tabulky","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","514527921"]
[null,null,"71","M","585412_R1","sádra ","kpl",1,null,0,"vlastní",null,"","základní",null,0,1,1,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","110421273"]
[null,null,"72","M","590711_R2","pěna polyuretanová montážní jednosložková trubičková 750 ml","KPL",1,null,0,"vlastní",null,"","základní",null,0,8.8999999999999995E-4,8.8999999999999995E-4,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","1103708113"]
[null,null,"73","M","T01VS085A01ANBa","Výchozí revize,  nepředvídatelné okolnosti v průběhu realizace, zařízení staveniště + podíl ostatních profesí","kpl",1,null,0,"vlastní",null,"","základní",null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,0,0,0,0,0,"1",0,"16","271028767"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,8.93]

{"sheet":"OVN - Ostatní a vedlejší ...","index":7,"n_rows":677,"n_cols":65,"rows_kept":677,"cut":false,"hidden":false,"merged":[[50,9,51,9],[68,4,68,7],[70,4,70,7],[0,6,0,7],[1,11,1,21],[6,4,6,7],[8,4,8,7],[23,4,23,7],[44,4,44,7],[46,4,46,7]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu","2) Rekapitulace",null,null,"3) Soupis prací","Zpět na list:","Rekapitulace stavby"]
[null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{1c0a6da4-04a7-4028-8558-5eebb0c7e849}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"OVN - Ostatní a vedlejší náklady"]
[]
[null,null,null,"KSO:",null,"",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Vadín",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"3. 9. 2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Obec Okrouhlice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"IF('Rekapitulace stavby'!AN13=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN13=\"\",\"\",'Rekapitulace stavby'!AN13))","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!E14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!E14=\"\",\"\",'Rekapitulace stavby'!E14))","v":""},null,null,null,"DIČ:",{"$f":"IF('Rekapitulace stavby'!AN14=\"Vyplň údaj\",\"\",IF('Rekapitulace stavby'!AN14=\"\",\"\",'Rekapitulace stavby'!AN14))","v":""}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Suk - EREKTA",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,""]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J79,2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND(SUM(BE79:BE96), 2)","v":0},null,null,0.21,{"$f":"ROUND(ROUND((SUM(BE79:BE96)), 2)*I30, 2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND(SUM(BF79:BF96), 2)","v":0},null,null,0.15,{"$f":"ROUND(ROUND((SUM(BF79:BF96)), 2)*I31, 2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND(SUM(BG79:BG96), 2)","v":0},null,null,0.21,0]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND(SUM(BH79:BH96), 2)","v":0},null,null,0.15,0]
[null,null,null,null,"nulová",{"$f":"ROUND(SUM(BI79:BI96), 2)","v":0},null,null,0,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J27:J34)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,{"$f":"E9","v":"OVN - Ostatní a vedlejší náklady"}]
[]
[null,null,"Místo:",null,null,{"$f":"F12","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J12=\"\",\"\",J12)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E15","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E21","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E18=\"\",\"\",E18)","v":""}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"VRN - Vedlejší rozpočtové náklady",null,null,null,null,null,{"$f":"J80","v":0}]
[null,null,null,"    001 - Projektová dokumentace",null,null,null,null,null,{"$f":"J81","v":0}]
[null,null,null,"    003 - Zařízení staveniště",null,null,null,null,null,{"$f":"J88","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Přístavba a stavební úpravy víceúčelového objektu ve Vadíně č.p. 11"}]
[null,null,"Objekt:"]
[null,null,null,null,{"$f":"E9","v":"OVN - Ostatní a vedlejší náklady"}]
[]
[null,null,"Místo:",null,null,{"$f":"F12","v":"Vadín"},null,null,"Datum:",{"$f":"IF(J12=\"\",\"\",J12)","v":"3. 9. 2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E15","v":"Obec Okrouhlice"},null,null,"Projektant:",{"$f":"E21","v":"Ing. Suk - EREKTA"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E18=\"\",\"\",E18)","v":""}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\r\n[t]","Hmotnost\r\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK79","v":0},null,null,null,null,null,{"$f":"P80","v":0},null,{"$f":"R80","v":0},null,{"$f":"T80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK80","v":0}]
[null,null,null,"D","VRN","Vedlejší rozpočtové náklady",null,null,null,{"$f":"BK80","v":0},null,null,null,null,null,{"$f":"P81+P88","v":0},null,{"$f":"R81+R88","v":0},null,{"$f":"T81+T88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK81+BK88","v":0}]
[null,null,null,"D","001","Projektová dokumentace",null,null,null,{"$f":"BK81","v":0},null,null,null,null,null,{"$f":"SUM(P82:P87)","v":0},null,{"$f":"SUM(R82:R87)","v":0},null,{"$f":"SUM(T82:T87)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK82:BK87)","v":0}]
[null,null,"1","K","VRN1001-R","Dokumentace skutečného provedení stavby","Kč",1,null,{"$f":"ROUND(I82*H82,2)","v":0},"",null,"","základní",null,{"$f":"O82*H82","v":0},0,{"$f":"Q82*H82","v":0},0,{"$f":"S82*H82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N82=\"základní\",J82,0)","v":0},{"$f":"IF(N82=\"snížená\",J82,0)","v":0},{"$f":"IF(N82=\"zákl. přenesená\",J82,0)","v":0},{"$f":"IF(N82=\"sníž. přenesená\",J82,0)","v":0},{"$f":"IF(N82=\"nulová\",J82,0)","v":0},"1",{"$f":"ROUND(I82*H82,2)","v":0},"1024","259560913"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"2","K","VRN1002-R","Dílenská dokumentace","Kč",1,null,{"$f":"ROUND(I84*H84,2)","v":0},"",null,"","základní",null,{"$f":"O84*H84","v":0},0,{"$f":"Q84*H84","v":0},0,{"$f":"S84*H84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N84=\"základní\",J84,0)","v":0},{"$f":"IF(N84=\"snížená\",J84,0)","v":0},{"$f":"IF(N84=\"zákl. přenesená\",J84,0)","v":0},{"$f":"IF(N84=\"sníž. přenesená\",J84,0)","v":0},{"$f":"IF(N84=\"nulová\",J84,0)","v":0},"1",{"$f":"ROUND(I84*H84,2)","v":0},"1024","530138560"]
[null,null,null,"VV","","Její zpracování a předání projektantovi",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","k odsouhlasení",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"D","003","Zařízení staveniště",null,null,null,{"$f":"BK88","v":0},null,null,null,null,null,{"$f":"SUM(P89:P96)","v":0},null,{"$f":"SUM(R89:R96)","v":0},null,{"$f":"SUM(T89:T96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK89:BK96)","v":0}]
[null,null,"3","K","VRN3001-R","Náklady na veškeré energie spojené s realizací stavebních objektů","Kč",1,null,{"$f":"ROUND(I89*H89,2)","v":0},"",null,"","základní",null,{"$f":"O89*H89","v":0},0,{"$f":"Q89*H89","v":0},0,{"$f":"S89*H89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N89=\"základní\",J89,0)","v":0},{"$f":"IF(N89=\"snížená\",J89,0)","v":0},{"$f":"IF(N89=\"zákl. přenesená\",J89,0)","v":0},{"$f":"IF(N89=\"sníž. přenesená\",J89,0)","v":0},{"$f":"IF(N89=\"nulová\",J89,0)","v":0},"1",{"$f":"ROUND(I89*H89,2)","v":0},"1024","1548822207"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"4","K","VRN3003-R","Náklady na zařízení staveniště - buňkoviště, oplocení, rozvaděče včetně demontáží, vybavení  BOZP, provizorní dopravní značení, označení stavby a díla stálou pamětní deskou o dotační podpoře, úklid ","Kč",1,null,{"$f":"ROUND(I91*H91,2)","v":0},"",null,"","základní",null,{"$f":"O91*H91","v":0},0,{"$f":"Q91*H91","v":0},0,{"$f":"S91*H91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N91=\"základní\",J91,0)","v":0},{"$f":"IF(N91=\"snížená\",J91,0)","v":0},{"$f":"IF(N91=\"zákl. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"sníž. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"nulová\",J91,0)","v":0},"1",{"$f":"ROUND(I91*H91,2)","v":0},"1024","-245829063"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"5","K","VRN3004-R","Opatření k zajištění bezpečnosti účastníků realizace stavby a veřejnosti (bezpečnostní tabulky, úklid příjezdových komunikací atd.)","Kč",1,null,{"$f":"ROUND(I93*H93,2)","v":0},"",null,"","základní",null,{"$f":"O93*H93","v":0},0,{"$f":"Q93*H93","v":0},0,{"$f":"S93*H93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N93=\"základní\",J93,0)","v":0},{"$f":"IF(N93=\"snížená\",J93,0)","v":0},{"$f":"IF(N93=\"zákl. přenesená\",J93,0)","v":0},{"$f":"IF(N93=\"sníž. přenesená\",J93,0)","v":0},{"$f":"IF(N93=\"nulová\",J93,0)","v":0},"1",{"$f":"ROUND(I93*H93,2)","v":0},"1024","-482135159"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,"6","K","VRN3005-R","Provoz investora, třetích osob","Kč",1,null,{"$f":"ROUND(I95*H95,2)","v":0},"",null,"","základní",null,{"$f":"O95*H95","v":0},0,{"$f":"Q95*H95","v":0},0,{"$f":"S95*H95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N95=\"základní\",J95,0)","v":0},{"$f":"IF(N95=\"snížená\",J95,0)","v":0},{"$f":"IF(N95=\"zákl. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"sníž. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"nulová\",J95,0)","v":0},"1",{"$f":"ROUND(I95*H95,2)","v":0},"1024","1306109109"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,8.93]

{"sheet":"Pokyny pro vyplnění","index":8,"n_rows":215,"n_cols":10,"rows_kept":215,"cut":false,"hidden":false,"merged":[[2,2,2,9],[3,2,3,9],[5,2,5,9],[6,2,6,9],[10,3,10,9],[13,3,13,9],[14,3,14,9],[15,5,15,9],[16,5,16,9],[8,2,8,9],[9,3,9,9],[12,3,12,9],[30,3,30,9],[23,2,23,9],[31,3,31,9],[17,5,17,9],[20,5,20,9],[22,2,22,9],[24,3,24,9],[25,3,25,9],[27,3,27,9],[28,3,28,9],[18,5,18,9],[19,5,19,9],[32,3,32,9],[33,6,33,9],[34,6,34,9],[48,3,48,9],[47,4,47,9],[35,6,35,9],[36,6,36,9],[57,3,57,9],[58,3,58,9],[49,2,49,9],[37,6,37,9],[38,6,38,9],[39,6,39,9],[40,6,40,9],[41,6,41,9],[42,6,42,9],[44,3,44,9],[45,4,45,9],[46,4,46,9],[51,2,51,9],[52,2,52,9],[54,2,54,9],[55,3,55,9],[56,3,56,9],[199,7,199,9],[59,3,59,9],[62,3,62,9],[63,3,63,9],[65,3,65,9],[64,3,64,9],[99,2,99,9],[60,3,60,9],[66,3,66,9],[67,3,67,9],[72,2,72,9],[197,7,197,9],[162,2,162,9],[119,2,119,9],[144,2,144,9],[196,2,196,9],[214,7,214,9],[212,7,212,9],[209,7,209,9],[208,7,208,9],[206,7,206,9],[207,7,207,9],[202,7,202,9],[200,7,200,9],[211,7,211,9],[213,7,213,9],[205,7,205,9],[203,7,203,9],[201,7,201,9]]}
[]
[]
[null,null,"Struktura údajů, formát souboru a metodika pro zpracování"]
[null,null,"Struktura"]
[]
[null,null,"Soubor je složen ze záložky Rekapitulace stavby a záložek s názvem soupisu prací pro jednotlivé objekty ve formátu XLSX. Každá ze záložek přitom obsahuje"]
[null,null,"ještě samostatné sestavy vymezené orámovaním a nadpisem sestavy."]
[]
[null,null,"Rekapitulace stavby obsahuje sestavu Rekapitulace stavby a Rekapitulace objektů stavby a soupisů prací."]
[null,null,null,"V sestavě Rekapitulace stavby jsou uvedeny informace identifikující předmět veřejné zakázky na stavební práce, KSO, CC-CZ, CZ-CPV, CZ-CPA a rekapitulaci "]
[null,null,null,"celkové nabídkové ceny uchazeče."]
[]
[null,null,null,"V sestavě Rekapitulace objektů stavby a soupisů prací je uvedena rekapitulace stavebních objektů, inženýrských objektů, provozních souborů,"]
[null,null,null,"vedlejších a ostatních nákladů a ostatních nákladů s rekapitulací nabídkové ceny za jednotlivé soupisy prací. Na základě údaje Typ je možné"]
[null,null,null,"identifikovat, zda se jedná o objekt nebo soupis prací pro daný objekt:"]
[null,null,null,null,"STA","Stavební objekt pozemní"]
[null,null,null,null,"ING","Stavební objekt inženýrský"]
[null,null,null,null,"PRO","Provozní soubor"]
[null,null,null,null,"VON","Vedlejší a ostatní náklady"]
[null,null,null,null,"OST","Ostatní"]
[null,null,null,null,"Soupis","Soupis prací pro daný typ objektu"]
[]
[null,null,"Soupis prací pro jednotlivé objekty obsahuje sestavy Krycí list soupisu, Rekapitulace členění soupisu prací, Soupis prací. Za soupis prací může být považován"]
[null,null,"i objekt stavby v případě, že neobsahuje podřízenou zakázku."]
[null,null,null,"Krycí list soupisu obsahuje rekapitulaci informací o předmětu veřejné zakázky ze sestavy Rekapitulace stavby, informaci o zařazení objektu do KSO, "]
[null,null,null,"CC-CZ, CZ-CPV, CZ-CPA a rekapitulaci celkové nabídkové ceny uchazeče za aktuální soupis prací."]
[]
[null,null,null,"Rekapitulace členění soupisu prací obsahuje rekapitulaci soupisu prací ve všech úrovních členění soupisu tak, jak byla tato členění použita (např. "]
[null,null,null,"stavební díly, funkční díly, případně jiné členění) s rekapitulací nabídkové ceny."]
[]
[null,null,null,"Soupis prací obsahuje položky veškerých stavebních nebo montážních prací, dodávek materiálů a služeb nezbytných pro zhotovení stavebního objektu,"]
[null,null,null,"inženýrského objektu, provozního souboru, vedlejších a ostatních nákladů."]
[null,null,null,"Pro položky soupisu prací se zobrazují následující informace:"]
[null,null,null,null,"PČ",null,"Pořadové číslo položky v aktuálním soupisu"]
[null,null,null,null,"TYP",null,"Typ položky: K - konstrukce, M - materiál, PP - plný popis, PSC - poznámka k souboru cen,  P - poznámka k položce, VV - výkaz výměr"]
[null,null,null,null,"Kód",null,"Kód položky"]
[null,null,null,null,"Popis",null,"Zkrácený popis položky"]
[null,null,null,null,"MJ",null,"Měrná jednotka položky"]
[null,null,null,null,"Množství",null,"Množství v měrné jednotce"]
[null,null,null,null,"J.cena",null,"Jednotková cena položky. Zadaní může obsahovat namísto J.ceny sloupce J.materiál a J.montáž, jejichž součet definuje "]
[null,null,null,null,null,null,"J.cenu položky."]
[null,null,null,null,"Cena celkem ",null,"Celková cena položky daná jako součin množství a j.ceny"]
[null,null,null,null,"Cenová soustava",null,"Příslušnost položky do cenové soustavy"]
[]
[null,null,null,"Ke každé položce soupisu prací se na samostatných řádcích může zobrazovat:"]
[null,null,null,null,"Plný popis položky"]
[null,null,null,null,"Poznámka k souboru cen a poznámka zadavatele"]
[null,null,null,null,"Výkaz výměr"]
[null,null,null,"Pokud je k řádku výkazu výměr evidovaný údaj ve sloupci Kód, jedná se o definovaný odkaz, na který se může odvolávat výkaz výměr z jiné položky."]
[null,null,"Metodika pro zpracování "]
[]
[null,null,"Jednotlivé sestavy jsou v souboru provázány. Editovatelné pole jsou zvýrazněny žlutým podbarvením, ostatní pole neslouží k editaci a nesmí být jakkoliv"]
[null,null,"modifikovány."]
[]
[null,null,"Uchazeč je pro podání nabídky povinen vyplnit žlutě podbarvená pole: "]
[null,null,null,"Pole Uchazeč v sestavě Rekapitulace stavby - zde uchazeč vyplní svůj název (název subjektu) "]
[null,null,null,"Pole IČ a DIČ v sestavě Rekapitulace stavby - zde uchazeč vyplní svoje IČ a DIČ"]
[null,null,null,"Datum v sestavě Rekapitulace stavby - zde uchazeč vyplní datum vytvoření nabídky"]
[null,null,null,"J.cena = jednotková cena v sestavě Soupis prací o maximálním počtu desetinných míst uvedených v poli"]
[null,null,null,"- pokud sestavy soupisů prací obsahují pole J.cena, musí být všechna tato pole vyplněna nenulovými kladnými číslicemi"]
[null,null,null,"Poznámka - nepovinný údaj pro položku soupisu"]
[]
[null,null,null,"V případě, že sestavy soupisů prací neobsahují pole J.cena, potom ve všech soupisech prací obsahují pole:"]
[null,null,null," - J.materiál - jednotková cena materiálu "]
[null,null,null," - J.montáž - jednotková cena montáže"]
[null,null,null,"Uchazeč je v tomto případě povinen vyplnit všechna pole J.materiál a pole J.montáž nenulovými kladnými číslicemi. V případech, kdy položka"]
[null,null,null,"neobsahuje žádný materiál je přípustné, aby pole J.materiál bylo vyplněno nulou. V případech, kdy položka neobsahuje žádnou montáž je přípustné,"]
[null,null,null,"aby pole J.montáž bylo vyplněno nulou. Není však přípustné, aby obě pole - J.materiál, J.Montáž byly u jedné položky vyplněny nulou."]
[]
[]
[]
[]
[null,null,"Rekapitulace stavby"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Kód",null,null,"A",null,"Kód stavby","String",20]
[null,null,"Stavba",null,null,"A",null,"Název stavby","String",120]
[null,null,"Místo",null,null,"N",null,"Místo stavby","String",50]
[null,null,"Datum",null,null,"A",null,"Datum vykonaného exportu","Date"]
[null,null,"KSO",null,null,"N",null,"Klasifikace stavebního objektu","String",15]
[null,null,"CC-CZ",null,null,"N",null,"Klasifikace stavbeních děl","String",15]
[null,null,"CZ-CPV",null,null,"N",null,"Společný slovník pro veřejné zakázky","String",20]
[null,null,"CZ-CPA",null,null,"N",null,"Klasifikace produkce podle činností","String",20]
[null,null,"Zadavatel",null,null,"N",null,"Zadavatel zadaní","String",50]
[null,null,"IČ",null,null,"N",null,"IČ zadavatele zadaní","String",20]
[null,null,"DIČ",null,null,"N",null,"DIČ zadavatele zadaní","String",20]
[null,null,"Uchazeč",null,null,"N",null,"Uchazeč veřejné zakázky","String",50]
[null,null,"Projektant",null,null,"N",null,"Projektant","String",50]
[null,null,"Poznámka",null,null,"N",null,"Poznámka k zadání","String",255]
[null,null,"Sazba DPH",null,null,"A",null,"Rekapitulace sazeb DPH u položek soupisů","eGSazbaDph"]
[null,null,"Základna DPH",null,null,"A",null,"Základna DPH určena součtem celkové ceny z položek soupisů","Double"]
[null,null,"Hodnota DPH",null,null,"A",null,"Hodnota DPH","Double"]
[null,null,"Cena bez DPH",null,null,"A",null,"Celková cena bez DPH za celou stavbu. Sčítává se ze všech listů.","Double"]
[null,null,"Cena s DPH",null,null,"A",null,"Celková cena s DPH za celou stavbu","Double"]
[]
[]
[]
[]
[null,null,"Rekapitulace objektů stavby a soupisů prací"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Kód",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String",20]
[null,null,"Stavba",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String",120]
[null,null,"Místo",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Datum",null,null,"A",null,"Přebírá se z Rekapitulace stavby","Date"]
[null,null,"Zadavatel",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Projektant",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Uchazeč",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Kód",null,null,"A",null,"Kód objektu","String",20]
[null,null,"Objektu, Soupis prací",null,null,"A",null,"Název objektu","String",120]
[null,null,"Cena bez DPH",null,null,"A",null,"Cena bez DPH za daný objekt","Double"]
[null,null,"Cena s DPH",null,null,"A",null,"Cena spolu s DPH za daný objekt","Double"]
[null,null,"Typ",null,null,"A",null,"Typ zakázky","eGTypZakazky"]
[]
[]
[]
[]
[null,null,"Krycí list soupisu"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Stavba",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String",120]
[null,null,"Objekt",null,null,"A",null,"Kód a název objektu","String","20 + 120"]
[null,null,"Soupis",null,null,"A",null,"Kód a název soupisu","String","20 + 120"]
[null,null,"KSO",null,null,"N",null,"Klasifikace stavebního objektu","String",15]
[null,null,"CC-CZ",null,null,"N",null,"Klasifikace stavbeních děl","String",15]
[null,null,"CZ-CPV",null,null,"N",null,"Společný slovník pro veřejné zakázky","String",20]
[null,null,"CZ-CPA",null,null,"N",null,"Klasifikace produkce podle činností","String",20]
[null,null,"Místo",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Zadavatel",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Uchazeč",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Projektant",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Poznámka",null,null,"N",null,"Poznámka k soupisu prací","String",255]
[null,null,"Sazba DPH",null,null,"A",null,"Rekapitulace sazeb DPH na položkách aktuálního soupisu","eGSazbaDph"]
[null,null,"Základna DPH",null,null,"A",null,"Základna DPH určena součtem celkové ceny z položek aktuálního soupisu","Double"]
[null,null,"Hodnota DPH",null,null,"A",null,"Hodnota DPH","Double"]
[null,null,"Cena bez DPH",null,null,"A",null,"Cena bez DPH za daný soupis","Double"]
[null,null,"Cena s DPH",null,null,"A",null,"Cena s DPH za daný soupis","Double"]
[]
[]
[]
[]
[null,null,"Rekapitulace členění soupisu prací"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Stavba",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String",120]
[null,null,"Objekt",null,null,"A",null,"Kód a název objektu, přebírá se z Krycího listu soupisu","String","20 + 120"]
[null,null,"Soupis",null,null,"A",null,"Kód a název objektu, přebírá se z Krycího listu soupisu","String","20 + 120"]
[null,null,"Místo",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Datum",null,null,"A",null,"Přebírá se z Rekapitulace stavby","Date"]
[null,null,"Zadavatel",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Projektant",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Uchazeč",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Kód dílu - Popis",null,null,"A",null,"Kód a název dílu ze soupisu","String","20 + 100"]
[null,null,"Cena celkem",null,null,"A",null,"Cena celkem za díl ze soupisu","Double"]
[]
[]
[]
[]
[null,null,"Soupis prací"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Stavba",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String",120]
[null,null,"Objekt",null,null,"A",null,"Kód a název objektu","String","20 + 120"]
[null,null,"Soupis",null,null,"A",null,"Přebírá se z Krycího listu soupisu","String","20 + 120"]
[null,null,"Místo",null,null,"N",null,"Přebírá se z Krycího listu soupisu","String",50]
[null,null,"Datum",null,null,"A",null,"Přebírá se z Krycího listu soupisu","Date"]
[null,null,"Zadavatel",null,null,"N",null,"Přebírá se z Krycího listu soupisu","String",50]
[null,null,"Projektant",null,null,"N",null,"Přebírá se z Krycího listu soupisu","String",50]
[null,null,"Uchazeč",null,null,"N",null,"Přebírá se z Krycího listu soupisu","String",50]
[null,null,"PČ",null,null,"A",null,"Pořadové číslo položky soupisu","Long"]
[null,null,"Typ",null,null,"A",null,"Typ položky soupisu","eGTypPolozky",1]
[null,null,"Kód",null,null,"A",null,"Kód položky ze soupisu","String",20]
[null,null,"Popis",null,null,"A",null,"Popis položky ze soupisu","String",255]
[null,null,"MJ",null,null,"A",null,"Měrná jednotka položky","String",10]
[null,null,"Množství",null,null,"A",null,"Množství položky soupisu","Double"]
[null,null,"J.Cena",null,null,"A",null,"Jednotková cena položky","Double"]
[null,null,"Cena celkem",null,null,"A",null,"Cena celkem vyčíslena jako J.Cena * Množství","Double"]
[null,null,"Cenová soustava",null,null,"N",null,"Zařazení položky do cenové soustavy","String",50]
[null,null,"p",null,null,"N",null,"Poznámka položky ze soupisu","Memo"]
[null,null,"psc",null,null,"N",null,"Poznámka k souboru cen ze soupisu","Memo"]
[null,null,"pp",null,null,"N",null,"Plný popis položky ze soupisu","Memo"]
[null,null,"vv",null,null,"N",null,"Výkaz výměr (figura, výraz, výměra) ze soupisu","Text,Text,Double","20, 150"]
[null,null,"DPH",null,null,"A",null,"Sazba DPH pro položku","eGSazbaDPH"]
[null,null,"Hmotnost",null,null,"A",null,"Hmotnost položky ze soupisu","Double"]
[null,null,"Suť",null,null,"A",null,"Suť položky ze soupisu","Double"]
[null,null,"Nh",null,null,"N",null,"Normohodiny položky ze soupisu","Double"]
[]
[]
[]
[]
[]
[null,null,"Datová věta"]
[null,null,"Typ věty",null,null,"Hodnota",null,"Význam"]
[]
[null,null,"eGSazbaDPH",null,null,"základní",null,"Základní sazba DPH"]
[null,null,null,null,null,"snížená",null,"Snížená sazba DPH"]
[null,null,null,null,null,"nulová",null,"Nulová sazba DPH"]
[null,null,null,null,null,"zákl. přenesená",null,"Základní sazba DPH přenesená"]
[null,null,null,null,null,"sníž. přenesená",null,"Snížená sazba DPH přenesená"]
[]
[null,null,"eGTypZakazky",null,null,"STA",null,"Stavební objekt"]
[null,null,null,null,null,"PRO",null,"Provozní soubor"]
[null,null,null,null,null,"ING",null,"Inženýrský objekt"]
[null,null,null,null,null,"VON",null,"Vedlejší a ostatní náklady"]
[null,null,null,null,null,"OST",null,"Ostatní náklady"]
[]
[null,null,"eGTypPolozky",null,null,1,null,"Položka typu HSV"]
[null,null,null,null,null,2,null,"Položka typu PSV"]
[null,null,null,null,null,3,null,"Položka typu M"]
[null,null,null,null,null,4,null,"Položka typu OST"]